JLogo Holdings Limited
HKEX:8527.HK
0.325 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4.132 | 4.146 | 4.213 | 4.561 | 4.837 | 4.166 | 4.532 | 3.926 | 3.864 | 2.451 | 2.8 | 4.118 | 4.579 | 3.619 | 0.965 | 3.986 | 5.368 | 5.608 | 4.56 | 4.897 | 4.827 | 4.715 | 4.634 | 4.962 | 5.386 | 4.745 | 4.638 | 4.919 |
| Cost of Revenue
| 2.413 | 3.473 | 3.005 | 3.305 | 3.429 | 2.753 | 2.827 | 1.067 | 2.554 | 2.076 | 2.215 | 2.519 | 2.517 | 2.386 | 1.41 | 2.809 | 3.244 | 3.413 | 3.11 | 2.971 | 3.259 | 2.863 | 2.743 | 2.687 | 2.72 | 2.531 | 2.663 | 2.576 |
| Gross Profit
| 1.719 | 0.673 | 1.208 | 1.256 | 1.408 | 1.413 | 1.705 | 2.859 | 1.31 | 0.375 | 0.585 | 1.599 | 2.062 | 1.233 | -0.445 | 1.177 | 2.124 | 2.195 | 1.45 | 1.926 | 1.568 | 1.852 | 1.891 | 2.275 | 2.666 | 2.214 | 1.975 | 2.343 |
| Gross Profit Ratio
| 0.416 | 0.162 | 0.287 | 0.275 | 0.291 | 0.339 | 0.376 | 0.728 | 0.339 | 0.153 | 0.209 | 0.388 | 0.45 | 0.341 | -0.461 | 0.295 | 0.396 | 0.391 | 0.318 | 0.393 | 0.325 | 0.393 | 0.408 | 0.458 | 0.495 | 0.467 | 0.426 | 0.476 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0.221 | 0.246 | 0.223 | 0.178 | 0.17 | 0.207 | 0.221 | 0.232 | 0.136 | 0.169 | 0.253 | 0.28 | 0.27 | 0.228 | 0.241 | 0.914 | 0.234 | 0.227 | 0.221 | 0.764 | 0 | 0.189 | 0.187 |
| Selling & Marketing Expenses
| 0.012 | 0.016 | 0.016 | 0.005 | 0.015 | 0.005 | 0.004 | 0.004 | 0.005 | 0.004 | 0.034 | 0.001 | 0.005 | 0.007 | 0.006 | 0.008 | 0.021 | 0.041 | 0.008 | 0.02 | 0.023 | 0.031 | 0.008 | 0.018 | 0.048 | 0.02 | 0.004 | 0.002 |
| SG&A
| 0.012 | 0.016 | 0.016 | 0.005 | 0.015 | 0.226 | 0.25 | 0.227 | 0.183 | 0.174 | 0.241 | 0.222 | 0.237 | 0.143 | 0.175 | 0.261 | 0.301 | 0.311 | 0.236 | 0.261 | 0.937 | 0.031 | 0.235 | 0.239 | 0.812 | 0.02 | 0.193 | 0.189 |
| Other Expenses
| 2.255 | -0.744 | -0.766 | 0.854 | 1.497 | 0.833 | 0.774 | 2.32 | -1.191 | -0.547 | -0.397 | -0.926 | -1.626 | -0.225 | 0.549 | -0.867 | -0.995 | -0.713 | -0.779 | -0.65 | -0.079 | -0.883 | -1.199 | -1.001 | -0.197 | -1.311 | -1.59 | -1.405 |
| Operating Expenses
| 4.755 | 0.76 | 0.968 | 0.859 | 1.512 | 1.059 | 1.024 | 2.547 | 1.386 | 0.873 | 1.15 | 1.072 | 1.334 | 1.141 | 0.792 | 1.564 | 2.019 | 1.807 | 1.484 | 1.569 | 2.398 | 1.395 | 1.652 | 1.638 | 2.214 | 1.258 | 1.504 | 1.481 |
| Operating Income
| -2.655 | -0.831 | -0.525 | -0.317 | -0.14 | -0.702 | -0.093 | -0.371 | -1.28 | -1.044 | -0.961 | -0.399 | 0.517 | -0.105 | -0.656 | -1.226 | -0.826 | -0.277 | -0.766 | -0.291 | -0.76 | -0.424 | -0.958 | -0.361 | 0.274 | -0.329 | -1.131 | -0.528 |
| Operating Income Ratio
| -0.643 | -0.2 | -0.125 | -0.07 | -0.029 | -0.169 | -0.021 | -0.094 | -0.331 | -0.426 | -0.343 | -0.097 | 0.113 | -0.029 | -0.68 | -0.308 | -0.154 | -0.049 | -0.168 | -0.059 | -0.157 | -0.09 | -0.207 | -0.073 | 0.051 | -0.069 | -0.244 | -0.107 |
