Ricoh Leasing Company, Ltd.
TSE:8566.T
4980 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,635 | 3,530 | 4,956 | 6,956 | 9,090 | 28,279 | 14,119 | 7,476 | 6,270 | 14,069 | 4,827 | 22,362 | 17,048 | 35,329 | 11,028 | 31,349 | 21,206 | 67,404 | 856 | 2,861 | 1,136 | 4,468 | 2,119 | 4,492 | 811 | 2,066 | 2,833 | 5,886 | 843 | 5,918 | 3,061 | 4,619 | 494 | 1,179 | 3,563 | 4,640 | 8,195 | 5,568 | 617 | 2,910 | 689 | 3,187 | 10,553 | 4,416 | 2,838 | 2,034 | 834 | 611 | 855 | 690 | 990 | 1,000 | 1,615 | 4,313 | 2,056 | 1,633 | 413 | 508 | 489 | 1,070 | 493 | 17,888 | 4,918 |
Short Term Investments
| 0 | 0 | -16,583 | 0 | 0 | -16,165 | 0 | 0 | 0 | -14,721 | -8,975 | -9,706 | -12,414 | 0 | 0 | -6,916 | -7,249 | -7,214 | 0 | -5,318 | -5,199 | -4,718 | 0 | -3,007 | -3,547 | -3,359 | 0 | -1,906 | -2,313 | -2,464 | 0 | -2,309 | -2,432 | -2,431 | 0 | -2,615 | -2,688 | -2,749 | 0 | -2,756 | -3,086 | -3,191 | 0 | -2,790 | -3,387 | -3,485 | 0 | -3,468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,635 | 3,530 | 4,956 | 6,956 | 9,090 | 28,279 | 14,119 | 7,476 | 6,270 | 14,069 | 4,827 | 22,362 | 17,048 | 35,329 | 11,028 | 31,349 | 21,206 | 67,404 | 856 | 2,861 | 1,136 | 4,468 | 2,119 | 4,492 | 811 | 2,066 | 2,833 | 5,886 | 843 | 5,918 | 3,061 | 4,619 | 494 | 1,179 | 3,563 | 4,640 | 8,195 | 5,568 | 617 | 2,910 | 689 | 3,187 | 10,553 | 4,416 | 2,838 | 2,034 | 834 | 611 | 855 | 690 | 990 | 1,000 | 1,615 | 4,313 | 2,056 | 1,633 | 413 | 508 | 489 | 1,070 | 493 | 17,888 | 4,918 |
Net Receivables
| 1,029,182 | 998,361 | 992,029 | 984,576 | 988,255 | 1,014,705 | 1,017,762 | 986,177 | 1,004,731 | 997,400 | 998,428 | 987,559 | 996,703 | 999,723 | 996,656 | 987,767 | 978,108 | 1,008,564 | 1,032,310 | 1,019,378 | 1,011,721 | 981,008 | 965,306 | 942,228 | 933,158 | 925,404 | 906,872 | 891,113 | 883,282 | 876,302 | 861,267 | 846,433 | 840,343 | 834,424 | 828,140 | 821,157 | 812,610 | 801,447 | 785,323 | 759,256 | 754,447 | 744,916 | 742,362 | 715,387 | 694,781 | 658,574 | 673,685 | 635,140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 1,056,694 | 0 | -6,352 | 6,411 | -432 | -493 | -678 | -484 | -178 | 175 | -2,022 | -2,030 | -1,644 | -1,281 | -2,960 | -2,439 | 5,763 | 3,876 | 2,678 | 3,039 | 2,914 | 2,838 | 2,551 | 2,545 | 2,469 | 3,885 | 2,468 | 2,553 | 2,655 | 3,802 | 3,021 | 3,012 | 3,177 | 4,768 | 3,518 | 3,606 | 3,732 | 6,327 | 3,977 | 1,399 | 1,365 | 4,126 | 1,411 | 1,398 | 1,475 | 5,241 | 2,482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -1,032,817 | 58,333 | -996,985 | 59,080 | 56,686 | 49,363 | 45,732 | 45,475 | 43,366 | 42,424 | 38,418 | 40,893 | 39,758 | 38,048 | 38,225 | 36,801 | 39,804 | 24,349 | 25,354 | 25,338 | 30,272 | 22,891 | 20,106 | 30,613 | 28,316 | 22,397 | 21,116 | 20,773 | 20,127 | 21,282 | 21,446 | 17,585 | 17,100 | 17,234 | 15,819 | 17,614 | 30,457 | 16,440 | 13,114 | 15,090 | 17,864 | 13,512 | 8,485 | 11,556 | 11,248 | 35,152 | 4,215 | 31,902 | 39,695 | 38,067 | 15,610 | 33,524 | 35,328 | 34,951 | -5,365 | 37,497 | 38,859 | 39,568 | 1,014 | 39,327 | 40,820 | 1,527 | 43,498 |
