Tomato Bank, Ltd. (8542.T) - Quarterly Income Statement

Home
8542.T
Financials

1163 (JPY) • At close May 8, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3
Revenue Numbers are in millions	7,082	5,323	6,348	6,330	5,561	5,167	4,893	5,085	5,273	4,817	5,111	4,967	4,896	5,189	5,083	5,136	4,848	4,876	4,715	4,767	4,791	1,754	7,802	3,561	3,938	381	6,764	3,893	3,634	4,019	3,598	3,468	3,970	4,187	4,003	4,386	4,221	3,997	4,327	4,612	4,358	3,988	3,876	4,129	3,845	3,724	4,002	3,787	3,856	3,619	3,819	3,661	4,242	3,671	3,728	3,908	3,933	3,712	3,901	3,879	4,141	3,873	3,919	4,366	4,523
Cost of Revenue Numbers are in millions	0	0	62	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	7,082	5,323	6,286	6,330	5,561	5,167	4,893	5,085	5,273	4,817	5,111	4,967	4,896	5,189	5,083	5,136	4,848	4,876	4,715	4,767	4,791	1,754	7,802	3,561	3,938	381	6,764	3,893	3,634	4,019	3,598	3,468	3,970	4,187	4,003	4,386	4,221	3,997	4,327	4,612	4,358	3,988	3,876	4,129	3,845	3,724	4,002	3,787	3,856	3,619	3,819	3,661	4,242	3,671	3,728	3,908	3,933	3,712	3,901	3,879	4,141	3,873	3,919	4,366	4,523
Gross Profit Ratio Numbers are in millions	1	1	0.99	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	2,877	2,842	2,924	2,854	2,879	2,799	2,849	2,805	2,831	2,746	2,814	2,856	2,850	2,811	2,862	2,843	2,909	2,851	2,890	2,922	2,943	2,924	2,952	2,923	2,951	2,876	2,935	2,946	2,977	2,918	2,978	2,919	3,035	2,966	2,976	2,885	2,973	2,896	2,949	2,979	2,949	2,991	2,942	2,894	2,955	2,894	2,919	2,804	2,952	2,868	2,917	2,926	2,960	2,867	2,929	2,946	2,989	2,942	2,962	3,037	3,011	2,969	3,058	3,152	3,169
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	2,877	2,842	2,924	2,854	2,879	2,799	2,849	2,805	2,831	2,746	2,814	2,856	2,850	2,811	2,862	2,843	2,909	2,851	2,890	2,922	2,943	2,924	2,952	2,923	2,951	2,876	2,935	2,946	2,977	2,918	2,978	2,919	3,035	2,966	2,976	2,885	2,973	2,896	2,949	2,979	2,949	2,991	2,942	2,894	2,955	2,894	2,919	2,804	2,952	2,868	2,917	2,926	2,960	2,867	2,929	2,946	2,989	2,942	2,962	3,037	3,011	2,969	3,058	3,152	3,169
Other Expenses Numbers are in millions	0	0	0	-5,065	-4,750	-4,752	-4,625	-4,787	-4,389	-4,459	1,512	1,766	1,569	1,330	1,536	1,117	1,269	1,595	1,417	966	1,233	1,867	1,190	-54	221	233	268	632	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	2,877	2,842	2,924	5,065	4,423	4,695	4,373	4,490	4,091	4,352	4,326	4,622	4,419	4,141	4,398	3,960	4,178	4,446	4,307	3,888	4,176	4,791	4,142	2,869	3,172	3,109	3,203	3,578	2,977	2,918	2,978	2,919	3,035	2,966	2,976	2,885	2,973	2,896	2,949	2,979	2,949	2,991	2,942	2,894	2,955	2,894	2,919	2,804	2,952	2,868	2,917	2,926	2,960	2,867	2,929	2,946	2,989	2,942	2,962	3,037	3,011	2,969	3,058	3,152	3,169
Operating Income Numbers are in millions	4,205	2,481	3,424	170	1,125	468	518	293	1,174	462	780	156	446	960	756	804	741	542	560	931	818	318	763	1,517	836	289	713	677	847	1,201	813	487	1,118	1,343	1,312	596	1,446	1,110	1,388	740	1,424	1,149	943	489	902	772	1,165	312	1,080	895	865	241	897	752	790	788	542	543	1,278	759	803	762	1,207	859	1,137
Operating Income Ratio Numbers are in millions	0.594	0.466	0.539	0.027	0.202	0.091	0.106	0.058	0.223	0.096	0.153	0.031	0.091	0.185	0.149	0.157	0.153	0.111	0.119	0.195	0.171	0.181	0.098	0.426	0.212	0.759	0.105	0.174	0.233	0.299	0.226	0.14	0.282	0.321	0.328	0.136	0.343	0.278	0.321	0.16	0.327	0.288	0.243	0.118	0.235	0.207	0.291	0.082	0.28	0.247	0.226	0.066	0.211	0.205	0.212	0.202	0.138	0.146	0.328	0.196	0.194	0.197	0.308	0.197	0.251
