TL Natural Gas Holdings Limited
HKEX:8536.HK
0.315 (HKD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| -2.212 | -2.212 | -19.585 | -0.719 | -0.922 | -1.798 | 0.97 | -1.586 | -0.383 | -2.075 | -0.344 | -2.785 | -2.277 | -3.074 | -14.363 | -3 | -1.145 | -4.133 | -3.257 | 0.436 | 0.037 | 0.051 | 5.251 | 0.718 | -2.669 | 1.301 | 2.384 | -5.292 | -2.606 | -1.255 | -1.091 | 1.382 | 1.382 | 1.382 | 2.144 | 2.144 | 2.144 | 2.144 |
Depreciation & Amortization
| 0.919 | 0.919 | 0 | 0 | 2.608 | 0 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.344 | 1.344 | 1.344 | 0 | 0.995 | 0.995 | 0.995 | 0 | 1.049 | 1.049 | 1.024 | 0.988 | 0.988 | 0.988 | 0.948 | 0.948 | 0.948 | 0.948 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.179 | 0.167 | -0.061 | 0.23 | 0.474 | 0.359 | -0.121 | 0.755 | 1.495 | 0.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | -0.039 | -0.039 | 0 | -4.465 | -4.465 | -4.465 | 0 | 1.346 | 1.346 | 1.346 | -1.746 | -1.746 | -1.746 | 1.742 | 1.742 | 1.742 | 1.742 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | -0.003 | -0.003 | -0.003 | 0 | -0 | -0 | -0 | -0.004 | -0.004 | -0.004 | 0.019 | 0.019 | 0.019 | 0.019 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -0.04 | -0.04 | 0 | -4.463 | -4.463 | -4.463 | 0 | 1.346 | 1.346 | 1.346 | -1.742 | -1.742 | -1.742 | 1.723 | 1.723 | 1.723 | 1.723 |
Other Non Cash Items
| -0.461 | -0.461 | 19.585 | 0.719 | 0.922 | 1.798 | -0.97 | 1.586 | 0.204 | 1.908 | 0.405 | 2.555 | 1.803 | 2.715 | 14.484 | 2.245 | -0.35 | 3.194 | 3.257 | -0.436 | -0.037 | -0.051 | -5.251 | -0.718 | 2.669 | -1.301 | -2.384 | 5.292 | 1.734 | 0.383 | -0.243 | -0.576 | -0.576 | -0.576 | -0.238 | -0.238 | -0.238 | -0.238 |
Operating Cash Flow
| -1.753 | -1.753 | 0 | 0 | -1.838 | 0 | 8.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.859 | 0.859 | 0.859 | 0 | -1.997 | -1.997 | -1.997 | 0 | 0.177 | 0.177 | 1.037 | 0.049 | 0.049 | 0.049 | 4.595 | 4.595 | 4.595 | 4.595 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.029 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.381 | -1.381 | -1.381 | 0 | -0.786 | -0.786 | -0.786 | 0 | -0.188 | -0.188 | -0.188 | -0.139 | -0.139 | -0.139 | -0.586 | -0.586 | -0.586 | -0.586 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -12 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.024 | 12.024 | 12.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.069 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.357 | 1.357 | 1.357 | 0 | 0.786 | 0.786 | 0.786 | 0 | -0.001 | -0.001 | 0.188 | 0.139 | 0.139 | 0.139 | 0.586 | 0.586 | 0.586 | 0.586 |
Investing Cash Flow
| 0.04 | 0.04 | 0 | 0 | 0.015 | 0 | -2.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.357 | -1.357 | -1.357 | 0 | -0.786 | -0.786 | -0.786 | 0 | -0.001 | -0.001 | -0.188 | -0.139 | -0.139 | -0.139 | -0.586 | -0.586 | -0.586 | -0.586 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.184 | 12.184 | 12.184 | 0 | 3.537 | 3.537 | 3.537 | 1.051 | 1.051 | 1.051 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.466 | 1.466 | 0 | 0 | -1.036 | 0 | -0.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.059 | 12.059 | 12.059 | 0 | 0.104 | 0.104 | -5.602 | 0.472 | 0.472 | 0.472 | -6.08 | -6.08 | -6.08 | -6.08 |
Financing Cash Flow
| 1.466 | 1.466 | 0 | 0 | -1.036 | 0 | -0.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.059 | 12.059 | 12.059 | 0 | 0.104 | 0.104 | -5.602 | 0.472 | 0.472 | 0.472 | -6.08 | -6.08 | -6.08 | -6.08 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.017 | 0.017 | 0 | 0 | -1.341 | 0 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.646 | -0.646 | -0.646 | 0 | -0.048 | -0.048 | 3.532 | -0.041 | -0.041 | -0.041 | 3.51 | 3.51 | 3.51 | 3.51 |
Net Change In Cash
| -0.231 | -0.231 | 0 | 0 | -4.2 | 0 | 4.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.479 | -2.479 | -2.479 | 0 | 8.63 | 8.63 | 8.63 | 0 | -1.222 | -1.222 | -1.222 | 0.34 | 0.34 | 0.34 | 1.439 | 1.439 | 1.439 | 1.439 |
Cash At End Of Period
| -0.231 | -0.231 | 0 | 0 | 33.747 | 0 | 37.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.851 | 6.851 | 6.851 | 0 | 9.33 | 9.33 | 9.33 | 0 | 0.699 | 0.699 | 0.699 | 1.921 | 1.921 | 1.921 | 1.581 | 1.581 | 1.581 | 1.581 |