Total Current Assets
| 0 | 1,060,224 | 1,051,425 | 1,044,260 | 1,060,442 | 1,091,915 | 1,077,120 | 1,038,450 | 1,053,883 | 1,053,715 | 1,041,848 | 1,048,792 | 1,051,479 | 1,071,456 | 1,044,628 | 1,052,957 | 1,036,679 | 1,106,080 | 1,062,396 | 1,050,255 | 1,046,168 | 1,011,281 | 990,369 | 979,884 | 964,830 | 952,336 | 934,706 | 920,240 | 906,805 | 906,157 | 889,576 | 871,658 | 860,949 | 856,014 | 852,290 | 846,929 | 854,868 | 827,187 | 805,381 | 781,233 | 774,399 | 762,980 | 765,526 | 732,770 | 710,265 | 697,235 | 683,975 | 670,135 | 660,675 | 652,958 | 626,762 | 624,767 | 614,380 | 608,530 | 603,553 | 604,887 | 608,349 | 608,250 | 610,743 | 615,024 | 618,119 | 644,608 | 648,057 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 162,660 | 147,984 | 129,890 | 123,901 | 110,746 | 114,145 | 106,094 | 111,297 | 103,216 | 93,333 | 88,240 | 87,009 | 85,514 | 79,711 | 75,169 | 71,175 | 68,714 | 65,568 | 63,294 | 53,586 | 45,793 | 41,347 | 39,264 | 33,901 | 30,513 | 26,030 | 24,601 | 23,476 | 21,782 | 20,656 | 20,513 | 19,513 | 19,052 | 19,050 | 19,105 | 18,663 | 18,181 | 17,326 | 16,166 | 15,616 | 15,212 | 14,161 | 12,629 | 11,237 | 10,958 | 9,975 | 10,021 | 10,083 | 10,001 | 9,972 | 9,775 | 10,104 | 10,355 | 9,245 | 9,112 | 8,510 | 8,691 | 8,934 | 8,998 | 9,369 | 9,774 | 10,963 | 10,791 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 10,285 | 9,598 | 9,252 | 8,611 | 8,158 | 6,926 | 7,257 | 4,051 | 3,760 | 3,768 | 3,676 | 3,561 | 3,404 | 3,209 | 3,081 | 2,849 | 2,630 | 2,691 | 2,337 | 2,380 | 2,362 | 2,385 | 2,117 | 2,248 | 2,313 | 2,290 | 2,171 | 2,260 | 2,275 | 2,346 | 1,690 | 1,746 | 1,564 | 1,659 | 1,698 | 1,717 | 1,820 | 1,912 | 1,858 | 1,926 | 1,937 | 1,987 | 1,945 | 1,894 | 1,879 | 1,807 | 1,758 | 1,826 | 1,844 | 1,938 | 1,827 | 1,903 | 1,869 | 1,898 | 1,708 | 1,753 | 1,820 | 1,849 | 1,961 | 2,044 | 2,260 | 1,714 |
Goodwill and Intangible Assets
| 10,577 | 10,285 | 9,598 | 9,252 | 8,611 | 8,158 | 6,926 | 7,257 | 4,051 | 3,760 | 3,768 | 3,676 | 3,561 | 3,404 | 3,209 | 3,081 | 2,849 | 2,630 | 2,691 | 2,337 | 2,380 | 2,362 | 2,385 | 2,117 | 2,248 | 2,313 | 2,290 | 2,171 | 2,260 | 2,275 | 2,346 | 1,690 | 1,746 | 1,564 | 1,659 | 1,698 | 1,717 | 1,820 | 1,912 | 1,858 | 1,926 | 1,937 | 1,987 | 1,945 | 1,894 | 1,879 | 1,807 | 1,758 | 1,826 | 1,844 | 1,938 | 1,827 | 1,903 | 1,869 | 1,898 | 1,708 | 1,753 | 1,820 | 1,849 | 1,961 | 2,044 | 2,260 | 1,714 |
