ST International Holdings Company Limited
HKEX:8521.HK
0.91 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 29.41 | 29.41 | 67.213 | 34.925 | 31.345 | 11.41 | 26.283 | 26.445 | 42.097 | 6.275 | 20.862 | 37.256 | 50.348 | 14.32 | 31.815 | 46.782 | 32.381 | 9.705 | 60.17 | 45.698 | 62.379 | 22.933 | 22.646 | 67.508 | 61.86 | 21.447 | 27.482 | 52.013 | 22.89 | 22.89 |
Cost of Revenue
| 21.894 | 21.894 | 51.089 | 24.715 | 22.832 | 9.871 | 26.816 | 22.385 | 28.621 | 5.625 | 19.005 | 22.032 | 37.418 | 9.639 | 29.622 | 33.864 | 20.905 | 7.814 | 48.469 | 25.704 | 40.127 | 15.612 | 18.498 | 43.287 | 33.416 | 14.458 | 23.002 | 30.298 | 13.54 | 13.54 |
Gross Profit
| 7.516 | 7.516 | 16.124 | 10.21 | 8.513 | 1.539 | -0.533 | 4.06 | 13.476 | 0.65 | 1.857 | 15.224 | 12.93 | 4.681 | 2.193 | 12.918 | 11.476 | 1.891 | 11.701 | 19.994 | 22.252 | 7.321 | 4.148 | 24.221 | 28.444 | 6.989 | 4.48 | 21.715 | 9.351 | 9.351 |
Gross Profit Ratio
| 0.256 | 0.256 | 0.24 | 0.292 | 0.272 | 0.135 | -0.02 | 0.154 | 0.32 | 0.104 | 0.089 | 0.409 | 0.257 | 0.327 | 0.069 | 0.276 | 0.354 | 0.195 | 0.194 | 0.438 | 0.357 | 0.319 | 0.183 | 0.359 | 0.46 | 0.326 | 0.163 | 0.417 | 0.408 | 0.408 |
Reseach & Development Expenses
| 0 | 0 | 0.866 | 1.114 | 1.775 | 1.455 | 1.658 | 2.18 | 1.616 | 1.459 | 3.323 | 2.365 | 2.548 | 2.092 | 5.092 | 3.51 | 2.109 | 1.811 | 2.155 | 0.746 | 2.155 | 1.782 | 0.044 | 3.415 | 0.83 | 2.77 | 2.075 | 2.33 | 1.344 | 1.344 |
General & Administrative Expenses
| 5.392 | 5.392 | 4.842 | 2.872 | 4.644 | 4.318 | 7.108 | 2.776 | 4.795 | 4.394 | 5.949 | 2.8 | 6.28 | 3.212 | 4.375 | 4.658 | 4.863 | 5.866 | 5.738 | 3.814 | 5.247 | 4.393 | 5.724 | 4.988 | 15.697 | 4.085 | 1.727 | 1.664 | 3.742 | 3.742 |
Selling & Marketing Expenses
| 1.669 | 1.669 | 0.962 | 1.449 | 1.313 | 1.391 | -0.007 | 1.848 | 1.37 | 0.867 | 0.845 | 1.561 | 1.206 | 0.642 | 0.835 | 0.741 | 0.724 | 1.099 | 1.515 | 1.084 | 1.327 | 1.36 | 1.196 | 1.025 | 1.345 | 1.174 | 0.83 | 0.67 | 0.716 | 0.716 |
SG&A
| 7.061 | 7.061 | 10.848 | 4.321 | 5.957 | 5.709 | 7.101 | 4.624 | 6.165 | 5.261 | 6.794 | 4.361 | 7.486 | 3.854 | 5.21 | 5.399 | 5.587 | 6.965 | 7.253 | 4.898 | 6.574 | 5.753 | 6.92 | 6.013 | 17.042 | 5.259 | 2.557 | 2.334 | 4.663 | 4.663 |
Other Expenses
| 0 | 0 | 0.155 | 0.553 | 0.275 | 0.515 | -0.937 | 0.587 | 0.471 | 0.572 | -0.278 | 1.057 | 0.897 | 0.573 | -0.927 | 0.116 | 0.662 | 0.721 | -0.625 | 0.659 | 0.231 | 0.276 | -1.343 | 0.786 | 0.536 | 0.232 | -1.399 | 0.983 | 0 | 0 |
Operating Expenses
| 7.061 | 7.061 | 11.714 | 4.321 | 5.957 | 5.709 | 6.164 | 4.624 | 6.165 | 5.261 | 5.387 | 4.361 | 7.486 | 3.854 | 3.992 | 5.399 | 5.587 | 6.965 | 6.388 | 4.898 | 6.574 | 5.753 | 5.756 | 6.013 | 17.042 | 5.259 | 1.158 | 2.334 | 7.596 | 7.596 |
Operating Income
| 0.455 | 0.455 | 4.41 | 6.442 | 2.831 | -3.655 | -12.725 | -0.564 | 7.311 | -4.611 | -3.53 | 10.863 | 5.444 | 0.827 | -1.799 | 7.519 | 5.889 | -5.074 | 5.313 | 15.096 | 15.235 | 1.17 | -1.608 | 18.208 | 11.665 | 1.689 | 3.322 | 19.381 | 4.688 | 4.688 |
