JLogo Holdings Limited
HKEX:8527.HK
0.325 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 0.195 | -0.63 | 0.63 | -2.236 | 2.236 | -2.767 | 2.767 | -3.068 | 3.068 | 3.53 | -4.649 | 4.649 | 2.242 | -3.328 | 3.328 | 6.177 | -9.186 | 9.186 | 10.414 | -3.63 | 3.63 | -1.309 |
Short Term Investments
| 0 | 1.26 | 0 | 4.472 | 0 | 5.534 | 0 | 6.136 | 0 | 0 | 9.298 | 0 | 0 | 6.656 | 0 | 0 | 18.372 | 0 | 0 | 7.26 | 0 | 2.618 |
Cash and Short Term Investments
| 0.195 | 0.63 | 0.63 | 2.236 | 2.236 | 2.767 | 2.767 | 3.068 | 3.068 | 3.53 | 4.649 | 4.649 | 2.242 | 3.328 | 3.328 | 6.177 | 9.186 | 9.186 | 10.414 | 3.63 | 3.63 | 1.309 |
Net Receivables
| 0.155 | 0 | 0.118 | 0 | 0.113 | 0 | 0.039 | 0 | 0.081 | 0.02 | 0 | 0.085 | 0.08 | 0 | 0.114 | 0.314 | 0 | 0.46 | 0.637 | 0 | 0.287 | 0 |
Inventory
| 0.252 | 0 | 0.361 | 0 | 0.342 | 0 | 0.295 | 0 | 0.325 | 0.301 | 0 | 0.319 | 0.346 | 0 | 0.457 | 0.329 | 0 | 0.366 | 0.457 | 0 | 0.462 | 0 |
Other Current Assets
| 1.195 | 0 | 1.893 | 0 | 1.251 | 0 | 1.569 | 0 | 2.705 | 2.368 | 0 | 4.199 | 2.518 | 0 | 3.38 | 3.286 | 0 | 1.941 | 2.916 | 0 | 2.976 | 0 |
Total Current Assets
| 2.013 | 0.63 | 3.002 | 2.236 | 3.942 | 2.767 | 4.631 | 3.068 | 6.098 | 6.199 | 4.649 | 9.167 | 5.106 | 3.328 | 7.165 | 9.792 | 9.186 | 11.493 | 13.787 | 3.63 | 7.068 | 1.309 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6.452 | 0 | 9.85 | 0 | 10.788 | 0 | 6.297 | 0 | 7.985 | 9.403 | 0 | 9.718 | 12.096 | 0 | 13.253 | 7.845 | 0 | 2.564 | 2.568 | 0 | 2.585 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.044 | 0.069 | 0 | 0.092 | 0.117 | 0 | 0.141 | 0.166 | 0 | 0.19 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.044 | 0.069 | 0 | 0.092 | 0.117 | 0 | 0.141 | 0.166 | 0 | 0.19 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.102 | 0 | 0.102 | 0.015 | 0 | 0.015 | 0 |
Other Non-Current Assets
| 0.362 | -0.63 | 0.783 | -2.236 | 0.783 | 0 | 0.467 | -3.068 | 0.47 | 0.758 | -4.649 | 0.758 | 1.144 | -3.328 | 1.146 | 1.242 | -9.186 | 1.489 | 0.816 | -3.63 | 1.142 | -1.309 |
Total Non-Current Assets
| 6.814 | -0.63 | 10.633 | -2.236 | 11.571 | 0 | 6.764 | -3.068 | 8.455 | 10.181 | -4.649 | 10.52 | 13.309 | -3.328 | 14.491 | 9.306 | -9.186 | 4.296 | 3.565 | -3.63 | 3.932 | -1.309 |
Total Assets
| 8.827 | 0 | 13.635 | 0 | 15.513 | 0 | 11.395 | 0 | 14.553 | 16.38 | 0 | 19.687 | 18.415 | 0 | 21.656 | 19.098 | 0 | 15.789 | 17.352 | 0 | 11 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 1.097 | 0 | 1.095 | 0 | 1.153 | 0 | 0.902 | 0 | 0.884 | 0.539 | 0 | 0.879 | 0.419 | 0 | 3.178 | 3.375 | 0 | 3.381 | 3.438 | 0 | 3.677 | 0 |
Short Term Debt
| 3.772 | 0 | 3.771 | 0 | 3.654 | 0 | 2.361 | 0 | 3.343 | 3.904 | 0 | 3.846 | 4.029 | 0 | 4.407 | 3.302 | 0 | 1.085 | 0.707 | 0 | 0.682 | 0 |
Tax Payables