Long Term Investments
| 0 | 58,061 | 51,712 | 30,171 | 31,921 | 47,424 | 31,234 | 30,147 | 27,579 | 43,041 | 39,398 | 46,124 | 35,772 | 27,154 | 26,370 | 29,064 | 27,190 | 24,273 | 16,267 | 21,337 | 18,522 | 18,152 | 5,308 | 8,196 | 8,775 | 9,192 | 5,293 | 7,317 | 6,408 | 6,229 | 3,875 | 5,950 | 5,686 | 5,548 | 3,100 | 5,461 | 5,036 | 5,086 | 2,364 | 4,394 | 4,677 | 4,896 | 1,605 | 4,617 | 4,935 | 4,781 | 1,184 | 4,299 | 0 | 0 | 679 | 0 | 0 | 0 | 753 | 0 | 0 | 0 | 748 | 0 | 0 | 761 | 0 |
Tax Assets
| 0 | -75,261 | 4,649 | -30,171 | 0 | -16,165 | 5,511 | -30,147 | -27,579 | -14,721 | 4,466 | -9,706 | -12,414 | -27,154 | 3,980 | -29,064 | -27,190 | -24,273 | 2,821 | -21,337 | -18,522 | -18,152 | 1,344 | -8,196 | -8,775 | -9,192 | 511 | -7,317 | -6,408 | -6,229 | 482 | -5,950 | -5,686 | -5,548 | 502 | -5,461 | -5,036 | -5,086 | 861 | -4,394 | -4,677 | -4,896 | 1,203 | -4,617 | -4,935 | -4,781 | 956 | -4,299 | 0 | 0 | 692 | 0 | 0 | 0 | 624 | 0 | 0 | 0 | 705 | 0 | 0 | 490 | 0 |
Other Non-Current Assets
| -173,237 | 75,263 | -1 | 51,988 | 20,698 | 16,166 | 9,946 | 45,786 | 43,218 | 14,720 | -1 | 9,706 | 12,413 | 39,454 | 7,347 | 29,064 | 27,191 | 24,273 | 3,262 | 21,337 | 18,522 | 18,152 | 2,005 | 8,195 | 8,775 | 9,192 | 1,956 | 7,316 | 6,407 | 6,230 | 2,070 | 5,949 | 5,686 | 5,547 | 1,868 | 5,460 | 5,036 | 5,085 | 1,932 | 4,394 | 4,676 | 4,896 | 2,017 | 4,617 | 4,935 | 4,780 | 2,558 | 4,299 | 4,341 | 2,519 | 1,061 | 2,277 | 2,405 | 2,488 | 1,169 | 2,586 | 2,575 | 2,645 | 1,487 | 3,078 | 3,089 | 2,009 | 3,926 |
Total Non-Current Assets
| 0 | 216,332 | 195,848 | 185,141 | 171,976 | 169,728 | 159,711 | 164,340 | 150,485 | 140,133 | 135,871 | 136,809 | 124,846 | 122,569 | 116,075 | 103,320 | 98,754 | 92,471 | 88,335 | 77,260 | 66,695 | 61,861 | 50,306 | 44,213 | 41,536 | 37,535 | 34,651 | 32,963 | 30,449 | 29,161 | 29,286 | 27,152 | 26,484 | 26,161 | 26,234 | 25,821 | 24,934 | 24,231 | 23,235 | 21,868 | 21,814 | 20,994 | 19,441 | 17,799 | 17,787 | 16,634 | 16,526 | 16,140 | 16,168 | 14,335 | 14,145 | 14,208 | 14,663 | 13,602 | 13,556 | 12,804 | 13,019 | 13,399 | 13,787 | 14,408 | 14,907 | 16,483 | 16,431 |
Total Assets
| 1,337,497 | 1,276,556 | 1,247,276 | 1,229,403 | 1,232,421 | 1,261,643 | 1,236,834 | 1,202,792 | 1,204,370 | 1,193,850 | 1,177,723 | 1,185,603 | 1,176,327 | 1,194,027 | 1,160,706 | 1,156,279 | 1,135,434 | 1,198,552 | 1,150,734 | 1,127,517 | 1,112,865 | 1,073,143 | 1,040,678 | 1,024,099 | 1,006,367 | 989,873 | 969,359 | 953,205 | 937,256 | 935,319 | 918,864 | 898,813 | 887,434 | 882,177 | 878,526 | 872,753 | 879,804 | 851,420 | 828,618 | 803,103 | 796,216 | 783,977 | 