The Daito Bank, Ltd.
TSE:8563.T
697 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,245 | 3,265 | 2,993 | 2,899 | 2,935 | 2,589 | 3,076 | 2,820 | 3,032 | 2,782 | 2,965 | 2,934 | 2,862 | 2,977 | 2,949 | 3,474 | 2,518 | 2,831 | 2,857 | 2,739 | 2,768 | 2,732 | 2,793 | 2,929 | 2,824 | 3,470 | 2,631 | 3,203 | 3,143 | 3,081 | 3,039 | 3,502 | 3,293 | 3,178 | 3,231 | 3,506 | 3,588 | 2,619 | 3,712 | 3,386 | 3,151 | 2,831 | 3,004 | 3,161 | 3,386 | 3,270 | 3,353 | 3,371 | 3,543 | 3,840 | 2,964 | 3,559 | 3,100 | 3,071 | 3,413 | 3,434 | 3,542 | 3,380 | 3,331 | 3,348 | 3,332 | 3,327 | 3,474 |
Cost of Revenue
| 105 | -206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57 | 0 | 0 | 0 | -81 | 0 | 0 | 0 | -79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 3,140 | 3,471 | 2,993 | 2,899 | 2,935 | 2,589 | 3,076 | 2,820 | 3,032 | 2,782 | 2,965 | 2,934 | 2,862 | 3,034 | 2,949 | 3,474 | 2,518 | 2,912 | 2,857 | 2,739 | 2,768 | 2,811 | 2,793 | 2,929 | 2,824 | 3,470 | 2,631 | 3,203 | 3,143 | 3,081 | 3,039 | 3,502 | 3,293 | 3,178 | 3,231 | 3,506 | 3,588 | 2,619 | 3,712 | 3,386 | 3,151 | 2,831 | 3,004 | 3,161 | 3,386 | 3,270 | 3,353 | 3,371 | 3,543 | 3,840 | 2,964 | 3,559 | 3,100 | 3,071 | 3,413 | 3,434 | 3,542 | 3,380 | 3,331 | 3,348 | 3,332 | 3,327 | 3,474 |
Gross Profit Ratio
| 0.968 | 1.063 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.019 | 1 | 1 | 1 | 1.029 | 1 | 1 | 1 | 1.029 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,823 | 1,881 | 1,750 | 1,783 | 1,766 | 1,898 | 1,776 | 1,820 | 1,765 | 1,967 | 1,781 | 1,829 | 1,830 | 2,012 | 1,918 | 1,975 | 1,963 | 2,025 | 1,967 | 2,041 | 2,041 | 2,111 | 2,105 | 2,149 | 2,237 | 2,234 | 2,199 | 2,237 | 2,247 | 2,214 | 2,310 | 2,447 | 2,697 | 2,359 | 2,266 | 2,336 | 2,259 | 2,163 | 2,323 | 2,200 | 2,024 | 1,958 | 2,114 | 2,031 | 2,072 | 1,989 | 2,075 | 2,074 | 2,124 | 2,180 | 2,153 | 2,205 | 2,030 | 2,220 | 2,266 | 2,284 | 2,379 | 2,280 | 2,365 | 2,334 | 2,353 | 2,483 | 2,255 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,823 | 1,881 | 1,750 | 1,783 | 1,766 | 1,898 | 1,776 | 1,820 | 1,765 | 1,967 | 1,781 | 1,829 | 1,830 | 2,012 | 1,918 | 1,975 | 1,963 | 2,025 | 1,967 | 2,041 | 2,041 | 2,111 | 2,105 | 2,149 | 2,237 | 2,234 | 2,199 | 2,237 | 2,247 | 2,214 | 2,310 | 2,447 | 2,697 | 2,359 | 2,266 | 2,336 | 2,259 | 2,163 | 2,323 | 2,200 | 2,024 | 1,958 | 2,114 | 2,031 | 2,072 | 1,989 | 2,075 | 2,074 | 2,124 | 2,180 | 2,153 | 2,205 | 2,030 | 2,220 | 2,266 | 2,284 | 2,379 | 2,280 | 2,365 | 2,334 | 2,353 | 2,483 | 2,255 |
Other Expenses
| -2,469 | -3,278 | -2,722 | -2,608 | -2,481 | -2,823 | -2,635 | -2,368 | 394 | 650 | 633 | 518 | 290 | 116 | 644 | 951 | 250 | 86 | 469 | 487 | 308 | 599 | 593 | 405 | 420 | 1,819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1,823 | 3,278 | 2,594 | 2,360 | 2,233 | 2,584 | 2,631 | 2,152 | 2,159 | 2,617 | 2,414 | 2,347 | 2,120 | 2,128 | 2,562 | 2,926 | 2,213 | 2,111 | 2,436 | 2,528 | 2,349 | 2,710 | 2,698 | 2,554 | 2,657 | 4,053 | 2,199 | 2,237 | 2,247 | 2,214 | 2,310 | 2,447 | 2,697 | 2,359 | 2,266 | 2,336 | 2,259 | 2,163 | 2,323 | 2,200 | 2,024 | 1,958 | 2,114 | 2,031 | 2,072 | 1,989 | 2,075 | 2,074 | 2,124 | 2,180 | 2,153 | 2,205 | 2,030 | 2,220 | 2,266 | 2,284 | 2,379 | 2,280 | 2,365 | 2,334 | 2,353 | 2,483 | 2,255 |
