JLogo Holdings Limited
HKEX:8527.HK
0.325 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| -2.798 | -0.969 | -0.681 | -0.475 | -0.185 | -0.81 | -0.208 | -0.484 | -0.701 | -0.555 | -1.111 | -0.452 | 0.487 | -0.263 | -0.819 | -1.408 | -1.167 | -0.399 | -0.985 | -0.321 | -0.589 | -0.481 | -1.008 | -0.438 | 0.156 | -0.503 | -1.275 | -0.64 | -0.48 | 0.411 | 0.411 | 0.411 | 0.235 | 0.235 | 0.235 | 0.235 |
Depreciation & Amortization
| 0 | 0 | 11.544 | 0 | 10.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.115 | 1.115 | 1.115 | 0 | 0.263 | 0.263 | 0.263 | 0 | 0.257 | 0.257 | 0.257 | 0.181 | 0.181 | 0.181 | 0.153 | 0.153 | 0.153 | 0.153 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.116 | -0.116 | -0.116 | 0 | 0.051 | 0.051 | 0.051 | 0 | -0.339 | -0.339 | -0.339 | -0.17 | -0.17 | -0.17 | -0.006 | -0.006 | -0.006 | -0.006 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | -0.023 | -0.023 | 0 | 0.017 | 0.017 | 0.017 | 0 | -0.008 | -0.008 | -0.008 | -0.035 | -0.035 | -0.035 | 0.015 | 0.015 | 0.015 | 0.015 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.094 | -0.094 | -0.094 | 0 | 0.034 | 0.034 | 0.034 | 0 | -0.331 | -0.331 | -0.331 | -0.136 | -0.136 | -0.136 | -0.021 | -0.021 | -0.021 | -0.021 |
Other Non Cash Items
| 2.798 | 0.969 | 0.681 | 0.475 | 0.185 | 0.81 | 0.208 | 0.484 | 0.701 | 0.555 | 1.111 | 0.452 | -0.487 | 0.263 | 0.819 | 1.408 | 1.167 | 0.399 | 0.985 | 0.321 | 0.589 | 0.481 | 1.008 | 0.438 | -0.156 | 0.503 | 1.275 | 0.64 | -0.104 | 0.014 | 0.014 | 0.014 | 0.005 | 0.005 | 0.005 | 0.005 |
Operating Cash Flow
| 0 | 0 | 4.487 | 0 | 4.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.475 | 0.475 | 0.475 | 0 | -0.316 | -0.316 | -0.316 | 0 | -0.666 | -0.666 | -0.666 | 0.435 | 0.435 | 0.435 | 0.387 | 0.387 | 0.387 | 0.387 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.615 | -0.615 | -0.615 | 0 | -0.204 | -0.204 | -0.204 | 0 | -0.227 | -0.227 | -0.227 | -0.198 | -0.198 | -0.198 | -0.098 | -0.098 | -0.098 | -0.098 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.615 | 0.615 | 0.615 | 0 | 0.204 | 0.204 | 0.204 | 0 | 0.227 | 0.227 | 0.227 | 0.198 | 0.198 | 0.198 | 0.098 | 0.098 | 0.098 | 0.098 |
Investing Cash Flow
| 0 | 0 | -0.903 | 0 | -9.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.777 | -0.777 | -0.777 | 0 | -0.204 | -0.204 | -0.204 | 0 | -0.227 | -0.227 | -0.227 | -0.198 | -0.198 | -0.198 | -0.098 | -0.098 | -0.098 | -0.098 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.152 | -0.152 | -0.152 | 0 | -0.171 | -0.171 | -0.171 | 0 | -0.674 | -0.674 | -0.674 | -0.176 | -0.176 | -0.176 | -0.155 | -0.155 | -0.155 | -0.155 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.406 | 2.406 | 2.406 | 0 | 0 | 0 | 0 | 0.125 | 0.125 | 0.125 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.152 | 0.152 | 0.152 | 0 | -2.235 | -2.235 | -2.235 | 0 | 0.674 | 0.674 | 0.674 | 0.051 | 0.051 | 0.051 | 0.155 | 0.155 | 0.155 | 0.155 |
Financing Cash Flow
| 0 | 0 | -13.004 | 0 | -4.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.152 | -0.152 | -0.152 | 0 | 2.235 | 2.235 | 2.235 | 0 | 0.784 | 0.784 | 0.784 | -0.052 | -0.052 | -0.052 | -0.156 | -0.156 | -0.156 | -0.156 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -1.034 | 0 | 7.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | 0 | 0.021 | 0.021 | 0.021 | 0 | 0.036 | 0.036 | 0.036 | 0 | 0 | 0 | -0.182 | -0.182 | -0.182 | -0.182 |
Net Change In Cash
| 0 | 0 | -10.455 | 0 | -1.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.465 | -1.465 | -1.465 | 0 | 1.389 | 1.389 | 1.389 | 0 | 0.58 | 0.58 | 0.58 | 0.042 | 0.042 | 0.042 | -0.049 | -0.049 | -0.049 | -0.049 |
Cash At End Of Period
| 0 | 0 | 5.258 | 0 | 15.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.832 | 0.832 | 0.832 | 0 | 2.297 | 2.297 | 2.297 | 0 | 0.908 | 0.908 | 0.908 | 0.327 | 0.327 | 0.327 | 0.285 | 0.285 | 0.285 | 0.285 |