784,969 | 750,571 | 728,054 | 713,871 | 700,504 | 686,278 | 676,843 | 667,293 | 640,907 | 638,975 | 629,043 | 622,132 | 617,109 | 617,691 | 621,368 | 621,649 | 624,530 | 629,432 | 633,026 | 661,091 | 664,488 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 11,946 | 21,567 | 12,093 | 16,603 | 13,127 | 19,995 | 11,816 | 15,361 | 11,808 | 20,296 | 12,004 | 19,843 | 11,695 | 19,111 | 11,343 | 15,115 | 12,028 | 20,275 | 15,680 | 31,809 | 15,171 | 23,231 | 16,939 | 19,072 | 12,995 | 20,298 | 14,161 | 16,896 | 12,281 | 26,869 | 14,102 | 18,740 | 13,235 | 21,958 | 14,075 | 20,288 | 14,795 | 24,476 | 14,516 | 19,640 | 14,996 | 32,535 | 14,914 | 18,162 | 13,490 | 20,493 | 14,530 | 17,689 | 12,920 | 19,414 | 14,876 | 16,694 | 12,551 | 17,456 | 11,656 | 18,200 | 10,495 | 17,211 | 11,130 | 16,620 | 16,340 | 13,841 |
Short Term Debt
| 229,247 | 211,000 | 200,656 | 209,200 | 163,000 | 187,000 | 189,145 | 166,500 | 169,000 | 194,302 | 191,609 | 160,825 | 164,527 | 172,958 | 248,569 | 236,315 | 223,109 | 275,592 | 236,140 | 210,537 | 218,421 | 214,178 | 263,693 | 284,670 | 246,639 | 240,278 | 237,305 | 185,316 | 195,894 | 245,388 | 270,684 | 232,376 | 226,353 | 243,518 | 278,874 | 267,569 | 223,750 | 254,944 | 234,073 | 232,992 | 241,649 | 289,623 | 281,144 | 269,639 | 233,072 | 267,271 | 252,930 | 236,436 | 235,088 | 216,536 | 188,743 | 185,145 | 230,826 | 247,928 | 254,602 | 272,785 | 258,456 | 279,682 | 268,458 | 282,876 | 261,242 | 293,761 | 296,881 |
Tax Payables
| 0 | 0 | 2,411 | 2,280 | 4,029 | 1,945 | 4,308 | 2,978 | 4,612 | 2,272 | 3,225 | 1,966 | 4,135 | 2,331 | 4,202 | 2,153 | 3,669 | 1,762 | 4,079 | 2,660 | 4,064 | 2,290 | 2,898 | 1,281 | 2,911 | 1,479 | 2,854 | 1,630 | 2,984 | 1,590 | 2,677 | 1,582 | 2,933 | 1,565 | 2,616 | 1,377 | 2,785 | 1,387 | 3,197 | 1,166 | 3,011 | 1,674 | 3,568 | 1,798 | 3,390 | 1,947 | 1,350 | 709 | 4,206 | 2,331 | 4,904 | 1,117 | 3,294 | 1,533 | 4,763 | 3,018 | 3,522 | 1,644 | 2,257 | 828 | 2,100 | 2,280 | 1,555 |
Deferred Revenue
| 0 | 860 | 24,354 | 39,512 | 43,264 | 39,606 | 48,776 | 42,144 | 41,847 | 35,284 | 37,148 | 24,422 | 28,517 | 24,863 | 32,039 | 22,971 | 24,837 | 21,353 | 28,880 | 21,795 | 22,675 | 19,794 | 23,793 | 16,415 | 17,544 | 14,930 | 20,107 | 13,754 | 15,152 | 13,217 | 16,306 | 10,698 | 12,061 | 9,949 | 14,629 | 9,025 | 10,457 | 8,331 | 13,144 | 6,830 | 8,790 | 6,698 | 11,847 | 6,508 | 8,382 | 6,582 | 9,309 | 4,895 | 8,788 | 6,583 | 12,804 | 5,313 | 7,848 | 5,725 | 12,804 | 7,193 | 8,050 | 5,888 | 10,356 | 4,943 | 6,614 | 10,191 | 5,904 |
Other Current Liabilities
