Japan Asia Investment Co., Ltd.
TSE:8518.T
272 (JPY) • At close March 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 822 | 717 | 460 | 387 | 882 | 495 | 2,265 | 720 | 392 | 435 | 1,751 | 513 | 505 | 740 | 1,712 | 640 | 617 | 2,149 | 448 | 870 | 483 | 1,575 | 739 | 767 | 422 | 2,387 | 854 | 4,389 | 673 | 945 | 1,831 | 860 | 1,045 | 1,358 | 503 | 1,885 | 850 | 332 | 4,187 | 1,203 | 1,213 | 1,163 | 5,219 | 1,549 | 530 | 861 | 2,458 | 539 | 908 | 1,260 | 2,955 | 1,205 | 1,440 | 3,758 | 2,347 | 2,654 | 3,004 | 872 | 2,235 | 2,697 | 2,669 | 1,614 | 2,538 | 3,049 |
| Cost of Revenue
| 292 | 534 | 374 | 423 | 411 | 400 | 1,088 | 675 | 290 | 332 | 915 | 360 | 364 | 444 | 1,348 | 260 | 464 | 703 | 336 | 727 | 190 | 499 | 499 | 287 | 610 | 1,068 | 798 | 3,621 | 169 | 402 | 1,185 | 369 | 689 | 880 | 553 | 1,126 | 539 | 653 | 2,181 | 502 | 1,698 | 1,343 | 2,739 | 622 | 1,053 | 2,141 | 846 | 1,256 | 681 | 2,026 | 2,114 | 1,928 | 1,167 | 2,904 | 1,796 | 1,853 | 1,817 | 5,408 | 3,304 | 6,064 | 1,863 | 14,106 | 8,047 | 7,714 |
| Gross Profit
| 530 | 183 | 86 | -36 | 471 | 95 | 1,177 | 45 | 102 | 103 | 836 | 153 | 141 | 296 | 364 | 380 | 153 | 1,446 | 112 | 143 | 293 | 1,076 | 240 | 480 | -188 | 1,319 | 56 | 768 | 504 | 543 | 646 | 491 | 356 | 478 | -50 | 759 | 311 | -321 | 2,006 | 701 | -485 | -180 | 2,480 | 927 | -523 | -1,280 | 1,612 | -717 | 227 | -766 | 841 | -723 | 273 | 854 | 551 | 801 | 1,187 | -4,536 | -1,069 | -3,367 | 806 | -12,492 | -5,509 | -4,665 |
| Gross Profit Ratio
| 0.645 | 0.255 | 0.187 | -0.093 | 0.534 | 0.192 | 0.52 | 0.063 | 0.26 | 0.237 | 0.477 | 0.298 | 0.279 | 0.4 | 0.213 | 0.594 | 0.248 | 0.673 | 0.25 | 0.164 | 0.607 | 0.683 | 0.325 | 0.626 | -0.445 | 0.553 | 0.066 | 0.175 | 0.749 | 0.575 | 0.353 | 0.571 | 0.341 | 0.352 | -0.099 | 0.403 | 0.366 | -0.967 | 0.479 | 0.583 | -0.4 | -0.155 | 0.475 | 0.598 | -0.987 | -1.487 | 0.656 | -1.33 | 0.25 | -0.608 | 0.285 | -0.6 | 0.19 | 0.227 | 0.235 | 0.302 | 0.395 | -5.202 | -0.478 | -1.248 | 0.302 | -7.74 | -2.171 | -1.53 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 131 | 0 | 0 | 0 | 152 | 0 | 0 | 0 | 154 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | -823 | 297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 26 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 318 | 157 | 298 | 364 | 310 | 145 | 456 | 320 | 315 | 