Operating Income
| 1,422 | 228 | 382 | 537 | 698 | 68 | 422 | 636 | 858 | 183 | 371 | 594 | 750 | 334 | 407 | 556 | 331 | 423 | 453 | 246 | 466 | 199 | 1,293 | 406 | 205 | 203 | 247 | 740 | 632 | -43 | 521 | 714 | 392 | 404 | 849 | 1,004 | 1,409 | 42 | 1,228 | 1,038 | 1,071 | 471 | 870 | 1,067 | 1,156 | 786 | 1,212 | 864 | 955 | 1,240 | 341 | 1,467 | -158 | -1,523 | 667 | 729 | 554 | 837 | 208 | 737 | 1,106 | 128 | -1,177 |
Operating Income Ratio
| 0.438 | 0.07 | 0.128 | 0.185 | 0.238 | 0.026 | 0.137 | 0.226 | 0.283 | 0.066 | 0.125 | 0.202 | 0.262 | 0.112 | 0.138 | 0.16 | 0.131 | 0.149 | 0.159 | 0.09 | 0.168 | 0.073 | 0.463 | 0.139 | 0.073 | 0.059 | 0.094 | 0.231 | 0.201 | -0.014 | 0.171 | 0.204 | 0.119 | 0.127 | 0.263 | 0.286 | 0.393 | 0.016 | 0.331 | 0.307 | 0.34 | 0.166 | 0.29 | 0.338 | 0.341 | 0.24 | 0.361 | 0.256 | 0.27 | 0.323 | 0.115 | 0.412 | -0.051 | -0.496 | 0.195 | 0.212 | 0.156 | 0.248 | 0.062 | 0.22 | 0.332 | 0.038 | -0.339 |
Total Other Income Expenses Net
| -663 | 229 | 11 | 3 | 2 | -3 | 15 | 10 | -6 | -12 | -6 | -13 | -12 | -16 | -15 | -27 | -26 | -26 | -33 | -44 | -33 | -30 | -34 | -36 | -40 | -52 | -39 | -47 | -41 | -41 | -41 | -54 | -55 | -89 | -126 | -127 | -121 | -123 | -122 | -128 | -130 | -132 | -146 | -150 | -156 | -174 | -207 | -201 | -219 | -208 | -238 | -264 | -241 | -286 | -289 | -280 | -293 | -347 | -376 | -420 | -467 | -491 | -524 |
Income Before Tax
| 759 | 229 | 393 | 540 | 700 | 65 | 437 | 646 | 852 | 171 | 365 | 581 | 738 | 318 | 392 | 529 | 305 | 397 | 420 | 202 | 433 | 169 | 1,259 | 370 | 165 | 151 | 208 | 693 | 591 | -84 | 480 | 660 | 337 | 315 | 723 | 877 | 1,288 | -81 | 1,106 | 910 | 941 | 339 | 724 | 917 | 1,000 | 612 | 1,005 | 663 | 736 | 1,032 | 103 | 1,203 | -399 | -1,809 | 378 | 449 | 261 | 490 | -168 | 317 | 639 | -363 | -1,701 |
Income Before Tax Ratio
| 0.234 | 0.07 | 0.131 | 0.186 | 0.239 | 0.025 | 0.142 | 0.229 | 0.281 | 0.061 | 0.123 | 0.198 | 0.258 | 0.107 | 0.133 | 0.152 | 0.121 | 0.14 | 0.147 | 0.074 | 0.156 | 0.062 | 0.451 | 0.126 | 0.058 | 0.044 | 0.079 | 0.216 | 0.188 | -0.027 | 0.158 | 0.188 | 0.102 | 0.099 | 0.224 | 0.25 | 0.359 | -0.031 | 0.298 | 0.269 | 0.299 | 0.12 | 0.241 | 0.29 | 0.295 | 0.187 | 0.3 | 0.197 | 0.208 | 0.269 | 0.035 | 0.338 | -0.129 | -0.589 | 0.111 | 0.131 | 0.074 | 0.145 | -0.05 | 0.095 | 0.192 | -0.109 | -0.49 |
Income Tax Expense
| 205 | 96 | 116 | 201 | 178 | -50 | 113 | 390 | 236 | 67 | 140 | 211 | 214 | 157 | 110 | 188 | 80 | 19 | 200 | 53 | 106 | 222 | 364 | 10 | 99 | -43 | 78 | 108 | 191 | -264 | 75 | 58 | 29 | 65 | 99 | 244 | 204 | 73 | 181 | 144 | 168 | 75 | 63 | 283 | 2 | 283 | 132 | 342 | 112 | -203 | 212 | 340 | 13 | 39 | -70 | 182 | 51 | 28 | -49 | 191 | 73 | 79 | 13 |