| -229,247 | 78,428 | 53,228 | 54,386 | 58,739 | 65,020 | 35,808 | 60,580 | 59,402 | 65,696 | 31,683 | 62,403 | 59,393 | 62,184 | 27,944 | 54,978 | 50,803 | 53,583 | 23,996 | 56,951 | 56,014 | 59,504 | 20,868 | 58,004 | 53,957 | 54,547 | 17,073 | 52,192 | 48,175 | 50,137 | 15,410 | 47,417 | 44,856 | 46,334 | 11,515 | 48,827 | 92,441 | 44,656 | 11,320 | 40,350 | 38,351 | 40,843 | 10,286 | 39,407 | 37,616 | 38,970 | 9,413 | 38,625 | 39,197 | 40,879 | 34,098 | 40,633 | 39,271 | 39,112 | 34,600 | 39,958 | 38,603 | 40,291 | 32,187 | 35,792 | 34,630 | 30,377 | 41,877 |
Total Current Liabilities
| 0 | 302,234 | 299,805 | 315,191 | 281,606 | 304,753 | 293,724 | 281,040 | 285,610 | 307,090 | 280,736 | 259,654 | 272,280 | 271,700 | 327,663 | 325,607 | 313,864 | 362,556 | 309,291 | 304,963 | 328,919 | 308,647 | 331,585 | 376,028 | 337,212 | 322,750 | 294,783 | 265,423 | 276,117 | 321,023 | 329,269 | 304,593 | 302,010 | 313,036 | 326,976 | 339,496 | 346,936 | 322,726 | 283,013 | 294,688 | 308,430 | 352,160 | 335,812 | 330,468 | 297,232 | 326,313 | 292,145 | 294,486 | 300,762 | 276,918 | 255,059 | 245,967 | 294,639 | 305,316 | 319,462 | 331,592 | 323,309 | 336,356 | 328,212 | 334,741 | 319,106 | 350,669 | 358,503 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 762,245 | 736,462 | 710,883 | 670,300 | 704,500 | 713,000 | 697,084 | 675,500 | 672,500 | 640,000 | 647,588 | 667,500 | 654,000 | 676,500 | 590,073 | 590,000 | 583,700 | 601,900 | 608,523 | 591,940 | 555,638 | 539,438 | 524,570 | 466,438 | 488,891 | 489,891 | 500,054 | 516,411 | 492,311 | 448,636 | 426,821 | 434,636 | 428,436 | 415,479 | 401,185 | 387,940 | 389,426 | 387,426 | 406,739 | 371,233 | 352,242 | 298,710 | 318,901 | 290,658 | 304,075 | 263,263 | 286,339 | 271,846 | 257,873 | 274,905 | 272,552 | 280,985 | 224,647 | 209,694 | 192,957 | 180,924 | 194,974 | 184,486 | 197,900 | 196,954 | 217,394 | 217,576 | 213,448 |
Deferred Revenue Non-Current
| 25,687 | 24,559 | 24,354 | 24,383 | 25,079 | 23,320 | 24,114 | 22,714 | 23,498 | 23,716 | 23,040 | 21,896 | 23,119 | 21,814 | 21,209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,060 | 0 | 0 | 0 | 1,023 | 0 | 0 | 0 | 1,059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,262 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -91,232 | -99,010 | -24,383 | -25,079 | -23,320 | 1,990 | -22,714 | -23,498 | -23,716 | 2,938 | -21,896 | -23,119 | -21,814 | -21,209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 408 | 0 | 0 | 0 | 205 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 0 |
Other Non-Current Liabilities
