Aiful Corporation

TSE:8515.T

325 (JPY) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 51,93543,25144,44840,95043,52436,11229,32733,64439,91052,59066,88061,20286,700139,976128,755132,8250127,089134,377
Short Term Investments 4,9822,5402,3121,7011,4511,209940692541679807906661724787899000
Cash and Short Term Investments 56,91745,79146,76042,65144,97537,32130,26734,33640,45153,26967,68762,10887,361140,700129,542133,7240127,089134,377
Net Receivables 846,966710,458617,686573,481581,724524,659480,386450,637379,602332,088347,039400,9250000000
Inventory -980,30147,31545,35347,75141,29937,18233,0737,30528,48542,22461,75476,7380000000
Other Current Assets 1,266,997206,384171,002145,829145,724118,844104,95589,32287,48381,79651,99314,107-17,838-34,029-51,683-46,203000
Total Current Assets 1,190,5791,009,948880,801809,712813,722718,006648,681581,600536,021509,377528,473553,878608,069782,7441,057,6441,550,9730127,089134,377
Non-Current Assets:
Property, Plant & Equipment, Net 17,09220,15022,22923,22021,50118,50220,04319,26719,31637,96939,03638,98119,35822,56630,10738,64642,41342,40653,677
Goodwill 6,4860000000000000002,2893,1459,273
Intangible Assets 14,3498,3926,7375,3064,2853,2973,1983,1133,1612,5753,0574,7638,66811,75116,30319,76222,79321,33720,976
Goodwill and Intangible Assets 20,8358,3926,7375,3064,2853,2973,1983,1133,1612,5753,0574,7638,66811,75116,30319,76225,08224,48230,249
Long Term Investments 24,14120,89418,59621,74916,08816,4703,1126,8324,8784,8556431,1362,0846,6468,91710,084000
Tax Assets 1,266,99715,01212,5998,8216,7126,0549406925416798079066617839251,835000
Other Non-Current Assets -1,253,275-3,914-5,323-5,457-1,807-1,7456,6695,1423,5924,8665,3237,51326,34433,52739,04923,444-67,495-66,888-83,926
Total Non-Current Assets 75,79060,53454,83853,63946,77942,57833,96235,04631,48850,94448,86653,29957,11575,27395,30193,771066,88883,926
Total Assets 366,7101,070,485935,642863,354860,507760,587682,645616,651567,514560,323577,339607,181665,184858,0171,152,9451,644,7442,041,1282,214,5592,790,969
Liabilities & Equity:
Current Liabilities:
Account Payables 68,06943,06640,91938,26537,15621,07616,19615,62012,20910,15810,26112,3569,3878,08120,27325,36131,61636,82328,293
Short Term Debt 298,657267,148283,129261,961245,217192,660138,107108,34890,30884,17366,05093,31296,748175,218212,046437,023654,240643,562818,856
Tax Payables 3,8712,0068602,1122,0261,1165446611195556199874254116449162,2047,99225,040
Deferred Revenue 12,85410,7505,2587,8917,5665,8944,7825,2974,8015,2105,0905,1656,1794,5826,0556,8662,2047,99225,040
Other Current Liabilities -378,850251,948219,951191,479179,442160,647148,255145,608129,833123,328111,09781,09894,811106,091138,811170,398-2,204-7,992-25,040
Total Current Liabilities 730572,912549,257499,596469,381380,277307,340274,873237,151222,869192,498191,931207,125293,972377,185639,648685,856680,385847,149
Non-Current Liabilities:
Long Term Debt 12,854294,087197,271195,677230,676226,048227,729191,874158,751142,782187,865215,038263,696317,202436,522480,768831,3401,034,6511,138,221
Deferred Revenue Non-Current 1,065,5837,09424,59412,91325,03322,96324,33134,64063,43893,40559,88191,421108,667178,769237,9090000
Deferred Tax Liabilities Non-Current 2434787754973342522812251711491231282760000
Other Non-Current Liabilities -761,31516,3227,9887,4036,4383,2763,5063,3623,6423,5683,3823,6353,9294,3423,748130,994000
Total Non-Current Liabilities 317,365317,981229,860216,068262,196252,294255,900230,128226,112239,980251,299310,243376,415500,441678,455611,762831,3401,034,6511,138,221
Total Liabilities 94,028890,893779,117715,664731,577632,571563,240505,001463,263462,849443,797502,174583,540794,4131,055,6401,251,4101,716,6071,957,4142,102,310
Equity:
Preferred Stock 90,34569,41947,56038,66920,23200000000000000
Common Stock 2,17394,02894,02894,02894,028143,454143,454143,454143,415143,401143,324143,324143,324143,324143,324143,324108,32583,31783,317
Retained Earnings 197,91069,41947,56038,66920,232-30,485-40,208-43,332-50,609-208,152-171,652-202,114-224,820-242,211-210,27586,05686,82066,466486,214
Accumulated Other Comprehensive Income/Loss 201,4121,7181,4042,019918468119,407111,6496418665872090000000
Other Total Stockholders Equity 775,155-58,512-36,653-27,831-9,39410,838-67,997-56,78910,804161,359161,283161,283161,287159,734160,407158,193123,772101,942112,163
Total Shareholders Equity 1,266,995176,072153,899145,554126,016124,275114,448111,650104,25197,474133,542102,70279,79160,84793,456387,573318,917251,725681,694
Total Equity 1,875,688179,592156,525147,690128,930128,016119,405378,863104,25197,474133,542105,00781,64463,60497,305393,334324,521257,145688,659
Total Liabilities & Shareholders Equity 665,6101,070,485935,642863,354860,507760,587682,645616,651567,514560,323577,339607,181665,184858,0171,152,9451,644,7442,041,1282,214,5592,790,969