| Total Other Income Expenses Net
| -0.144 | -0.134 | -0.153 | -0.15 | -0.053 | -0.11 | -0.11 | -0.108 | 0.555 | 0.495 | -0.141 | -0.045 | -0.146 | -0.152 | -0.151 | -0.166 | -0.216 | -0.109 | -0.206 | -0.017 | -0.007 | -0.024 | -0.029 | -0.029 | -0.013 | -0.056 | -0.09 | -0.047 |
| Income Before Tax
| -2.799 | -0.965 | -0.678 | -0.467 | -0.193 | -0.812 | -0.203 | -0.479 | -0.725 | -0.549 | -1.102 | -0.444 | 0.371 | -0.257 | -0.807 | -1.392 | -1.042 | -0.386 | -0.972 | -0.308 | -0.767 | -0.448 | -0.987 | -0.39 | 0.261 | -0.385 | -1.221 | -0.575 |
| Income Before Tax Ratio
| -0.677 | -0.233 | -0.161 | -0.102 | -0.04 | -0.195 | -0.045 | -0.122 | -0.188 | -0.224 | -0.394 | -0.108 | 0.081 | -0.071 | -0.836 | -0.349 | -0.194 | -0.069 | -0.213 | -0.063 | -0.159 | -0.095 | -0.213 | -0.079 | 0.048 | -0.081 | -0.263 | -0.117 |
| Income Tax Expense
| -0.001 | 0.004 | 0.003 | 0.008 | -0.008 | -0.002 | 0.005 | 0.005 | -0.024 | 0.006 | 0.009 | 0.008 | -0.116 | 0.006 | 0.012 | 0.016 | 0.125 | 0.013 | 0.013 | 0.013 | -0.178 | 0.033 | 0.021 | 0.048 | 0.105 | 0.118 | 0.054 | 0.065 |
| Net Income
| -2.798 | -0.969 | -0.681 | -0.475 | -0.185 | -0.81 | -0.208 | -0.484 | -0.701 | -0.555 | -1.111 | -0.452 | 0.487 | -0.263 | -0.819 | -1.408 | -1.167 | -0.399 | -0.985 | -0.321 | -0.589 | -0.481 | -1.008 | -0.438 | 0.156 | -0.503 | -1.275 | -0.64 |
| Net Income Ratio
| -0.677 | -0.234 | -0.162 | -0.104 | -0.038 | -0.194 | -0.046 | -0.123 | -0.181 | -0.226 | -0.397 | -0.11 | 0.106 | -0.073 | -0.849 | -0.353 | -0.217 | -0.071 | -0.216 | -0.066 | -0.122 | -0.102 | -0.218 | -0.088 | 0.029 | -0.106 | -0.275 | -0.13 |
| EPS
| -0.006 | -0.002 | -0.001 | -0.001 | -0 | -0.002 | -0 | -0.001 | -0.001 | -0.001 | -0.002 | -0.001 | 0.001 | -0.001 | -0.002 | -0.003 | -0.002 | -0.001 | -0.002 | -0.001 | -0.001 | -0.001 | -0.002 | -0.001 | 0 | -0.001 | -0.003 | -0.001 |
| EPS Diluted
| -0.006 | -0.002 | -0.001 | -0.001 | -0 | -0.002 | -0 | -0.001 | -0.001 | -0.001 | -0.002 | -0.001 | 0.001 | -0.001 | -0.002 | -0.003 | -0.002 | -0.001 | -0.002 | -0.001 | -0.001 | -0.001 | -0.002 | -0.001 | 0 | -0.001 | -0.003 | -0.001 |
| EBITDA
| -1.519 | 0.106 | 0.474 | 0.652 | 0.781 | 0.169 | 0.825 | 0.518 | -0.118 | 0.155 | 0.283 | 0.848 | 1.767 | 1.186 | 0.639 | 0.059 | 0.638 | 0.922 | 0.134 | -0.058 | -0.494 | -0.165 | -0.698 | -0.093 | 0.545 | -0.076 | -0.881 | -0.276 |
| EBITDA Ratio
| -0.368 | 0.026 | 0.113 | 0.143 | 0.161 | 0.041 | 0.182 | 0.132 | -0.031 | 0.063 | 0.101 | 0.206 | 0.386 | 0.328 | 0.662 | 0.015 | 0.119 | 0.164 | 0.029 | -0.012 | -0.102 | -0.035 | -0.151 | -0.019 | 0.101 | -0.016 | -0.19 | -0.056 |