The Ehime Bank, Ltd.
TSE:8541.T
1038 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 148,705 | 204,902 | 202,512 | 148,967 | 216,534 | 217,996 | 204,219 | 140,891 | 102,918 | 339,772 | 192,152 | 155,824 | 173,238 | 286,273 | 161,571 | 142,313 | 221,081 | 294,072 | 97,435 | 140,939 | 169,645 | 297,383 | 96,903 | 152,794 | 157,170 | 268,046 | 170,980 | 124,408 | 125,476 | 310,083 | 123,100 | 175,036 | 174,226 | 239,067 | 232,512 | 253,451 | 165,669 | 358,415 | 118,573 | 245,212 | 222,130 | 458,723 | 205,510 | 357,863 | 107,736 | 201,393 | 34,153 | 29,951 | 23,282 | 34,554 | 27,496 | 31,354 | 46,100 | 64,406 | 28,563 | 35,485 | 28,188 | 38,013 | 69,388 | 90,594 | 85,059 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 148,705 | 204,902 | 202,512 | 148,967 | 216,534 | 217,996 | 204,219 | 140,891 | 102,918 | 339,772 | 192,152 | 155,824 | 173,238 | 286,273 | 161,571 | 142,313 | 221,081 | 294,072 | 97,435 | 140,939 | 169,645 | 297,383 | 96,903 | 152,794 | 157,170 | 268,046 | 170,980 | 124,408 | 125,476 | 310,083 | 123,100 | 175,036 | 174,226 | 239,067 | 232,512 | 253,451 | 165,669 | 358,415 | 118,573 | 245,212 | 222,130 | 458,723 | 205,510 | 357,863 | 107,736 | 201,393 | 34,153 | 29,951 | 23,282 | 34,554 | 27,496 | 31,354 | 46,100 | 64,406 | 28,563 | 35,485 | 28,188 | 38,013 | 69,388 | 90,594 | 85,059 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 262,772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,790,476 | 1,805,045 | 1,773,913 | 1,745,518 | 1,745,438 | 1,739,747 | 1,715,065 | 1,706,695 | 1,708,335 | 1,692,143 | 1,681,137 | 1,681,241 | 1,666,606 | 1,657,801 | 0 | 1,659,029 | 0 | 0 | 0 | 0 | 1,521,283 | 1,630,126 | 1,485,569 | 1,495,983 | 1,472,829 | 1,470,867 | 1,443,795 | 1,431,052 | 1,391,286 | 1,394,696 | 1,440,638 | 1,421,770 | 1,505,632 | 1,573,744 | 1,566,306 | 1,701,878 | 1,571,754 | 1,760,901 | 1,600,657 | 1,590,784 | 1,494,109 | 1,471,824 | 1,424,075 | 1,482,880 | 1,401,730 | 1,432,069 | 1,419,556 | 1,333,506 | 1,322,839 |
Total Current Assets
| 148,705 | 262,772 | 202,512 | 148,967 | 216,534 | 217,996 | 204,219 | 140,891 | 102,918 | 339,772 | 192,152 | 155,824 | 1,963,714 | 2,091,318 | 1,935,484 | 1,887,831 | 1,966,519 | 2,033,819 | 1,812,500 | 1,847,634 | 1,877,980 | 1,989,526 | 1,778,040 | 1,834,035 | 1,823,776 | 1,925,847 | 1,837,009 | 1,783,437 | 1,732,010 | 1,899,998 | 1,686,036 | 1,739,890 | 1,695,509 | 1,869,193 | 1,718,081 | 1,749,434 | 1,638,498 | 1,829,282 | 1,562,368 | 1,676,264 | 1,613,416 | 1,853,419 | 1,646,148 | 1,779,633 | 1,613,368 | 1,775,137 | 1,600,459 | 1,731,829 | 1,595,036 | 1,795,455 | 1,628,153 | 1,622,138 | 1,540,209 | 1,536,230 | 1,452,638 | 1,518,365 | 1,429,918 | 1,470,082 | 1,488,944 | 1,424,100 | 1,407,898 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 28,744 | 28,837 | 29,490 | 29,557 | 29,759 | 29,470 | 29,246 | 29,328 | 29,194 | 29,208 | 29,697 | 30,097 | 29,492 | 29,642 | 30,349 | 30,494 | 30,661 | 30,812 | 30,956 | 31,073 | 31,182 | 31,164 | 32,502 | 32,439 | 31,931 | 31,885 | 31,939 | 32,013 | 32,174 | 32,334 | 32,083 | 31,775 | 31,768 | 31,690 | 31,616 | 31,504 | 31,020 | 30,683 | 30,883 | 30,704 | 30,784 | 30,847 | 30,857 | 30,824 | 30,563 | 30,701 | 30,738 | 31,212 | 31,290 | 31,133 | 30,736 | 30,691 | 30,450 | 30,483 | 30,570 | 30,543 | 30,746 | 30,880 | 31,182 | 30,860 | 30,776 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,289 | 2,307 | 2,207 | 2,003 | 1,966 | 1,960 | 2,035 | 2,118 | 2,237 | 2,140 | 2,157 | 1,976 | 1,931 | 1,711 | 1,603 | 1,663 | 1,700 | 1,648 | 1,443 | 1,482 | 1,473 | 1,264 | 953 | 925 | 933 | 958 | 801 | 862 | 929 | 979 | 1,029 | 1,088 | 1,149 | 1,224 | 687 | 615 | 652 | 703 | 633 | 605 | 653 | 650 | 645 | 688 | 669 | 682 | 705 | 707 | 753 | 608 | 652 | 716 | 730 | 741 | 770 | 822 | 890 | 964 | 997 | 968 | 1,074 |
Goodwill and Intangible Assets
| 2,289 | 2,307 | 2,207 | 2,003 | 1,966 | 1,960 | 2,035 | 2,118 | 2,237 | 2,140 | 2,157 | 1,976 | 1,931 | 1,711 | 1,603 | 1,663 | 1,700 | 1,648 | 1,443 | 1,482 | 1,473 | 1,264 | 953 | 925 | 933 | 958 | 801 | 862 | 929 | 979 | 1,029 | 1,088 | 1,149 | 1,224 | 687 | 615 | 652 | 703 | 633 | 605 | 653 | 650 | 645 | 688 | 669 | 682 | 705 | 707 | 753 | 608 | 652 | 716 | 730 | 741 | 770 | 822 | 890 | 964 | 997 | 968 | 1,074 |
Long Term Investments
| 0 | 52,814 | 660,287 | 673,610 | 678,347 | 666,551 | 646,858 | 670,782 | 653,666 | 629,828 | 655,119 | 644,022 | 647,521 | 644,409 | 622,062 | 601,537 | 603,322 | 588,740 | 612,241 | 591,565 | 588,077 | 584,538 | 576,925 | 586,590 | 587,338 | 591,933 | 603,904 | 569,933 | 583,448 | 572,336 | 579,490 | 564,466 | 547,682 | 559,374 | 542,738 | 546,402 | 556,962 | 586,453 | 589,679 | 565,071 | 552,911 | 502,382 | 459,434 | 418,520 | 407,272 | 524,348 | 502,966 | 431,610 | 451,176 | 458,783 | 447,109 | 379,006 | 360,295 | 338,840 | 371,929 | 314,429 | 336,840 | 285,541 | 269,137 | 269,795 | 216,027 |
Tax Assets
| 0 | 1,719 | 3,489 | 5,614 | -646,622 | 4,408 | 6,365 | 7,143 | -622,235 | -598,480 | -623,265 | -611,949 | -1,931 | 170 | -1,603 | -1,663 | -1,700 | -2,328,487 | -1,443 | -1,482 | -1,473 | -2,276,681 | -953 | -925 | -933 | -2,249,734 | -801 | -862 | -929 | -2,162,251 | -1,029 | -1,088 | -1,149 | -2,189,500 | -687 | -615 | -652 | -2,057,320 | -633 | -605 | -653 | -1,897,078 | -645 | -688 | -669 | -2,098,092 | -705 | 31,919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,598,565 | 2,539,512 | -3,489 | -5,614 | -31,725 | -4,408 | -6,365 | -7,143 | -31,431 | -31,348 | -31,854 | -32,073 | 1,931 | -170 | 1,603 | 1,663 | 1,700 | 2,328,487 | 1,443 | 1,482 | 1,473 | 2,276,681 | 953 | 925 | 933 | 2,249,734 | 801 | 862 | 929 | 2,162,251 | 1,029 | 1,088 | 1,149 | 2,189,500 | 687 | 615 | 652 | 2,057,320 | 633 | 605 | 653 | 1,897,078 | 645 | 688 | 669 | 2,098,092 | 705 | -31,919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 2,629,598 | 2,625,189 | 691,984 | 705,170 | 31,725 | 697,981 | 678,139 | 702,228 | 31,431 | 31,348 | 31,854 | 