Total Other Income Expenses Net Numbers are in millions	-3,314	-2,326	-2,558	-232	-2,154	-2,186	105	-2,138	-1,735	1	-2,080	98	-1,791	87	-73	-67	-87	-123	110	-181	-204	-2,039	206	-343	-150	3,137	453	-277	-716	-327	-325	-319	-764	-384	-106	-816	-243	-408	-409	-861	-372	-226	-346	-764	-296	-363	2	-291	32	-19	514	-816	177	353	424	-354	-388	-421	-447	-472	-535	-572	-604	-515	-795
Income Before Tax Numbers are in millions	891	155	866	170	1,124	468	519	293	1,174	463	780	208	474	1,047	683	737	654	419	406	750	614	232	383	991	686	409	254	400	536	874	488	168	750	959	922	169	1,005	693	980	353	1,037	771	598	177	594	466	867	21	779	589	551	-81	562	405	433	434	154	122	831	287	268	190	603	344	342
Income Before Tax Ratio Numbers are in millions	0.126	0.029	0.136	0.027	0.202	0.091	0.106	0.058	0.223	0.096	0.153	0.042	0.097	0.202	0.134	0.143	0.135	0.086	0.086	0.157	0.128	0.132	0.049	0.278	0.174	1.073	0.038	0.103	0.147	0.217	0.136	0.048	0.189	0.229	0.23	0.039	0.238	0.173	0.226	0.077	0.238	0.193	0.154	0.043	0.154	0.125	0.217	0.006	0.202	0.163	0.144	-0.022	0.132	0.11	0.116	0.111	0.039	0.033	0.213	0.074	0.065	0.049	0.154	0.079	0.076
Income Tax Expense Numbers are in millions	282	42	275	113	355	155	127	93	370	135	232	61	158	329	204	234	206	131	125	187	195	81	144	155	217	135	80	138	168	284	151	70	230	285	301	144	347	155	357	303	369	363	58	127	247	151	335	94	287	213	278	-117	440	109	249	126	266	0	358	-63	158	137	336	384	170
Net Income Numbers are in millions	609	113	591	56	770	313	391	200	804	327	548	146	316	718	479	502	449	288	280	563	419	151	238	836	469	275	173	262	367	590	337	97	521	674	620	25	658	538	589	49	668	407	538	49	346	315	530	-73	491	364	269	33	127	288	182	308	-112	122	468	349	109	50	270	-43	176
Net Income Ratio Numbers are in millions	0.086	0.021	0.093	0.009	0.138	0.061	0.08	0.039	0.152	0.068	0.107	0.029	0.065	0.138	0.094	0.098	0.093	0.059	0.059	0.118	0.087	0.086	0.031	0.235	0.119	0.722	0.026	0.067	0.101	0.147	0.094	0.028	0.131	0.161	0.155	0.006	0.156	0.135	0.136	0.011	0.153	0.102	0.139	0.012	0.09	0.085	0.132	-0.019	0.127	0.101	0.07	0.009	0.03	0.078	0.049	0.079	-0.028	0.033	0.12	0.09	0.026	0.013	0.069	-0.01	0.039
EPS Numbers are in millions	35.15	0.74	51.31	3.96	66.84	20.06	34.02	10.18	69.96	28.45	47.68	12.7	25.05	54.86	41.69	43.69	39.08	25.07	24.41	49	36.47	13.14	20.76	72.75	40.81	23.99	15.14	22.86	32.02	51.47	29.43	8.46	45.45	58.78	54.13	2.18	57.38	46.91	51.3	4.27	58.25	35.45	46.9	4.27	30.13	27.4	46.1	-6.35	42.71	31.64	23.4	2.87	11.04	25.03	15.8	26.77	-9.74	10.6	40.7	30.33	9.47	4.34	23.46	-3.74	15.29
EPS Diluted Numbers are in millions	35.15	1.58	30.07	3.96	37.27	11.18	18.94	9.57	38.49	28.45	47.68	12.7	25.05	54.86	41.69	43.69	39.08	25.07	15.89	49	36.47	13.14	13.52	72.75	40.81	23.99	10.84	22.86	32.02	51.47	21.34	8.46	45.45	58.78	54.13	2.18	57.38	46.91	51.3	4.27	58.25	35.45	46.9	4.27	30.13	27.4	46.1	-6.35	42.71	31.64	23.4	2.87	11.04	25.03	15.8	26.77	-9.74	10.6	40.7	30.33	9.47	4.34	23.46	-3.74	15.29
EBITDA Numbers are in millions	0	0	1,053	368	1,125	677	518	293	1,174	665	780	415	674	1,248	867	930	847	686	586	941	793	412	2	456	862	0	1	576	708	1,042	650	340	916	7	107	943	-87	14	400	0	12	11	339	495	16	1,126	2	590	1	299	865	241	897	752	790	0	0	0	0	0	0	0	0	0	0
EBITDA Ratio Numbers are in millions	0	0	0.166	0.058	0.202	0.131	0.106	0.058	0.223	0.138	0.153	0.084	0.138	0.241	0.171	0.181	0.175	0.141	0.124	0.197	0.166	0.235	0	0.128	0.219	0	0	0.148	0.195	0.259	0.181	0.098	0.231	0.002	0.027	0.215	-0.021	0.004	0.092	0	0.003	0.003	0.087	0.12	0.004	0.302	0	0.156	0	0.083	0.226	0.066	0.211	0.205	0.212	0	0	0	0	0	0	0	0	0	0

Tomato Bank, Ltd.

TSE:8542.T Add to watchlist

TSE:8542.T