The Kita-Nippon Bank, Ltd.
TSE:8551.T
2752 (JPY) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,254 | 5,416 | 4,482 | 7,112 | 6,494 | 5,510 | 5,227 | 5,340 | 5,296 | 5,325 | 5,645 | 4,991 | 4,865 | 5,185 | 5,345 | 4,701 | 4,839 | 4,445 | 4,879 | 4,799 | 4,781 | 4,163 | 5,075 | 1,298 | 8,408 | 5,835 | 5,691 | 5,611 | 4,937 | 5,330 | 5,540 | 5,208 | 5,136 | 5,386 | 5,610 | 5,229 | 6,069 | 5,734 | 5,715 | 5,465 | 5,091 | 4,849 | 6,067 | 5,311 | 5,255 | -8,997 | 19,824 | 5,121 | 5,871 | 5,634 | 5,733 | 5,359 | 5,467 | 5,618 | 5,698 | 5,492 | 5,540 | 5,491 | 5,857 | 5,462 | 5,752 | 5,692 | 5,931 |
Cost of Revenue
| 429 | -1,132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64 | 0 | 0 | 0 | -62 | 0 | 0 | 0 | -116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 5,825 | 6,548 | 4,482 | 7,112 | 6,494 | 5,510 | 5,227 | 5,340 | 5,296 | 5,325 | 5,645 | 4,991 | 4,865 | 5,249 | 5,345 | 4,701 | 4,839 | 4,507 | 4,879 | 4,799 | 4,781 | 4,279 | 5,075 | 1,298 | 8,408 | 5,835 | 5,691 | 5,611 | 4,937 | 5,330 | 5,540 | 5,208 | 5,136 | 5,386 | 5,610 | 5,229 | 6,069 | 5,734 | 5,715 | 5,465 | 5,091 | 4,849 | 6,067 | 5,311 | 5,255 | -8,997 | 19,824 | 5,121 | 5,871 | 5,634 | 5,733 | 5,359 | 5,467 | 5,618 | 5,698 | 5,492 | 5,540 | 5,491 | 5,857 | 5,462 | 5,752 | 5,692 | 5,931 |
Gross Profit Ratio
| 0.931 | 1.209 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.012 | 1 | 1 | 1 | 1.014 | 1 | 1 | 1 | 1.028 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3,156 | 3,222 | 3,164 | 3,523 | 3,125 | 3,094 | 2,979 | 3,021 | 2,994 | 3,182 | 2,957 | 2,989 | 3,043 | 3,023 | 3,083 | 3,037 | 3,138 | 3,119 | 3,241 | 3,228 | 3,260 | 3,192 | 3,300 | 3,292 | 3,445 | 3,352 | 3,391 | 3,431 | 3,569 | 3,361 | 3,447 | 3,390 | 3,548 | 3,256 | 3,288 | 3,361 | 3,475 | 3,245 | 3,459 | 3,394 | 3,541 | 3,153 | 3,259 | 3,337 | 3,389 | 3,083 | 3,463 | 3,409 | 3,642 | 3,394 | 3,515 | 3,426 | 3,547 | 3,366 | 3,535 | 3,479 | 3,732 | 3,488 | 3,589 | 3,549 | 3,776 | 3,456 | 3,698 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3,156 | 3,222 | 3,164 | 3,523 | 3,125 | 3,094 | 2,979 | 3,021 | 2,994 | 3,182 | 2,957 | 2,989 | 3,043 | 3,023 | 3,083 | 3,037 | 3,138 | 3,119 | 3,241 | 3,228 | 3,260 | 3,192 | 3,300 | 3,292 | 3,445 | 3,352 | 3,391 | 3,431 | 3,569 | 3,361 | 3,447 | 3,390 | 3,548 | 3,256 | 3,288 | 3,361 | 3,475 | 3,245 | 3,459 | 3,394 | 3,541 | 3,153 | 3,259 | 3,337 | 3,389 | 3,083 | 3,463 | 3,409 | 3,642 | 3,394 | 3,515 | 3,426 | 3,547 | 3,366 | 3,535 | 3,479 | 3,732 | 3,488 | 3,589 | 3,549 | 3,776 | 3,456 | 3,698 |