32,073 | 678,944 | 675,762 | 654,014 | 633,694 | 635,683 | 621,200 | 644,640 | 624,120 | 620,732 | 616,966 | 610,380 | 619,954 | 620,202 | 624,776 | 636,644 | 602,808 | 616,551 | 605,649 | 612,602 | 597,329 | 580,599 | 592,288 | 575,041 | 578,521 | 588,634 | 617,839 | 621,195 | 596,380 | 584,348 | 533,879 | 490,936 | 450,032 | 438,504 | 555,731 | 534,409 | 463,529 | 483,219 | 490,524 | 478,497 | 410,413 | 391,475 | 370,064 | 403,269 | 345,794 | 368,476 | 317,385 | 301,316 | 301,623 | 247,877 |
Total Assets
| 2,830,249 | 2,887,961 | 2,891,243 | 2,841,242 | 2,911,578 | 2,886,655 | 2,849,350 | 2,789,954 | 2,703,804 | 2,888,850 | 2,726,989 | 2,633,224 | 2,642,658 | 2,767,080 | 2,589,498 | 2,521,525 | 2,602,202 | 2,655,019 | 2,457,140 | 2,471,754 | 2,498,712 | 2,606,492 | 2,388,420 | 2,453,989 | 2,443,978 | 2,550,623 | 2,473,653 | 2,386,245 | 2,348,561 | 2,505,647 | 2,298,638 | 2,337,219 | 2,276,108 | 2,461,481 | 2,293,122 | 2,327,955 | 2,227,132 | 2,447,121 | 2,183,563 | 2,272,644 | 2,197,764 | 2,387,298 | 2,137,084 | 2,229,665 | 2,051,872 | 2,330,868 | 2,134,868 | 2,195,358 | 2,078,255 | 2,285,979 | 2,106,650 | 2,032,551 | 1,931,684 | 1,906,294 | 1,855,907 | 1,864,159 | 1,798,394 | 1,787,467 | 1,790,260 | 1,725,723 | 1,655,775 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 30,000 | 30,000 | 0 | 0 | 1,447 | 4,111 | 0 | 2,326 | 2,264 | 3,453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 1,491,770 | 0 | -30,000 | -30,000 | 0 | 0 | -1,447 | -4,111 | 0 | -2,326 | -2,264 | -3,453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 6,825 | 1,491,770 | 1,365,956 | 1,359,806 | 1,328,841 | 1,379,876 | 1,326,424 | 1,266,590 | 1,269,067 | 1,372,314 | 1,221,038 | 1,197,961 | 1,187,741 | 1,258,317 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 44,230 | 12,945 | 40,023 | 43,342 | 42,268 | 0 | 93,894 | 66,943 | 66,426 | 0 | 132,331 | 88,354 | 76,563 | 9,308 | 79,292 | 69,244 | 61,722 | 43,600 | 46,991 | 47,584 | 47,172 | 19,900 | 51,148 | 52,719 | 51,078 | 21,538 | 0 | 48,665 | 47,452 | 23,337 | 45,483 | 37,358 | 35,335 | 33,365 | 33,340 | 32,937 | 38,664 | 39,609 | 38,828 | 45,769 | 48,739 | 49,838 | 50,023 | 41,922 | 39,477 | 40,975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,473 | 0 | 0 | 0 | 37,274 | 43,463 | 38,186 | 36,768 |
Deferred Revenue Non-Current
| 0 | 2,637,436 | 66,655 | 69,965 | -3,504 | 92,153 | 132,519 | 63,593 | -3,265 | -4,213 | -10,939 | -13,311 | -40,857 | -49,855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3,332 | 3,290 | 3,368 | 3,377 | 3,504 | 3,432 | 3,375 | 3,350 | 3,265 | 4,213 | 10,939 | 13,311 | 12,886 | 14,255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,647,062 | 1,242,536 | -40,023 | -43,342 | -42,268 | 0 | -93,894 | -133,886 | -66,426 | 0 | -132,331 | -88,354 | 0 | 68,850 | -79,292 | -69,244 | -61,722 | -43,600 | -46,991 | -47,584 | -47,172 | -19,900 | -51,148 | -52,719 | -51,078 | -21,538 | 0 | -48,665 | -47,452 | -23,337 | -45,483 | -37,358 | -35,335 | -33,365 | -33,340 | -32,937 | -38,664 | -39,609 | -38,828 | -45,769 | -48,739 | -49,838 | -50,023 | -41,922 | -39,477 | -40,975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47,473 | 0 | 0 | 0 | -37,274 | -43,463 | -38,186 | -36,768 |