242 | 361 | 343 | 364 | 171 | 320 | 374 | 338 | 183 | 287 | 302 | 350 | -823 | 297 | 354 | 328 | 259 | 317 | 339 | 351 | 130 | 345 | 352 | 321 | 292 | 276 | 701 | 342 | 294 | 407 | 275 | 379 | 335 | 363 | 373 | 437 | 478 | 335 | 476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 1 | 4 | -675 | -409 | -460 | 7 | 1 | -593 | 315 | 114 | 1 | 1 | 1 | 6 | 2 | 1 | 1 | 5 | 287 | 302 | 1 | 4 | 2 | 1 | 3 | -26 | 1 | 1 | 28 | 92 | -3 | 1 | 29 | -756 | 276 | 701 | 17 | 264 | -10 | 73 | 19 | -4 | 3 | 13 | 16 | -13 | -2 | 14 | 29 | 23 | 16 | 188 | 34 | 63 | 22 | 149 | 133 | 68 | 5 | 755 | 15 | -237 | 5 | -130 |
| Operating Expenses
| 319 | 147 | 675 | 364 | 310 | 171 | 456 | 320 | 315 | 114 | 361 | 343 | 364 | 13 | 320 | 374 | 338 | 92 | 287 | 302 | 350 | 44 | 297 | 354 | 328 | 96 | 317 | 339 | 351 | -355 | 345 | 352 | 321 | -756 | 276 | 701 | 342 | -339 | 407 | 275 | 379 | -186 | 363 | 373 | 437 | -360 | 335 | 476 | 467 | -58 | 472 | 485 | 547 | -493 | 495 | 618 | 572 | -907 | 744 | 898 | 1,134 | 439 | 1,410 | 1,835 |
| Operating Income
| 211 | -320 | -589 | -399 | 160 | -222 | 721 | -275 | -213 | -299 | 475 | -190 | -223 | -28 | 44 | 6 | -185 | 1,107 | -175 | -159 | -57 | 742 | -58 | 126 | -516 | 917 | -262 | 429 | 153 | 265 | 302 | 139 | 33 | 177 | -326 | 57 | -31 | -627 | 1,598 | 426 | -864 | -538 | 2,116 | 554 | -960 | -1,792 | 1,277 | -1,193 | -240 | -1,336 | 369 | -1,208 | -274 | 279 | 54 | 181 | 615 | -5,395 | -1,813 | -4,265 | -328 | -15,347 | -6,918 | -6,500 |
| Operating Income Ratio
| 0.257 | -0.446 | -1.28 | -1.031 | 0.181 | -0.448 | 0.318 | -0.382 | -0.543 | -0.687 | 0.271 | -0.37 | -0.442 | -0.038 | 0.026 | 0.009 | -0.3 | 0.515 | -0.391 | -0.183 | -0.118 | 0.471 | -0.078 | 0.164 | -1.223 | 0.384 | -0.307 | 0.098 | 0.227 | 0.28 | 0.165 | 0.162 | 0.032 | 0.13 | -0.648 | 0.03 | -0.036 | -1.889 | 0.382 | 0.354 | -0.712 | -0.463 | 0.405 | 0.358 | -1.811 | -2.081 | 0.52 | -2.213 | -0.264 | -1.06 | 0.125 | -1.002 | -0.19 | 0.074 | 0.023 | 0.068 | 0.205 | -6.187 | -0.811 | -1.581 | -0.123 | -9.509 | -2.726 | -2.132 |
| Total Other Income Expenses Net
| -17 | -41 | -41 | -41 | -32 | -22 | -11 | -45 | -58 | 853 | 18 | -164 | -53 | 556 | -74 | -72 | -39 | 117 | -71 | -72 | -62 | 99 | 285 | -110 | -11 | 50 | -86 | -162 | 162 | 191 | -12 | -182 | -174 | 727 | -192 | 72 | -17 | 168 | -181 | -247 | -95 | -125 | -176 | -146 | -241 | -257 | -307 | -21 | -195 | -406 | -313 | 77 | -244 | -1,584 | -562 | -637 | -359 | -251 | -963 | 334 | -217 | -2,190 | -939 | -877 |