| 0.068 | 0 | 0.055 | 0 | 0.104 | 0 | 0.101 | 0 | 0.059 | 0.018 | 0 | 0.132 | 0.053 | 0 | 0.061 | 0.012 | 0 | 0.211 | 0.315 | 0 | 0.32 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.22 | 0 | 2.818 | 0 | 2.252 | 0 | 2.245 | 0 | 2.891 | 2.863 | 0 | 4.288 | 0.056 | 0 | 0.061 | 0.012 | 0 | 0.214 | 0.315 | 0 | 0.32 | 0 |
Total Current Liabilities
| 8.089 | 0 | 7.684 | 0 | 7.059 | 0 | 5.508 | 0 | 7.118 | 7.306 | 0 | 9.013 | 7.557 | 0 | 7.646 | 6.689 | 0 | 4.68 | 4.46 | 0 | 4.679 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 3.963 | 0 | 5.329 | 0 | 6.666 | 0 | 3.264 | 0 | 4.086 | 4.425 | 0 | 4.516 | 4.705 | 0 | 5.755 | 2.641 | 0 | 0.036 | 0.764 | 0 | 1.124 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | 0 | 1.797 | 3.996 | 0 | 4.39 | 3.317 | 0 | 3.172 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0.033 | 0.04 | 0 | 0.04 | 0.064 | 0 | 0.063 | 0 |
Other Non-Current Liabilities
| 0.25 | 0 | 0.307 | 0 | 0.307 | 0 | 0.048 | 0 | 0.065 | 0.11 | 0 | 0.092 | 0.438 | 0 | -1.661 | -3.906 | 0 | -4.32 | -3.247 | 0 | -3.102 | 0 |
Total Non-Current Liabilities
| 4.213 | 0 | 5.636 | 0 | 6.973 | 0 | 3.312 | 0 | 4.151 | 4.535 | 0 | 4.608 | 4.886 | 0 | 5.924 | 2.771 | 0 | 0.146 | 0.898 | 0 | 1.257 | 0 |
Total Liabilities
| 12.302 | 0 | 13.32 | 0 | 14.032 | 0 | 8.82 | 0 | 11.269 | 11.841 | 0 | 13.621 | 12.443 | 0 | 13.57 | 9.46 | 0 | 4.826 | 5.358 | 0 | 5.936 | 0 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.896 | 9.641 | 0 | 8.114 | 8.208 | 0 | 7.849 | 4.542 | 0 | 4.977 | 2.103 | 0 | 2.461 | 0 |
Common Stock
| 0.869 | 0 | 0.869 | 0 | 0.869 | 0 | 0.869 | 0 | 0.869 | 0.869 | 0 | 0.869 | 0.869 | 0 | 0.869 | 0.869 | 0 | 0.869 | 0.869 | 0 | 0.676 | 0 |
Retained Earnings
| -19.281 | 0 | -15.514 | 0 | -14.358 | 0 | -13.363 | 0 | -12.671 | -11.415 | 0 | -9.852 | -10.076 | 0 | -7.849 | -6.283 | 0 | -4.977 | -3.907 | 0 | -2.461 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1.626 | 0.315 | 1.649 | 1.481 | 1.659 | 0 | 1.758 | 3.284 | 1.775 | 1.774 | 6.066 | 1.738 | 1.868 | 8.086 | -7.243 | 1.741 | 10.963 | -6.421 | 1.804 | 5.064 | -5.516 | 2.936 |
Other Total Stockholders Equity
| 13.311 | 0 | 13.311 | 0 | 13.311 | 0 | 13.311 | 0 | 2.415 | 3.67 | 0 | 5.197 | 5.103 | 0 | 14.46 | 8.769 | 0 | 16.515 | 11.125 | 0 | 9.904 | 0 |
Total Shareholders Equity
| -3.475 | 0.315 | 0.315 | 1.481 | 1.481 | 2.575 | 2.575 | 3.284 | 3.284 | 4.539 | 6.066 | 6.066 | 5.972 | 8.086 | 8.086 | 9.638 | 10.963 | 10.963 | 11.994 | 5.064 | 5.064 | 2.936 |
Total Equity
| -3.475 | 0.315 | 0.315 | 1.481 | 1.481 | 2.575 | 2.575 | 3.284 | 3.284 | 4.539 | 6.066 | 6.066 | 5.972 | 8.086 | 8.086 | 9.638 | 10.963 | 10.963 | 11.994 | 5.064 | 5.064 | 2.936 |
Total Liabilities & Shareholders Equity
| 8.827 | 0.315 | 13.635 | 1.481 | 15.513 | 0 | 11.395 | 3.284 | 14.553 | 16.38 | 6.066 | 19.687 | 18.415 | 8.086 | 21.656 | 19.098 | 10.963 | 15.789 | 17.352 | 5.064 | 11 | 2.936 |