Total Non-Current Liabilities
| 2,694,624 | 1,258,771 | 70,023 | 73,342 | 42,268 | 95,585 | 135,894 | 66,943 | 2,578,737 | 2,753,944 | 132,357 | 88,380 | 76,563 | 78,158 | 79,292 | 69,244 | 61,722 | 60,976 | 46,991 | 47,584 | 47,172 | 51,327 | 51,148 | 52,719 | 51,078 | 46,439 | 220,934 | 48,665 | 47,452 | 44,358 | 45,483 | 37,358 | 35,335 | 33,365 | 33,340 | 32,937 | 38,664 | 39,609 | 38,828 | 45,769 | 48,739 | 49,838 | 50,023 | 41,922 | 39,477 | 40,975 | 41,149 | 41,657 | 40,923 | 41,910 | 41,912 | 42,008 | 46,314 | 47,473 | 47,797 | 48,800 | 36,361 | 37,274 | 43,463 | 38,186 | 36,768 |
Total Liabilities
| 2,694,624 | 2,750,541 | 70,023 | 73,342 | 42,268 | 95,585 | 135,894 | 66,943 | 2,578,737 | 2,753,944 | 2,577,781 | 2,479,693 | 2,490,506 | 2,612,184 | 2,435,945 | 2,376,972 | 2,461,489 | 2,528,804 | 2,316,611 | 2,336,171 | 2,365,225 | 2,478,734 | 2,265,358 | 2,326,861 | 2,319,290 | 2,424,299 | 2,345,739 | 2,263,433 | 2,228,734 | 2,390,722 | 2,188,340 | 2,224,585 | 2,162,100 | 2,351,968 | 2,186,125 | 2,223,541 | 2,121,085 | 2,342,783 | 2,081,900 | 2,174,138 | 2,101,548 | 2,294,150 | 2,046,223 | 2,140,491 | 1,965,969 | 2,240,210 | 2,048,349 | 2,110,164 | 1,993,701 | 2,202,329 | 2,024,913 | 1,951,841 | 1,853,243 | 1,828,837 | 1,778,261 | 1,786,006 | 1,720,483 | 1,711,169 | 1,714,705 | 1,649,443 | 1,584,127 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 477 | 5,142 | 130,492 | 2,210 | 6,716 | 8,786 | 127,205 | 125,528 | 124,632 | 123,643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 21,367 | 21,367 | 21,367 | 21,367 | 21,367 | 21,367 | 21,367 | 21,367 | 21,367 | 21,367 | 21,367 | 21,367 | 21,367 | 21,367 | 21,367 | 21,367 | 21,365 | 21,365 | 21,363 | 21,363 | 21,363 | 21,363 | 21,363 | 21,363 | 21,361 | 21,359 | 21,331 | 21,053 | 20,824 | 20,798 | 19,319 | 19,114 | 19,114 | 19,114 | 19,114 | 19,114 | 19,114 | 19,107 | 19,078 | 19,078 | 19,078 | 19,078 | 19,078 | 19,078 | 19,078 | 19,078 | 19,078 | 19,078 | 19,078 | 19,078 | 19,078 | 19,078 | 19,078 | 19,078 | 19,078 | 19,078 | 19,078 | 19,078 | 19,078 | 19,078 | 19,078 |
Retained Earnings
| 91,998 | 91,011 | 89,510 | 88,710 | 87,520 | 86,780 | 86,124 | 85,723 | 84,195 | 82,509 | 81,372 | 80,364 | 78,640 | 77,760 | 76,128 | 75,109 | 73,591 | 73,099 | 71,481 | 71,528 | 69,692 | 69,034 | 67,264 | 66,250 | 64,454 | 63,920 | 62,781 | 61,543 | 59,526 | 58,670 | 57,904 | 56,635 | 55,114 | 54,145 | 53,486 | 52,315 | 50,832 | 49,676 | 48,967 | 47,633 | 46,181 | 45,068 | 44,192 | 43,457 | 42,138 | 41,487 | 41,125 | 40,402 | 39,332 | 38,687 | 37,775 | 37,791 | 36,436 | 35,762 | 35,927 | 35,716 | 34,536 | 33,884 | 32,681 | 32,999 | 31,355 |
Accumulated Other Comprehensive Income/Loss