Other Expenses
| 0 | -4,484 | -2,205 | -6,754 | -5,322 | -4,727 | -3,924 | -4,591 | 1,033 | 1,522 | 1,199 | 1,068 | 889 | 692 | 1,159 | 853 | 1,189 | 1,265 | 756 | 438 | 1,076 | 912 | 618 | 592 | 701 | 6,462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3,156 | 4,484 | 2,205 | 6,640 | 5,508 | 4,650 | 3,908 | 4,227 | 4,027 | 4,704 | 4,156 | 4,057 | 3,932 | 3,715 | 4,242 | 3,890 | 4,327 | 4,384 | 3,997 | 3,666 | 4,336 | 4,104 | 3,918 | 3,884 | 4,146 | 9,814 | 3,391 | 3,431 | 3,569 | 3,361 | 3,447 | 3,390 | 3,548 | 3,256 | 3,288 | 3,361 | 3,475 | 3,245 | 3,459 | 3,394 | 3,541 | 3,153 | 3,259 | 3,337 | 3,389 | 3,083 | 3,463 | 3,409 | 3,642 | 3,394 | 3,515 | 3,426 | 3,547 | 3,366 | 3,535 | 3,479 | 3,732 | 3,488 | 3,589 | 3,549 | 3,776 | 3,456 | 3,698 |
Operating Income
| 3,098 | 709 | 1,916 | 317 | 975 | -230 | 1,315 | 1,103 | 1,256 | 359 | 1,472 | 920 | 964 | 417 | 1,075 | 701 | 562 | -227 | 1,387 | 961 | 510 | -239 | 1,139 | 1,228 | 610 | -624 | 1,485 | 1,167 | 698 | 973 | 1,621 | 1,044 | 970 | -122 | 1,893 | 970 | 2,086 | 1,052 | 1,794 | 1,417 | 941 | 1,005 | 2,057 | 1,722 | 1,142 | 1,051 | 1,869 | 296 | 1,927 | 630 | 2,036 | 508 | 1,417 | -5,777 | 1,479 | 808 | 1,855 | -510 | 2,755 | 895 | 2,394 | -7,581 | 1,190 |
Operating Income Ratio
| 0.495 | 0.131 | 0.427 | 0.045 | 0.15 | -0.042 | 0.252 | 0.207 | 0.237 | 0.067 | 0.261 | 0.184 | 0.198 | 0.08 | 0.201 | 0.149 | 0.116 | -0.051 | 0.284 | 0.2 | 0.107 | -0.057 | 0.224 | 0.946 | 0.073 | -0.107 | 0.261 | 0.208 | 0.141 | 0.183 | 0.293 | 0.2 | 0.189 | -0.023 | 0.337 | 0.186 | 0.344 | 0.183 | 0.314 | 0.259 | 0.185 | 0.207 | 0.339 | 0.324 | 0.217 | -0.117 | 0.094 | 0.058 | 0.328 | 0.112 | 0.355 | 0.095 | 0.259 | -1.028 | 0.26 | 0.147 | 0.335 | -0.093 | 0.47 | 0.164 | 0.416 | -1.332 | 0.201 |
Total Other Income Expenses Net
