Baiying Holdings Group Limited
HKEX:8525.HK
0.47 (HKD) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 9.966 | 9.966 | 13.782 | 0 | 1.822 | 0 | 70.233 | 5.882 | 0 | 19.336 | 32.644 | 0 | 26.245 | 67.44 | 0 | 71.488 | 31.127 | 0 | 98.792 | 11.49 | 0 | 11.183 | 0 |
Short Term Investments
| 0 | 0 | -0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9.966 | 9.966 | 13.649 | 0 | 1.822 | 0 | 70.233 | 5.882 | 0 | 19.336 | 32.644 | 0 | 26.245 | 67.44 | 0 | 71.488 | 31.127 | 0 | 98.792 | 11.49 | 0 | 11.183 | 0 |
Net Receivables
| 0 | 0 | 55.538 | 0 | 36.35 | 0 | 6.309 | 3.921 | 0 | 5.42 | 3.151 | 0 | 4.555 | 0.625 | 0 | 1.499 | 0.597 | 0 | 0.257 | 0.079 | 0 | 8.262 | 0 |
Inventory
| 0 | 0 | 5.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | -61.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 9.966 | 9.966 | 13.649 | 0 | 38.172 | 0 | 76.543 | 9.803 | 0 | 24.755 | 35.796 | 0 | 30.8 | 68.065 | 0 | 72.987 | 31.724 | 0 | 99.049 | 11.569 | 0 | 19.445 | 0 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 102.671 | 102.671 | 90.352 | 0 | 91.37 | 0 | 92.281 | 90.769 | 0 | 70.253 | 48.569 | 0 | 22.878 | 4.662 | 0 | 1.872 | 2.295 | 0 | 0.586 | 0.41 | 0 | 0.4 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.338 | 0.338 | 0.384 | 0 | 0.302 | 0 | 0.348 | 0.393 | 0 | 0.438 | 0.483 | 0 | 0.528 | 0.573 | 0 | 0.619 | 0.664 | 0 | 0.267 | 0.258 | 0 | 0.278 | 0 |
Goodwill and Intangible Assets
| 0.338 | 0.338 | 0.384 | 0 | 0.302 | 0 | 0.348 | 0.393 | 0 | 0.438 | 0.483 | 0 | 0.528 | 0.573 | 0 | 0.619 | 0.664 | 0 | 0.267 | 0.258 | 0 | 0.278 | 0 |
Long Term Investments
| 0 | 0 | 41.099 | 0 | 17.134 | 0 | 31.957 | 22.548 | 0 | 40.63 | 19.099 | 0 | 51.575 | 27.562 | 0 | 24.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | -41.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 160.746 | 160.746 | 174.629 | 0 | -108.806 | 0 | -124.586 | -113.709 | 0 | -111.321 | -68.152 | 0 | -74.981 | -32.797 | 0 | -26.504 | -2.959 | 0 | -0.853 | -0.667 | 0 | -0.678 | 0 |
Total Non-Current Assets
| 263.754 | 263.754 | 265.169 | 0 | 108.806 | 0 | 124.586 | 113.709 | 0 | 111.321 | 68.152 | 0 | 74.981 | 32.797 | 0 | 26.504 | 2.959 | 0 | 0.853 | 0.667 | 0 | 0.678 | 0 |
Total Assets
| 273.719 | 273.719 | 278.819 | 0 | 296.772 | 0 | 318.957 | 360.438 | 0 | 357.396 | 388.716 | 0 | 396.229 | 438.842 | 0 | 441.143 | 515.617 | 0 | 519.297 | 613.562 | 0 | 657.782 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 0 | 0 | 2.31 | 0 | 1.25 | 0 | 1.494 | 0.695 | 0 | 0.995 | 1.759 | 0 | 0.481 | 0.668 | 0 | 2.821 | 8.525 | 0 | 3.196 | 2.469 | 0 | 1.421 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 9.891 | 0 | 11.166 | 0 | 10.899 | 10.799 | 0 | 13.467 | 14.356 | 0 | 15.257 | 13.277 | 0 | 22.718 | 20.573 | 0 | 24.366 | 22.743 | 0 | 29.294 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -9.828 | 0 | -2.453 | 0 | -13.666 | 0 | -13.887 | -12.19 | 0 | -15.458 | -17.875 | 0 | -16.219 | -14.613 | 0 | -28.359 | -37.622 | 0 | -30.758 | -27.681 | 0 | -32.137 | 0 |