| 6,809 | 3,646 | -477 | -5,142 | 908 | -2,210 | -6,716 | -8,786 | -2,358 | 9,166 | 24,381 | 29,697 | 29,764 | 36,312 | 39,670 | 31,750 | 29,480 | 15,536 | 31,489 | 26,533 | 26,301 | 21,296 | 18,374 | 23,445 | 22,851 | 25,026 | 27,810 | 24,537 | 23,824 | 19,864 | 18,980 | 22,993 | 25,880 | 22,387 | 20,539 | 19,156 | 22,294 | 21,773 | 19,885 | 18,063 | 17,255 | 15,329 | 13,927 | 12,986 | 11,059 | 16,466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 15,199 | 21,142 | 21,098 | 16,435 | 22,513 | 19,393 | 21,636 | 21,636 | 19,285 | 30,818 | 46,274 | 51,609 | 51,350 | 14,945 | 54,704 | 46,784 | 44,503 | 15,025 | 15,023 | 41,554 | 41,317 | 36,312 | 33,391 | 38,462 | 37,862 | 40,036 | 14,984 | 14,706 | 38,540 | 14,692 | 13,213 | 13,011 | 38,892 | 35,399 | 13,014 | 32,170 | 35,308 | 34,781 | 32,867 | 31,046 | 12,986 | 28,314 | 12,987 | 25,973 | 24,048 | 29,457 | 25,671 | 25,082 | 25,524 | 25,280 | 24,287 | 23,251 | 22,349 | 22,055 | 22,101 | 22,831 | 23,787 | 22,838 | 23,354 | 23,765 | 20,796 |
Total Shareholders Equity
| 135,373 | 137,166 | 131,975 | 126,512 | 131,400 | 127,540 | 122,411 | 119,940 | 124,847 | 134,694 | 149,013 | 153,340 | 151,357 | 153,500 | 152,199 | 143,260 | 139,459 | 125,025 | 139,356 | 134,445 | 132,372 | 126,709 | 122,018 | 126,075 | 123,677 | 125,315 | 126,906 | 121,839 | 118,890 | 114,023 | 109,416 | 111,752 | 113,120 | 108,658 | 106,153 | 103,599 | 105,254 | 103,564 | 100,912 | 97,757 | 95,500 | 92,460 | 90,184 | 88,508 | 85,264 | 90,022 | 85,874 | 84,562 | 83,934 | 83,045 | 81,140 | 80,120 | 77,863 | 76,895 | 77,106 | 77,625 | 77,401 | 75,800 | 75,113 | 75,842 | 71,229 |
Total Equity
| 135,625 | 137,420 | 132,220 | 126,752 | 131,638 | 127,777 | 122,638 | 120,158 | 125,067 | 134,906 | 149,208 | 153,531 | 152,152 | 154,896 | 153,553 | 144,553 | 140,713 | 126,215 | 140,529 | 135,583 | 133,487 | 127,758 | 123,062 | 127,128 | 124,688 | 126,324 | 127,914 | 122,812 | 119,827 | 114,925 | 110,298 | 112,634 | 114,008 | 109,513 | 106,997 | 104,414 | 106,047 | 104,338 | 101,663 | 98,506 | 96,216 | 93,148 | 90,861 | 89,174 | 85,903 | 90,658 | 86,519 | 85,194 | 84,554 | 83,650 | 81,737 | 80,710 | 78,441 | 77,457 | 77,646 | 78,153 | 77,911 | 76,298 | 75,555 | 76,280 | 71,648 |
Total Liabilities & Shareholders Equity
| 2,830,249 | 2,887,961 | 2,891,243 | 2,841,242 | 2,911,578 | 2,886,655 | 2,849,350 | 2,789,954 | 2,703,804 | 2,888,850 | 2,726,989 | 2,633,224 | 2,642,658 | 2,767,080 | 2,589,498 | 2,521,525 | 2,602,202 | 2,655,019 | 2,457,140 | 2,471,754 | 2,498,712 | 2,606,492 | 2,388,420 | 2,453,989 | 2,443,978 | 2,550,623 | 2,473,653 | 2,386,245 | 2,348,561 | 2,505,647 | 2,298,638 | 2,337,219 | 2,276,108 | 2,461,481 | 2,293,122 | 2,327,955 | 2,227,132 | 2,447,121 | 2,183,563 | 2,272,644 | 2,197,764 | 2,387,298 | 2,137,084 | 2,229,665 | 2,051,872 | 2,330,868 | 2,134,868 | 2,195,358 | 2,078,255 | 2,285,979 | 2,106,650 | 2,032,551 | 1,931,684 | 1,906,294 | 1,855,907 | 1,864,159 | 1,798,394 | 1,787,467 | 1,790,260 | 1,725,723 | 1,655,775 |