| Income Before Tax
| 194 | -362 | -631 | -440 | 128 | -244 | 710 | -320 | -271 | 554 | 493 | -354 | -276 | 528 | -30 | -66 | -224 | 1,224 | -246 | -231 | -119 | 841 | 227 | 16 | -527 | 967 | -348 | 267 | 315 | 456 | 290 | -43 | -141 | 903 | -518 | 129 | -48 | -459 | 1,417 | 179 | -959 | -663 | 1,940 | 408 | -1,201 | -2,049 | 970 | -1,214 | -435 | -1,742 | 56 | -1,131 | -518 | -1,305 | -508 | -456 | 256 | -5,646 | -2,776 | -3,931 | -545 | -17,537 | -7,857 | -7,377 |
| Income Before Tax Ratio
| 0.236 | -0.505 | -1.372 | -1.137 | 0.145 | -0.493 | 0.313 | -0.444 | -0.691 | 1.274 | 0.282 | -0.69 | -0.547 | 0.714 | -0.018 | -0.103 | -0.363 | 0.57 | -0.549 | -0.266 | -0.246 | 0.534 | 0.307 | 0.021 | -1.249 | 0.405 | -0.407 | 0.061 | 0.468 | 0.483 | 0.158 | -0.05 | -0.135 | 0.665 | -1.03 | 0.068 | -0.056 | -1.383 | 0.338 | 0.149 | -0.791 | -0.57 | 0.372 | 0.263 | -2.266 | -2.38 | 0.395 | -2.252 | -0.479 | -1.383 | 0.019 | -0.939 | -0.36 | -0.347 | -0.216 | -0.172 | 0.085 | -6.475 | -1.242 | -1.458 | -0.204 | -10.866 | -3.096 | -2.419 |
| Income Tax Expense
| 1 | 1 | 2 | 1 | 1 | -45 | 88 | 1 | 1 | 1 | -1 | 3 | 1 | 4 | 3 | 6 | 3 | 8 | 4 | 5 | 6 | 6 | 3 | 5 | 4 | 6 | -52 | 63 | 2 | 12 | 4 | -17 | 18 | 11 | 3 | 6 | -22 | 7 | 8 | 3 | 12 | -136 | 2 | 16 | 1 | 8 | 23 | 8 | 11 | 11 | 48 | 15 | -23 | 126 | 11 | 19 | 6 | 16 | 26 | 27 | 120 | 7 | 28 | 3,288 |
| Net Income
| 180 | -426 | -730 | -443 | -100 | -192 | 568 | -399 | -272 | 246 | 424 | -363 | -288 | 396 | -21 | -97 | -245 | 1,053 | -248 | -319 | -143 | 776 | 336 | 5 | -540 | 975 | -254 | 253 | 307 | 528 | 130 | -8 | -86 | 1,048 | -377 | 124 | -88 | -338 | 584 | 39 | -1,016 | -417 | 1,169 | 306 | -789 | -1,736 | 463 | -1,001 | -470 | -1,372 | -393 | -899 | -414 | -1,398 | -389 | -379 | 127 | -4,868 | -2,255 | -3,283 | -482 | -15,333 | -7,339 | -10,339 |
| Net Income Ratio
| 0.219 | -0.594 | -1.587 | -1.145 | -0.113 | -0.388 | 0.251 | -0.554 | -0.694 | 0.566 | 0.242 | -0.708 | -0.57 | 0.535 | -0.012 | -0.152 | -0.397 | 0.49 | -0.554 | -0.367 | -0.296 | 0.493 | 0.455 | 0.007 | -1.28 | 0.408 | -0.297 | 0.058 | 0.456 | 0.559 | 0.071 | -0.009 | -0.082 | 0.772 | -0.75 | 0.066 | -0.104 | -1.018 | 0.139 | 0.032 | -0.838 | -0.359 | 0.224 | 0.198 | -1.489 | -2.016 | 0.188 | -1.857 | -0.518 | -1.089 | -0.133 | -0.746 | -0.288 | -0.372 | -0.166 | -0.143 | 0.042 | -5.583 | -1.009 | -1.217 | -0.181 | -9.5 | -2.892 | -3.391 |