Operating Income Ratio
| 0.015 | 0.015 | 0.066 | 0.184 | 0.09 | -0.32 | -0.484 | -0.021 | 0.174 | -0.735 | -0.169 | 0.292 | 0.108 | 0.058 | -0.057 | 0.161 | 0.182 | -0.523 | 0.088 | 0.33 | 0.244 | 0.051 | -0.071 | 0.27 | 0.189 | 0.079 | 0.121 | 0.373 | 0.205 | 0.205 |
Total Other Income Expenses Net
| -0.025 | -0.025 | 0.244 | 1.338 | 1.786 | -0.397 | -6.381 | 0.329 | 0.876 | 0.136 | 5.182 | 2.92 | 0.434 | 0.261 | 1.966 | -0.115 | 0.546 | 0.698 | -0.173 | 0.602 | 0.102 | 0.159 | -0.04 | 0.695 | 0.464 | 2.922 | -1.281 | 0.901 | -1.621 | -1.621 |
Income Before Tax
| 0.431 | 0.431 | 5.321 | 6.113 | 2.442 | -4.052 | -13.078 | -0.235 | 7.417 | -4.475 | -4.35 | -34.721 | 5.878 | 1.088 | -2.347 | 7.404 | 6.435 | -4.376 | 5.14 | 15.698 | 15.78 | 1.727 | -2.954 | 18.903 | 11.866 | 1.882 | 2.041 | 20.282 | 1.724 | 1.724 |
Income Before Tax Ratio
| 0.015 | 0.015 | 0.079 | 0.175 | 0.078 | -0.355 | -0.498 | -0.009 | 0.176 | -0.713 | -0.209 | -0.932 | 0.117 | 0.076 | -0.074 | 0.158 | 0.199 | -0.451 | 0.085 | 0.344 | 0.253 | 0.075 | -0.13 | 0.28 | 0.192 | 0.088 | 0.074 | 0.39 | 0.075 | 0.075 |
Income Tax Expense
| 0.208 | 0.208 | 1.048 | 0.376 | 0.461 | -0.741 | 0.401 | -0.273 | 0.526 | -0.572 | 1.125 | -1.503 | 0.608 | 0.168 | -0.941 | 1.114 | 0.832 | -0.721 | 0.357 | 0.016 | 2.699 | 0.281 | -0.642 | 2.393 | 3.282 | 0.497 | 1.099 | 3.114 | 0.691 | 0.691 |
Net Income
| 0.223 | 0.223 | 4.273 | 5.737 | 1.981 | -4.052 | -13.479 | 0.038 | 6.891 | -3.903 | -5.475 | -33.218 | 5.27 | 0.92 | -1.406 | 6.29 | 5.603 | -4.376 | 4.783 | 15.682 | 13.081 | 1.446 | -2.174 | 15.913 | 9.3 | 1.242 | 0.861 | 17.126 | 1.133 | 1.133 |
Net Income Ratio
| 0.008 | 0.008 | 0.064 | 0.164 | 0.063 | -0.355 | -0.513 | 0.001 | 0.164 | -0.622 | -0.262 | -0.892 | 0.105 | 0.064 | -0.044 | 0.134 | 0.173 | -0.451 | 0.079 | 0.343 | 0.21 | 0.063 | -0.096 | 0.236 | 0.15 | 0.058 | 0.031 | 0.329 | 0.049 | 0.049 |
EPS
| 0 | 0 | 0.009 | 0.012 | 0.004 | -0.008 | -0.028 | 0 | 0.014 | -0.008 | -0.011 | -0.069 | 0.011 | 0.002 | -0.003 | 0.013 | 0.012 | -0.009 | 0.01 | 0.033 | 0.027 | 0.003 | -0.005 | 0.033 | 0.022 | 0.003 | 0.002 | 0.048 | 0.003 | 0.003 |
EPS Diluted
| 0 | 0 | 0.009 | 0.012 | 0.004 | -0.008 | -0.028 | 0 | 0.014 | -0.008 | -0.011 | -0.069 | 0.011 | 0.002 | -0.003 | 0.013 | 0.012 | -0.009 | 0.01 | 0.033 | 0.027 | 0.003 | -0.005 | 0.033 | 0.022 | 0.003 | 0.002 | 0.048 | 0.003 | 0.003 |
EBITDA
| 1.139 | 1.139 | -0.885 | 6.442 | 0.954 | -3.655 | -10.487 | 0.023 | 5.739 | -4.039 | -4.206 | -34.219 | 10.176 | 1.4 | -2.537 | 7.635 | 6.551 | -4.353 | 22.358 | 15.755 | 19.022 | 1.844 | -2.854 | 18.994 | 11.938 | 1.962 | 2.112 | 20.364 | 4.878 | 4.878 |
EBITDA Ratio
| 0.039 | 0.039 | 0.087 | 0.184 | 0.09 | -0.32 | -0.244 | 0.001 | 0.185 | -0.644 | -0.176 | 0.32 | 0.126 | 0.098 | -0.066 | 0.163 | 0.202 | -0.449 | 0.086 | 0.345 | 0.255 | 0.08 | -0.126 | 0.281 | 0.193 | 0.091 | 0.077 | 0.392 | 0.213 | 0.213 |