The Daito Bank, Ltd.
TSE:8563.T
699 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 67,692 | 72,280 | 98,417 | 93,835 | 88,883 | 72,489 | 65,012 | 64,756 | 92,152 | 135,215 | 175,982 | 176,327 | 191,029 | 166,105 | 193,771 | 175,161 | 115,266 | 49,809 | 69,552 | 59,353 | 55,483 | 38,708 | 54,558 | 48,309 | 48,426 | 36,186 | 45,134 | 49,608 | 78,240 | 58,956 | 80,932 | 79,678 | 87,615 | 57,487 | 105,383 | 81,769 | 85,303 | 70,944 | 106,246 | 89,659 | 93,661 | 52,520 | 76,895 | 81,958 | 69,719 | 30,329 | 50,844 | 65,812 | 65,173 | 60,879 | 80,594 | 86,596 | 98,198 | 71,291 | 82,644 | 68,530 | 73,920 | 59,611 | 65,339 | 61,079 | 59,865 | 56,463 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 67,692 | 72,280 | 98,417 | 93,835 | 88,883 | 72,489 | 65,012 | 64,756 | 92,152 | 135,215 | 175,982 | 176,327 | 191,029 | 166,105 | 193,771 | 175,161 | 115,266 | 49,809 | 69,552 | 59,353 | 55,483 | 38,708 | 54,558 | 48,309 | 48,426 | 36,186 | 45,134 | 49,608 | 78,240 | 58,956 | 80,932 | 79,678 | 87,615 | 57,487 | 105,383 | 81,769 | 85,303 | 70,944 | 106,246 | 89,659 | 93,661 | 52,520 | 76,895 | 81,958 | 69,719 | 30,329 | 50,844 | 65,812 | 65,173 | 60,879 | 80,594 | 86,596 | 98,198 | 71,291 | 82,644 | 68,530 | 73,920 | 59,611 | 65,339 | 61,079 | 59,865 | 56,463 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,314 | 1,348 | 1,423 | 1,442 | 1,515 | 1,627 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 68,069 | 72,706 | 98,852 | 94,242 | 89,262 | 73,013 | 65,639 | 65,386 | 92,702 | 135,809 | 635,568 | 618,787 | 607,738 | 601,472 | 577,715 | 572,487 | 561,416 | 542,673 | 536,406 | 535,325 | 532,397 | 534,700 | 531,116 | 524,927 | 524,492 | 524,443 | 507,358 | 503,641 | 491,421 | 492,767 | 492,073 | 496,874 | 483,964 | 493,667 | 484,396 | 487,415 | 483,213 | 479,429 | 474,275 | 473,817 | 470,461 | 470,084 | 467,006 | 464,124 | 463,475 | 466,158 | 462,370 | 453,709 | 451,939 | 456,125 | 446,455 | 445,395 | 441,630 | 434,847 | 439,391 | 441,832 | 441,931 | 442,402 | 439,483 | 443,955 | 448,381 | 446,664 |
Total Current Assets
| 67,692 | 72,706 | 98,417 | 93,835 | 88,883 | 72,489 | 65,012 | 64,756 | 92,152 | 135,215 | 811,550 | 795,114 | 798,767 | 767,577 | 771,486 | 747,648 | 676,682 | 592,482 | 605,958 | 594,678 | 587,880 | 573,408 | 585,674 | 573,236 | 572,918 | 560,629 | 552,492 | 553,249 | 569,661 | 551,723 | 573,005 | 576,552 | 571,579 | 551,154 | 589,779 | 569,184 | 568,516 | 550,373 | 580,521 | 563,476 | 564,122 | 522,604 | 543,901 | 546,082 | 533,194 | 496,487 | 513,214 | 519,521 | 517,112 | 517,004 | 527,049 | 531,991 | 539,828 | 506,138 | 522,035 | 510,362 | 517,165 | 503,361 | 506,245 | 506,476 | 509,761 | 504,754 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10,024 | 10,031 | 9,714 | 9,660 | 9,611 | 9,643 | 9,680 | 9,636 | 9,563 | 9,598 | 9,829 | 10,040 | 10,049 | 10,097 | 10,142 | 10,187 | 10,199 | 10,263 | 10,310 | 10,386 | 10,414 | 10,535 | 10,562 | 11,630 | 11,687 | 11,675 | 11,800 | 11,879 | 11,986 | 12,071 | 12,695 | 12,830 | 12,952 | 12,972 | 13,305 | 13,368 | 13,004 | 12,932 | 12,938 | 12,710 | 12,626 | 12,630 | 12,854 | 12,800 | 12,813 | 12,841 | 12,832 | 12,839 | 13,066 | 13,207 | 13,434 | 13,527 | 13,720 | 13,773 | 14,044 | 14,081 | 14,154 | 14,161 | 14,325 | 14,457 | 14,821 | 15,048 |
Goodwill
| 782,857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 607 | 645 | 586 | 495 | 499 | 431 | 423 | 360 | 359 | 361 | 352 | 352 | 369 | 437 | 551 | 686 | 834 | 969 | 1,086 | 1,223 | 1,360 | 1,504 | 1,637 | 1,770 | 1,906 | 2,011 | 2,123 | 2,276 | 2,300 | 2,409 | 2,557 | 2,696 | 2,749 | 2,129 | 2,092 | 1,683 | 1,548 | 1,151 | 1,025 | 759 | 656 | 667 | 657 | 617 | 688 | 760 | 797 | 873 | 942 | 1,020 | 1,102 | 1,168 | 1,082 | 1,135 | 1,212 | 1,273 | 1,390 | 1,412 | 1,399 | 1,474 | 1,539 | 1,155 |
Goodwill and Intangible Assets
| 607 | 645 | 586 | 495 | 499 | 431 | 423 | 360 | 359 | 361 | 352 | 352 | 369 | 437 | 551 | 686 | 834 | 969 | 1,086 | 1,223 | 1,360 | 1,504 | 1,637 | 1,770 | 1,906 | 2,011 | 2,123 | 2,276 | 2,300 | 2,409 | 2,557 | 2,696 | 2,749 | 2,129 | 2,092 | 1,683 | 1,548 | 1,151 | 1,025 | 759 | 656 | 667 | 657 | 617 | 688 | 760 | 797 | 873 | 942 | 1,020 | 1,102 | 1,168 | 1,082 | 1,135 | 1,212 | 1,273 | 1,390 | 1,412 | 1,399 | 1,474 | 1,539 | 1,155 |
Long Term Investments
| 40 | 39 | 136,254 | 134,716 | 144,991 | 142,044 | 164,692 | 171,821 | 173,982 | 177,572 | 181,479 | 183,191 | 188,404 | 185,394 | 176,362 | 177,188 | 190,284 | 186,941 | 194,643 | 197,386 | 202,744 | 204,326 | 213,386 | 223,724 | 226,341 | 226,117 | 241,653 | 238,226 | 228,922 | 224,806 | 229,511 | 224,278 | 233,280 | 236,664 | 226,126 | 237,910 | 246,539 | 234,701 | 229,618 | 233,909 | 237,345 | 244,272 | 245,046 | 233,184 | 241,726 | 243,508 | 241,129 | 223,298 | 226,551 | 203,295 | 186,243 | 171,811 | 161,432 | 132,972 | 139,853 | 142,254 | 141,150 | 140,386 | 144,179 | 138,843 | 130,777 | 137,667 |
Tax Assets
| 112 | 128 | 394 | 490 | 460 | 648 | 490 | 498 | -359 | 507 | -352 | -352 | -369 | 325 | -551 | -686 | -834 | -729,614 | -1,086 | -1,223 | -1,360 | -739,026 | -1,637 | -1,770 | -1,906 | -750,557 | -749,011 | -741,867 | -720,343 | -717,573 | -721,584 | -721,152 | -717,244 | -730,330 | -710,522 | -725,325 | -729,752 | -714,129 | -703,893 | -707,726 | -707,806 | -714,355 | -712,052 | -697,308 | -705,201 | -709,665 | 13,629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 795,120 | 793,345 | -394 | -490 | -460 | -648 | -490 | -498 | 359 | -507 | 352 | 352 | 369 | -325 | 551 | 686 | 834 | 729,614 | 1,086 | 1,223 | 1,360 | 739,026 | 1,637 | 1,770 | 1,906 | 750,557 | 749,011 | 741,867 | 720,343 | 717,573 | 721,584 | 721,152 | 717,244 | 730,330 | 710,522 | 725,325 | 729,752 | 714,129 | 703,893 | 707,726 | 707,806 | 714,355 | 712,052 | 697,308 | 705,201 | 709,665 | -13,629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 805,903 | 804,188 | 146,554 | 144,871 | 155,101 | 152,118 | 174,795 | 181,817 | 183,904 | 187,531 | 191,660 | 193,583 | 198,822 | 195,928 | 187,055 | 188,061 | 201,317 | 198,173 | 206,039 | 208,995 | 214,518 | 216,365 | 225,585 | 237,124 | 239,934 | 239,803 | 255,576 | 252,381 | 243,208 | 239,286 | 244,763 | 239,804 | 248,981 | 251,765 | 241,523 | 252,961 | 261,091 | 248,784 | 243,581 | 247,378 | 250,627 | 257,569 | 258,557 | 246,601 | 255,227 | 257,109 | 254,758 | 237,010 | 240,559 | 217,522 | 200,779 | 186,506 | 176,234 | 147,880 | 155,109 | 157,608 | 156,694 | 155,959 | 159,903 | 154,774 | 147,137 | 153,870 |
Total Assets
| 873,595 | 876,894 | 902,638 | 901,368 | 912,379 | 894,997 | 911,527 | 914,047 | 937,504 | 970,147 | 1,003,210 | 988,697 | 997,589 | 963,505 | 958,541 | 935,709 | 877,999 | 790,655 | 811,997 | 803,673 | 802,398 | 789,773 | 811,259 | 810,360 | 812,852 | 800,432 | 808,068 | 805,630 | 812,869 | 791,009 | 817,768 | 816,356 | 820,560 | 802,919 | 831,302 | 822,145 | 829,607 | 799,157 | 824,102 | 810,854 | 814,749 | 780,173 | 802,458 | 792,683 | 788,421 | 753,596 | 767,972 | 756,531 | 757,671 | 734,526 | 727,828 | 718,497 | 716,062 | 654,018 | 677,144 | 667,970 | 673,859 | 659,320 | 666,148 | 661,250 | 656,898 | 658,624 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 40,447 | 0 | 0 | 0 | 50,892 | 0 | 0 | 0 | 114,504 | 0 | 0 | 0 | 105,498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 377 | 528,139 | 547,170 | 538,898 | 538,664 | 517,300 | 546,011 | 541,661 | 546,721 | 518,130 | 545,550 | 534,330 | 533,704 | 508,396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 377 | 568,586 | 547,170 | 538,898 | 538,664 | 568,192 | 546,011 | 541,661 | 546,721 | 632,634 | 545,550 | 534,330 | 533,704 | 613,894 | 39 | 158 | 31 | 125 | 31 | 130 | 32 | 119 | 31 | 124 | 43 | 162 | 39 | 156 | 39 | 183 | 50 | 164 | 49 | 199 | 50 | 206 | 49 | 185 | 40 | 198 | 32 | 165 | 42 | 167 | 33 | 166 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 16,910 | 40,215 | 40,220 | 40,230 | 50,240 | 50,650 | 40,560 | 40,570 | 60,280 | 114,290 | 114,300 | 98,315 | 113,330 | 105,345 | 90,360 | 75,380 | 39,150 | 470 | 490 | 410 | 380 | 400 | 470 | 385 | 400 | 385 | 400 | 415 | 460 | 475 | 440 | 350 | 310 | 376 | 2,390 | 2,235 | 2,301 | 2,195 | 2,200 | 2,100 | 2,100 | 2,100 | 2,100 | 4,125 | 4,275 | 4,475 | 5,020 | 5,420 | 5,400 | 8,500 | 8,600 | 8,760 | 8,560 | 5,300 | 4,610 | 4,010 | 4,010 | 4,010 | 4,110 | 4,110 | 4,182 | 4,205 |