| EPS
| 10.05 | -24.06 | -41.24 | -25.02 | -5.65 | -10.85 | 32.08 | -22.54 | -15.36 | 13.9 | 23.94 | -20.5 | -16.27 | 22.37 | -1.19 | -5.48 | -13.84 | 59.48 | -14.01 | -18.02 | -8.08 | 43.83 | 18.98 | 0.28 | -30.5 | 55.08 | -14.35 | 14.31 | 17.4 | 29.86 | 7.35 | -0.47 | -5.1 | 62.12 | -22.35 | 9.31 | -6.61 | -25.38 | 43.85 | 3.31 | -86.18 | -35.37 | 99.16 | 25.96 | -66.94 | -147.28 | 39.28 | -84.92 | -39.87 | -116.4 | -33.34 | -76.27 | -35.12 | -118.6 | -33 | -32.15 | 10.8 | -412.99 | -191.31 | -278.52 | -40.89 | -1,300.8 | -622.62 | -877.13 |
| EPS Diluted
| 10.05 | -24.06 | -41.24 | -25.02 | -5.65 | -10.85 | 32.08 | -22.49 | -15.36 | 13.87 | 23.94 | -20.5 | -16.27 | 22.37 | -1.19 | -5.48 | -13.84 | 59.48 | -14.01 | -18.02 | -8.08 | 43.83 | 18.98 | 0.28 | -30.5 | 55.08 | -14.35 | 14.31 | 17.36 | 29.86 | 7.35 | -0.47 | -5.1 | 62.12 | -22.35 | 9.31 | -6.61 | -25.38 | 43.85 | 3.31 | -86.18 | -35.37 | 99.16 | 25.96 | -66.94 | -147.28 | 39.28 | -84.92 | -39.87 | -116.4 | -33.34 | -76.27 | -35.12 | -118.6 | -33 | -32.15 | 10.5 | -412.99 | -191.31 | -278.52 | -40.89 | -1,300.8 | -622.62 | -877.13 |
| EBITDA
| 222 | -309 | -577 | -389 | 172 | -209 | 735 | -261 | -211 | -284 | 489 | -286 | -219 | -22 | 49 | 16 | -176 | 1,112 | -171 | -155 | -54 | 745 | -53 | 130 | -512 | 920 | -258 | 431 | 154 | 266 | 303 | 141 | -47 | 179 | -415 | 61 | -29 | -190 | 1,602 | 429 | -846 | -539 | 2,122 | 561 | -1,070 | -1,906 | 1,114 | -1,066 | -287 | -1,574 | 377 | -963 | -343 | -1,118 | -306 | 204 | 737 | -5,415 | -1,851 | -3,633 | -294 | -17,301 | -6,977 | -6,657 |
| EBITDA Ratio
| 0.27 | -0.431 | -1.254 | -0.992 | 0.207 | -0.101 | 0.339 | -0.36 | -0.5 | -0.653 | 0.318 | -0.359 | -0.412 | 0.401 | 0.036 | 0.047 | -0.272 | 0.635 | -0.373 | -0.172 | -0.097 | 0.659 | -0.089 | 0.235 | -1.095 | 0.561 | -0.297 | 0.1 | 0.276 | 1.057 | 0.179 | 0.177 | 0.054 | 1.482 | -0.694 | 0.068 | 0.031 | 0.949 | 0.368 | 0.398 | -0.696 | 0.029 | 0.397 | 0.38 | -1.923 | -1.188 | 0.462 | -2.15 | -0.306 | -0.58 | 0.128 | -0.873 | -0.217 | 0.362 | -0.089 | 0.077 | 0.245 | -4.038 | -0.828 | -1.332 | -0.113 | -8.09 | -2.749 | -2.183 |