| -787,932 | 81,595 | 89,310 | 26,197 | 29,003 | 31,455 | 8,215 | 36,956 | 40,373 | 43,966 | 21,942 | 52,090 | 52,023 | 52,035 | 51,639 | 51,545 | 51,420 | 51,503 | 51,247 | 50,649 | 50,662 | 50,459 | 10,075 | 9,849 | 9,406 | 9,073 | 7,166 | 8,019 | 7,843 | 7,639 | 5,551 | 6,619 | 6,234 | 6,019 | 3,704 | 2,565 | 2,720 | 3,336 | 2,751 | 3,728 | 3,977 | 4,186 | 3,078 | 4,017 | 3,170 | 3,304 | 2,836 | 3,496 | 3,603 | 3,687 | 3,227 | 3,916 | 3,382 | 3,450 | 2,808 | 3,668 | 3,265 | 3,277 | 2,401 | 3,433 | 3,555 | 65 | 3,292 |
Total Non-Current Liabilities
| 0 | 751,384 | 725,537 | 696,497 | 733,503 | 744,455 | 731,403 | 712,456 | 712,873 | 683,966 | 695,508 | 719,590 | 706,023 | 728,535 | 641,712 | 641,545 | 635,120 | 653,403 | 659,770 | 642,589 | 606,300 | 589,897 | 534,645 | 476,287 | 498,297 | 498,964 | 508,688 | 524,430 | 500,154 | 456,275 | 433,600 | 441,255 | 434,670 | 421,498 | 405,990 | 390,505 | 392,146 | 390,762 | 409,490 | 374,961 | 356,219 | 302,896 | 321,979 | 294,675 | 307,245 | 266,567 | 289,175 | 275,342 | 261,476 | 278,592 | 275,779 | 284,901 | 228,029 | 213,144 | 195,765 | 184,592 | 198,239 | 187,763 | 200,301 | 200,387 | 220,949 | 219,976 | 216,740 |
Total Liabilities
| 1,109,830 | 1,053,618 | 1,025,337 | 1,011,688 | 1,015,109 | 1,049,208 | 1,025,127 | 993,496 | 998,483 | 991,056 | 976,244 | 979,244 | 978,303 | 1,000,235 | 969,375 | 967,152 | 948,984 | 1,015,959 | 969,061 | 947,552 | 935,219 | 898,544 | 866,230 | 852,315 | 835,509 | 821,714 | 803,471 | 789,853 | 776,271 | 777,298 | 762,869 | 745,848 | 736,680 | 734,534 | 732,966 | 730,001 | 739,082 | 713,488 | 692,503 | 669,649 | 664,649 | 655,056 | 657,791 | 625,143 | 604,477 | 592,880 | 581,320 | 569,828 | 562,238 | 555,510 | 530,838 | 530,868 | 522,668 | 518,460 | 515,227 | 516,184 | 521,548 | 524,119 | 528,513 | 535,128 | 540,055 | 570,645 | 575,243 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 1,133 | 482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 95 | 15 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 |
Retained Earnings
| 207,503 | 202,754 | 201,540 | 198,535 | 197,949 | 193,519 | 195,047 | 192,506 | 190,645 | 186,900 | 184,175 | 182,635 | 180,328 | 176,205 | 174,084 | 171,991 | 169,503 | 165,617 | 164,839 | 162,579 | 160,638 | 157,601 | 155,657 | 152,891 | 150,951 | 147,978 | 146,055 | 143,430 | 141,604 | 138,874 | 136,778 | 133,940 | 131,965 | 128,909 | 126,800 | 124,048 | 122,103 | 119,295 | 117,468 | 115,039 | 113,207 | 110,504 | 108,767 | 106,531 | 104,752 | 102,336 | 100,590 | 98,051 | 96,241 | 93,409 | 91,685 | 89,768 | 88,010 | 85,290 | 83,499 | 83,158 | 81,511 | 79,217 | 77,696 | 75,973 | 74,627 | 72,180 | 70,903 |
Accumulated Other Comprehensive Income/Loss