| -1,479 | 953 | -1,479 | -45 | -2,409 | -203 | -1,299 | 82 | 152 | -1,313 | 64 | -1,398 | 33 | 161 | -42 | -1,561 | 23 | -227 | -853 | -78 | -1,311 | -242 | -91 | 15 | -1,170 | -621 | 210 | -1,634 | 145 | -1,544 | -122 | -1,264 | -765 | -2,416 | -611 | -1,101 | -706 | -1,631 | -660 | -855 | -811 | -907 | -989 | -504 | 1 | -128 | 1 | -101 | -622 | -1,981 | -532 | -1,792 | -888 | -6,175 | -450 | -121 | -930 | 574 | -1,784 | -247 | -1,241 | 253 | -1,173 |
Income Before Tax
| 1,619 | 689 | 1,917 | 318 | 975 | -229 | 1,315 | 1,102 | 1,257 | -692 | 1,471 | 920 | 920 | 377 | 1,033 | 651 | 502 | -297 | 1,312 | 883 | 434 | -309 | 1,048 | 1,243 | 458 | -705 | 1,391 | 1,064 | 593 | 870 | 1,499 | 904 | 823 | -286 | 1,712 | 767 | 1,888 | 858 | 1,597 | 1,216 | 739 | 790 | 1,819 | 1,469 | 869 | 781 | 1,571 | -17 | 1,607 | 259 | 1,686 | 141 | 1,032 | -6,175 | 1,029 | 687 | 925 | 64 | 971 | 648 | 1,153 | -7,328 | 17 |
Income Before Tax Ratio
| 0.259 | 0.127 | 0.428 | 0.045 | 0.15 | -0.042 | 0.252 | 0.206 | 0.237 | -0.13 | 0.261 | 0.184 | 0.189 | 0.073 | 0.193 | 0.138 | 0.104 | -0.067 | 0.269 | 0.184 | 0.091 | -0.074 | 0.207 | 0.958 | 0.054 | -0.121 | 0.244 | 0.19 | 0.12 | 0.163 | 0.271 | 0.174 | 0.16 | -0.053 | 0.305 | 0.147 | 0.311 | 0.15 | 0.279 | 0.223 | 0.145 | 0.163 | 0.3 | 0.277 | 0.165 | -0.087 | 0.079 | -0.003 | 0.274 | 0.046 | 0.294 | 0.026 | 0.189 | -1.099 | 0.181 | 0.125 | 0.167 | 0.012 | 0.166 | 0.119 | 0.2 | -1.287 | 0.003 |
Income Tax Expense
| 507 | -171 | 597 | 70 | 329 | -346 | 426 | 291 | 414 | -526 | 457 | 242 | 334 | 341 | 323 | 173 | 204 | 63 | 409 | 404 | 165 | 17 | 331 | 614 | 174 | -332 | 440 | 421 | 192 | 261 | 462 | 385 | 264 | -264 | 584 | 296 | 645 | -1,221 | 632 | 396 | 268 | 466 | 727 | 659 | 338 | 635 | 596 | -12 | 622 | -295 | 1,394 | -274 | 425 | -213 | 447 | -111 | 780 | -1,019 | 1,549 | -201 | 954 | -2,099 | 306 |
Net Income
| 1,112 | 860 | 1,320 | 247 | 646 | 116 | 889 | 812 | 842 | -167 | 1,015 | 678 | 585 | 37 | 710 | 478 | 297 | -360 | 903 | 479 | 269 | -326 | 717 | 629 | 284 | -373 | 952 | 643 | 400 | 609 | 1,037 | 519 | 559 | -22 | 1,127 | 471 | 1,243 | 2,080 | 965 | 819 | 471 | 323 | 1,092 | 811 | 530 | 147 | 974 | -5 | 985 | 553 | 292 | 415 | 607 | -5,961 | 581 | 409 | 534 | -69 | 573 | 373 | 675 | -6,278 | -21 |
Net Income Ratio