Deferred Revenue Non-Current
| 814,114 | 791,598 | 39,224 | 39,234 | 49,244 | 49,654 | 39,553 | 39,554 | -9,718 | -8,687 | -7,495 | -10,620 | -9,485 | -8,678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 996 | 996 | 996 | 996 | 996 | 996 | 1,007 | 1,016 | 1,021 | 1,022 | 1,059 | 1,085 | 1,084 | 1,089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5,892 | -563,017 | -40,220 | -40,230 | -50,240 | -50,650 | -40,560 | -40,570 | 8,697 | 7,665 | 6,436 | 9,535 | 8,401 | 7,589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 837,912 | 269,792 | 40,220 | 40,230 | 50,240 | 50,650 | 40,560 | 40,570 | 60,280 | 114,290 | 114,300 | 98,315 | 113,330 | 105,345 | 90,360 | 75,380 | 39,150 | 470 | 490 | 410 | 380 | 400 | 470 | 385 | 400 | 385 | 400 | 415 | 460 | 475 | 440 | 350 | 310 | 376 | 2,390 | 2,235 | 2,301 | 2,195 | 2,200 | 2,100 | 2,100 | 2,100 | 2,100 | 4,125 | 4,275 | 4,475 | 5,020 | 5,420 | 5,400 | 8,500 | 8,600 | 8,760 | 8,560 | 5,300 | 4,610 | 4,010 | 4,010 | 4,010 | 4,110 | 4,110 | 4,182 | 4,205 |
Total Liabilities
| 837,912 | 838,378 | 40,220 | 40,230 | 50,240 | 50,650 | 40,560 | 40,570 | 900,014 | 930,514 | 961,147 | 946,854 | 956,261 | 922,746 | 917,941 | 895,723 | 838,912 | 751,567 | 770,743 | 761,699 | 760,732 | 748,359 | 771,046 | 771,544 | 773,658 | 760,892 | 768,284 | 765,849 | 773,688 | 751,815 | 778,367 | 776,406 | 780,468 | 762,568 | 792,071 | 784,062 | 791,415 | 761,202 | 786,489 | 775,310 | 780,242 | 746,691 | 769,538 | 760,720 | 757,927 | 722,632 | 739,166 | 729,127 | 730,713 | 707,959 | 703,710 | 694,800 | 692,988 | 630,985 | 652,154 | 643,261 | 649,741 | 634,828 | 642,575 | 637,922 | 637,655 | 637,854 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 5,832 | 8,129 | 4,545 | 5,626 | 8,380 | 6,239 | 4,225 | 1,867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,743 | 14,706 | 14,706 | 14,706 | 14,706 | 14,706 | 14,706 | 14,706 | 14,706 | 14,706 | 14,706 | 14,706 | 14,706 | 14,706 | 14,706 | 14,706 | 14,706 |
Retained Earnings
| 24,855 | 24,683 | 24,550 | 24,284 | 23,961 | 23,821 | 23,677 | 23,368 | 23,134 | 22,903 | 22,747 | 22,476 | 22,108 | 21,970 | 21,813 | 21,540 | 21,200 | 21,359 | 20,990 | 20,773 | 20,621 | 20,677 | 20,736 | 19,255 | 18,903 | 19,219 | 19,046 | 18,921 | 18,339 | 18,324 | 18,161 | 17,767 | 17,171 | 17,250 | 16,877 | 16,252 | 15,630 | 14,873 | 15,064 | 14,149 | 13,394 | 12,843 | 12,593 | 11,940 | 11,321 | 10,534 | 10,220 | 9,355 | 9,024 | 8,539 | 7,411 | 7,532 | 6,665 | 7,226 | 9,182 | 8,736 | 8,515 | 8,508 | 8,147 | 8,285 | 7,733 | 8,156 |
Accumulated Other Comprehensive Income/Loss