| 3,695 | 3,734 | 3,958 | 2,798 | 2,982 | 2,533 | 285 | 416 | -1,133 | -482 | 939 | 7,360 | 1,343 | 1,243 | 16,339 | 797 | 608 | 638 | 500 | 1,051 | 674 | 672 | 783 | 885 | 1,044 | 1,349 | 1,035 | 1,145 | 638 | 427 | 527 | 359 | 148 | 121 | 172 | 133 | 77 | 107 | 142 | -72 | -95 | -15 | -8 | 491 | 437 | 283 | 244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,570 | 8,552 | 8,541 | 8,486 | 8,485 | 8,487 | 8,479 | 8,478 | 7,346 | 7,998 | 8,469 | 8,468 | 8,457 | 8,448 | -6,988 | 8,443 | 8,443 | 8,442 | 8,438 | 8,439 | 8,438 | 8,430 | 10,112 | 10,112 | 10,111 | 10,111 | 10,111 | 10,111 | 10,111 | 10,111 | 10,111 | 10,113 | 10,113 | 10,113 | 10,112 | 10,112 | 10,112 | 10,112 | 10,112 | 10,040 | 10,017 | 10,096 | 10,104 | 10,114 | 10,114 | 10,113 | 10,113 | 10,178 | 10,164 | 10,190 | 10,215 | 10,179 | 10,213 | 10,241 | 10,254 | 10,231 | 10,207 | 10,223 | 10,250 | 10,265 | 10,291 | 10,233 | 10,312 |
Total Shareholders Equity
| 227,664 | 222,938 | 221,936 | 217,715 | 217,312 | 212,435 | 211,707 | 209,296 | 205,887 | 202,794 | 201,479 | 206,359 | 198,024 | 193,792 | 191,331 | 189,127 | 186,450 | 182,593 | 181,673 | 179,965 | 177,646 | 174,599 | 174,448 | 171,784 | 170,002 | 167,334 | 165,097 | 162,582 | 160,249 | 157,308 | 155,312 | 152,308 | 150,122 | 147,039 | 144,980 | 142,189 | 140,188 | 137,410 | 135,618 | 132,975 | 131,120 | 128,496 | 126,767 | 125,032 | 123,199 | 120,628 | 118,843 | 116,125 | 114,301 | 111,495 | 109,796 | 107,843 | 106,119 | 103,427 | 101,649 | 101,285 | 99,614 | 97,336 | 95,842 | 94,134 | 92,814 | 90,309 | 89,111 |
Total Equity
| 227,664 | 222,938 | 221,936 | 217,715 | 217,312 | 212,435 | 211,707 | 209,296 | 205,887 | 202,794 | 201,479 | 206,359 | 198,024 | 193,792 | 191,331 | 189,127 | 186,450 | 182,593 | 181,673 | 179,965 | 177,646 | 174,599 | 174,448 | 171,784 | 170,858 | 168,159 | 165,888 | 163,352 | 160,985 | 158,021 | 155,995 | 152,965 | 150,754 | 147,643 | 145,560 | 142,752 | 140,722 | 137,932 | 136,115 | 133,454 | 131,567 | 128,921 | 127,178 | 125,428 | 123,577 | 120,991 | 119,184 | 116,450 | 114,605 | 111,783 | 110,069 | 108,107 | 106,375 | 103,672 | 101,882 | 101,507 | 99,820 | 97,530 | 96,017 | 94,304 | 92,971 | 90,446 | 89,245 |
Total Liabilities & Shareholders Equity
| 1,337,497 | 1,276,556 | 1,247,273 | 1,229,403 | 1,232,421 | 1,261,643 | 1,236,834 | 1,202,792 | 1,204,370 | 1,193,850 | 1,177,723 | 1,185,603 | 1,176,327 | 1,194,027 | 1,160,706 | 1,156,279 | 1,135,434 | 1,198,552 | 1,150,734 | 1,127,517 | 1,112,865 | 1,073,143 | 1,040,678 | 1,024,099 | 1,006,367 | 989,873 | 969,359 | 953,205 | 937,256 | 935,319 | 918,864 | 898,813 | 887,434 | 882,177 | 878,526 | 872,753 | 879,804 | 851,420 | 828,618 | 803,103 | 796,216 | 783,977 | 784,969 | 750,571 | 728,054 | 713,871 | 700,504 | 686,278 | 676,843 | 667,293 | 640,907 | 638,975 | 629,043 | 622,132 | 617,109 | 617,691 | 621,368 | 621,649 | 624,530 | 629,432 | 633,026 | 661,091 | 664,488 |