Total Current Liabilities
| -9.828 | -9.828 | 12.058 | 0 | 1.25 | 0 | 1.494 | 0.695 | 0 | 0.995 | 1.759 | 0 | 0.481 | 0.668 | 0 | 2.821 | 8.525 | 0 | 3.196 | 2.469 | 0 | 1.421 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 15.96 | 15.96 | 10.098 | 0 | 21.457 | 0 | 31.446 | 55.618 | 0 | 29.105 | 49.501 | 0 | 53.878 | 101.99 | 0 | 83.973 | 153.669 | 0 | 165 | 332 | 0 | 388.595 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 28.553 | 28.553 | 17.734 | 0 | -21.457 | 0 | -29.953 | -54.923 | 0 | -28.109 | -47.742 | 0 | -53.397 | -101.322 | 0 | -81.152 | -145.144 | 0 | -161.804 | -329.531 | 0 | -387.174 | 0 |
Total Non-Current Liabilities
| 44.513 | 44.513 | 27.832 | 0 | 21.457 | 0 | 1.494 | 0.695 | 0 | 0.995 | 1.759 | 0 | 0.481 | 0.668 | 0 | 2.821 | 8.525 | 0 | 3.196 | 2.469 | 0 | 1.421 | 0 |
Total Liabilities
| 44.513 | 44.513 | 39.889 | 0 | 49.175 | 0 | 63.868 | 92.34 | 0 | 75.767 | 98.87 | 0 | 105.319 | 156.136 | 0 | 156.884 | 238.445 | 0 | 248.992 | 419.837 | 0 | 475.311 | 0 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 238.098 | 238.098 | 0 | 0 | 5.076 | 0 | 5.053 | 0 | 0 | 0 | 4.852 | 0 | 0 | 5.282 | 0 | 0 | 5.117 | 0 | 0 | 6.569 | 0 | 0 | 0 |
Common Stock
| 2.302 | 2.302 | 2.302 | 0 | 2.302 | 0 | 2.302 | 2.302 | 0 | 2.302 | 2.302 | 0 | 2.302 | 2.302 | 0 | 2.302 | 2.302 | 0 | 2.302 | 0 | 0 | 0 | 0 |
Retained Earnings
| -8.485 | -8.485 | 1.235 | 0 | 9.96 | 0 | 17.44 | 0 | 0 | 43.831 | 42.661 | 0 | 46.018 | 39.059 | 0 | 40.524 | 35.414 | 0 | 28.411 | 17.948 | 0 | 13.051 | 0 |
Accumulated Other Comprehensive Income/Loss
| -5.098 | -5.098 | -5.079 | 245.284 | -5.076 | 252.787 | -5.053 | 0 | 279.397 | -4.834 | -4.852 | 290.909 | -3.328 | -5.282 | 284.259 | -2.283 | -5.117 | 270.305 | -1.249 | -6.569 | 182.472 | -1.176 | 160.474 |
Other Total Stockholders Equity
| -0 | 238.098 | 238.098 | 2.313 | 233.022 | 2.302 | 233.045 | 263.46 | 2.232 | 238.098 | 242.61 | 0 | 245.918 | 241.346 | 0 | 243.716 | 239.456 | 0 | 240.842 | 175.777 | 0 | 170.597 | 0 |
Total Shareholders Equity
| 226.817 | 226.817 | 236.556 | 247.597 | 245.284 | 255.089 | 252.787 | 265.762 | 281.629 | 279.397 | 287.574 | 290.909 | 290.909 | 282.707 | 284.259 | 284.259 | 277.171 | 270.305 | 270.305 | 193.725 | 182.472 | 182.472 | 160.474 |
Total Equity
| 229.206 | 229.206 | 238.929 | 247.597 | 247.597 | 255.089 | 255.089 | 268.098 | 281.629 | 281.629 | 289.846 | 290.909 | 290.909 | 282.707 | 284.259 | 284.259 | 277.171 | 270.305 | 270.305 | 193.725 | 182.472 | 182.472 | 160.474 |
Total Liabilities & Shareholders Equity
| 273.719 | 273.719 | 278.819 | 247.597 | 296.772 | 255.089 | 318.957 | 360.438 | 281.629 | 357.396 | 388.716 | 290.909 | 396.229 | 438.842 | 284.259 | 441.143 | 515.617 | 270.305 | 519.297 | 613.562 | 182.472 | 657.782 | 160.474 |