Net Income
| 552 | 133 | 266 | 336 | 520 | 118 | 309 | 246 | 610 | 98 | 217 | 367 | 519 | 157 | 273 | 340 | 220 | 369 | 216 | 153 | 324 | -60 | 890 | 352 | 64 | 196 | 125 | 582 | 395 | 172 | 393 | 597 | 300 | 237 | 624 | 623 | 1,073 | -160 | 916 | 755 | 761 | 256 | 652 | 617 | 976 | 315 | 864 | 295 | 610 | 1,205 | -120 | 866 | -432 | -1,839 | 446 | 242 | 195 | 459 | -137 | 109 | 573 | -422 | -1,723 |
Net Income Ratio
| 0.17 | 0.041 | 0.089 | 0.116 | 0.177 | 0.046 | 0.1 | 0.087 | 0.201 | 0.035 | 0.073 | 0.125 | 0.181 | 0.053 | 0.093 | 0.098 | 0.087 | 0.13 | 0.076 | 0.056 | 0.117 | -0.022 | 0.319 | 0.12 | 0.023 | 0.056 | 0.048 | 0.182 | 0.126 | 0.056 | 0.129 | 0.17 | 0.091 | 0.075 | 0.193 | 0.178 | 0.299 | -0.061 | 0.247 | 0.223 | 0.242 | 0.09 | 0.217 | 0.195 | 0.288 | 0.096 | 0.258 | 0.088 | 0.172 | 0.314 | -0.04 | 0.243 | -0.139 | -0.599 | 0.131 | 0.07 | 0.055 | 0.136 | -0.041 | 0.033 | 0.172 | -0.127 | -0.496 |
EPS
| 43.58 | 10.48 | 20.97 | 26.48 | 41.07 | 9.32 | 24.4 | 19.44 | 48.19 | 7.74 | 17.12 | 28.97 | 40.96 | 12.39 | 21.54 | 26.83 | 17.41 | 29.12 | 17.05 | 12.07 | 25.6 | -4.74 | 70.23 | 27.77 | 5.06 | 15.46 | 9.86 | 45.91 | 31.17 | 13.57 | 31 | 47.09 | 23.7 | 18.7 | 49.22 | 49.14 | 84.7 | -12.62 | 72.25 | 59.55 | 60.1 | 20.19 | 51.42 | 48.66 | 77 | 24.84 | 68.14 | 23.4 | 48.4 | 95.57 | -9.52 | 68.68 | -34.26 | -145.99 | 35.37 | 19.22 | 15.5 | 36.45 | -10.88 | 8.63 | 45.37 | -33.42 | -136.44 |
EPS Diluted
| 43.58 | 10.48 | 20.97 | 26.48 | 41.07 | 9.32 | 24.4 | 19.43 | 48.19 | 7.73 | 17.12 | 28.96 | 40.96 | 12.39 | 21.54 | 26.83 | 17.41 | 29.12 | 17.05 | 12.07 | 25.6 | -4.73 | 70.23 | 27.77 | 5.06 | 15.46 | 9.86 | 45.91 | 31.17 | 13.57 | 31 | 47.09 | 23.7 | 18.7 | 49.22 | 49.14 | 84.7 | -12.62 | 72.25 | 59.55 | 60.1 | 20.19 | 51.42 | 48.66 | 68.9 | 24.84 | 68.14 | 23.4 | 48.4 | 95.57 | -9.52 | 68.68 | -34.26 | -145.86 | 35.37 | 19.22 | 13.8 | 36.45 | -10.88 | 8.63 | 45.37 | -33.42 | -136.44 |
EBITDA
| -2 | 1 | 382 | 537 | 698 | 68 | 422 | 636 | 858 | 183 | 371 | 594 | 750 | 334 | 407 | 556 | 331 | 423 | 453 | 246 | 466 | 199 | 1,293 | 406 | 205 | 203 | 247 | 740 | 632 | -43 | 521 | 714 | 392 | 404 | 849 | 1,004 | 1,409 | 42 | 1,228 | 1,038 | 1,071 | 471 | 870 | 1,067 | 1,156 | 786 | 1,212 | 864 | 955 | 1,240 | 341 | 1,467 | -158 | -1,265 | 932 | 994 | 808 | 1,146 | 511 | 1,040 | 1,412 | 578 | -939 |
EBITDA Ratio
| -0.001 | 0 | 0.128 | 0.185 | 0.238 | 0.026 | 0.137 | 0.226 | 0.283 | 0.066 | 0.125 | 0.202 | 0.262 | 0.112 | 0.138 | 0.16 | 0.131 | 0.149 | 0.159 | 0.09 | 0.168 | 0.073 | 0.463 | 0.139 | 0.073 | 0.059 | 0.094 | 0.231 | 0.201 | -0.014 | 0.171 | 0.204 | 0.119 | 0.127 | 0.263 | 0.286 | 0.393 | 0.016 | 0.331 | 0.307 | 0.34 | 0.166 | 0.29 | 0.338 | 0.341 | 0.24 | 0.361 | 0.256 | 0.27 | 0.323 | 0.115 | 0.412 | -0.051 | -0.412 | 0.273 | 0.289 | 0.228 | 0.339 | 0.153 | 0.311 | 0.424 | 0.174 | -0.27 |