| -6,038 | -4,787 | -5,832 | -8,129 | -4,545 | -5,626 | -8,380 | -6,239 | -4,225 | -1,867 | 665 | 665 | 521 | 15,988 | 1,959 | 1,619 | 1,071 | 920 | 3,442 | 4,377 | 4,203 | 3,901 | 2,647 | 2,764 | 3,497 | 3,522 | 3,935 | 4,065 | 4,045 | 4,080 | 4,460 | 5,417 | 6,161 | 6,345 | 5,610 | 5,089 | 5,829 | 6,356 | 5,829 | 4,689 | 4,415 | 3,954 | 3,651 | 3,357 | 2,524 | 3,801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,250 | 3,005 | -2,829 | -5,125 | -1,572 | -2,652 | -5,380 | -3,239 | -1,249 | 1,129 | 3,053 | 3,108 | 3,108 | -12,790 | 1,244 | 1,244 | 1,244 | 1,245 | 1,246 | 1,245 | 1,245 | 1,245 | 1,244 | 1,244 | 1,246 | 1,246 | 1,249 | 1,250 | 1,252 | 1,252 | 1,252 | 1,252 | 1,252 | 1,252 | 1,253 | 1,254 | 1,253 | 1,254 | 1,254 | 1,255 | 1,257 | 1,256 | 1,255 | 1,256 | 1,256 | 1,256 | 3,265 | 2,737 | 2,649 | 2,751 | 1,463 | 934 | 1,176 | 604 | 631 | 800 | 448 | 838 | 335 | -30 | -3,545 | -2,462 |
Total Shareholders Equity
| 34,810 | 37,644 | 36,464 | 33,902 | 37,132 | 35,912 | 33,040 | 34,872 | 36,628 | 38,775 | 41,208 | 40,992 | 40,480 | 39,911 | 39,759 | 39,146 | 38,258 | 38,267 | 40,421 | 41,138 | 40,812 | 40,566 | 39,370 | 38,006 | 38,389 | 38,730 | 38,973 | 38,979 | 38,379 | 38,399 | 38,616 | 39,179 | 39,327 | 39,590 | 38,483 | 37,338 | 37,455 | 37,226 | 36,890 | 34,836 | 33,809 | 32,796 | 32,242 | 31,296 | 29,844 | 30,334 | 28,191 | 26,798 | 26,379 | 25,996 | 23,580 | 23,172 | 22,547 | 22,536 | 24,519 | 24,242 | 23,669 | 24,052 | 23,188 | 22,961 | 18,894 | 20,400 |
Total Equity
| 35,683 | 38,515 | 37,335 | 34,763 | 37,990 | 36,769 | 33,899 | 35,726 | 37,490 | 39,633 | 42,063 | 41,843 | 41,328 | 40,759 | 40,600 | 39,986 | 39,087 | 39,088 | 41,254 | 41,974 | 41,663 | 41,414 | 40,210 | 38,816 | 39,193 | 39,539 | 39,784 | 39,781 | 39,181 | 39,194 | 39,401 | 39,950 | 40,092 | 40,351 | 39,231 | 38,083 | 38,192 | 37,955 | 37,613 | 35,544 | 34,507 | 33,482 | 32,920 | 31,963 | 30,494 | 30,964 | 28,806 | 27,404 | 26,958 | 26,567 | 24,118 | 23,697 | 23,074 | 23,033 | 24,990 | 24,709 | 24,118 | 24,492 | 23,573 | 23,328 | 19,243 | 20,770 |
Total Liabilities & Shareholders Equity
| 873,595 | 876,893 | 902,638 | 901,368 | 912,379 | 894,997 | 911,527 | 914,047 | 937,504 | 970,147 | 1,003,210 | 988,697 | 997,589 | 963,505 | 958,541 | 935,709 | 877,999 | 790,655 | 811,997 | 803,673 | 802,398 | 789,773 | 811,259 | 810,360 | 812,852 | 800,432 | 808,068 | 805,630 | 812,869 | 791,009 | 817,768 | 816,356 | 820,560 | 802,919 | 831,302 | 822,145 | 829,607 | 799,157 | 824,102 | 810,854 | 814,749 | 780,173 | 802,458 | 792,683 | 788,421 | 753,596 | 767,972 | 756,531 | 757,671 | 734,526 | 727,828 | 718,497 | 716,062 | 654,018 | 677,144 | 667,970 | 673,859 | 659,320 | 666,148 | 661,250 | 656,898 | 658,624 |