| 0.178 | 0.159 | 0.295 | 0.035 | 0.099 | 0.021 | 0.17 | 0.152 | 0.159 | -0.031 | 0.18 | 0.136 | 0.12 | 0.007 | 0.133 | 0.102 | 0.061 | -0.081 | 0.185 | 0.1 | 0.056 | -0.078 | 0.141 | 0.485 | 0.034 | -0.064 | 0.167 | 0.115 | 0.081 | 0.114 | 0.187 | 0.1 | 0.109 | -0.004 | 0.201 | 0.09 | 0.205 | 0.363 | 0.169 | 0.15 | 0.093 | 0.067 | 0.18 | 0.153 | 0.101 | -0.016 | 0.049 | -0.001 | 0.168 | 0.098 | 0.051 | 0.077 | 0.111 | -1.061 | 0.102 | 0.074 | 0.096 | -0.013 | 0.098 | 0.068 | 0.117 | -1.103 | -0.004 |
EPS
| 131.76 | 101.91 | 156.41 | 29.27 | 76.87 | 13.8 | 105.79 | 96.68 | 100.47 | -19.77 | 119.67 | 79.98 | 69.21 | 4.38 | 84 | 56.71 | 35.33 | -42.72 | 107.13 | 55.99 | 31.45 | -38.11 | 83.81 | 73.5 | 33.24 | -43.59 | 111.24 | 75.17 | 46.87 | 71.19 | 121.23 | 60.69 | 65.39 | -2.57 | 131.78 | 55.08 | 145.39 | 243.25 | 112.85 | 95.77 | 55.08 | 37.77 | 127.69 | 94.83 | 62.03 | 17.19 | 113.89 | -0.58 | 115.21 | 64.66 | 34.14 | 48.52 | 70.96 | -696.87 | 67.92 | 47.13 | 61.58 | -7.95 | 66.02 | 42.97 | 77.76 | -723.21 | -2.42 |
EPS Diluted
| 131.46 | 101.62 | 156.01 | 29.16 | 76.44 | 13.67 | 105.23 | 96.04 | 100 | -19.67 | 118.98 | 79.52 | 68.82 | 4.38 | 84 | 56.71 | 35.08 | -42.71 | 107.13 | 55.99 | 31.15 | -38.11 | 83.81 | 73.5 | 32.99 | -43.58 | 111.24 | 75.17 | 46.57 | 71.19 | 121.23 | 60.69 | 65.08 | -2.57 | 131.78 | 55.08 | 144.83 | 243.25 | 112.85 | 95.77 | 54.97 | 37.77 | 127.69 | 94.83 | 62.03 | 17.19 | 113.89 | -0.58 | 115.21 | 64.66 | 34.14 | 48.52 | 70.96 | -696.87 | 67.92 | 47.13 | 61.58 | -7.95 | 66.02 | 42.97 | 77.76 | -723.21 | -2.42 |
EBITDA
| -1 | 895 | 200 | 508 | 1,151 | -63 | 1,315 | 1,257 | 1,413 | -532 | 1,631 | 920 | 1,079 | 537 | 1,192 | 701 | 679 | -220 | 1,387 | 1,106 | 658 | 0 | 1,277 | 1,473 | 691 | 0 | 1,627 | 1,299 | 820 | 973 | 1,727 | 1,128 | 0 | -122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212 | 1,927 | 630 | 2,036 | 508 | 1,417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| -0 | 0.059 | 0.045 | 0.045 | 0.15 | -0.042 | 0.252 | 0.207 | 0.237 | 0.067 | 0.261 | 0.184 | 0.198 | 0.08 | 0.201 | 0.149 | 0.116 | -0.051 | 0.284 | 0.2 | 0.107 | -0.057 | 0.224 | 0.946 | 0.073 | -0.107 | 0.261 | 0.208 | 0.141 | 0.183 | 0.293 | 0.2 | 0.189 | -0.023 | 0.337 | 0.186 | 0.344 | 0.183 | 0.314 | 0.259 | 0.185 | 0.207 | 0.339 | 0.324 | 0.217 | -0.117 | 0.094 | 0.058 | 0.328 | 0.112 | 0.355 | 0.095 | 0.259 | -0.972 | 0.321 | 0.211 | 0.4 | -0.027 | 0.533 | 0.232 | 0.482 | -1.267 | 0.273 |