Aiful Corporation
TSE:8515.T
325 (JPY) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 51,935 | 43,251 | 44,448 | 40,950 | 43,524 | 36,112 | 29,327 | 33,644 | 39,910 | 52,590 | 66,880 | 61,202 | 86,700 | 139,976 | 128,755 | 132,825 | 0 | 127,089 | 134,377 |
Short Term Investments
| 4,982 | 2,540 | 2,312 | 1,701 | 1,451 | 1,209 | 940 | 692 | 541 | 679 | 807 | 906 | 661 | 724 | 787 | 899 | 0 | 0 | 0 |
Cash and Short Term Investments
| 56,917 | 45,791 | 46,760 | 42,651 | 44,975 | 37,321 | 30,267 | 34,336 | 40,451 | 53,269 | 67,687 | 62,108 | 87,361 | 140,700 | 129,542 | 133,724 | 0 | 127,089 | 134,377 |
Net Receivables
| 846,966 | 710,458 | 617,686 | 573,481 | 581,724 | 524,659 | 480,386 | 450,637 | 379,602 | 332,088 | 347,039 | 400,925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -980,301 | 47,315 | 45,353 | 47,751 | 41,299 | 37,182 | 33,073 | 7,305 | 28,485 | 42,224 | 61,754 | 76,738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1,266,997 | 206,384 | 171,002 | 145,829 | 145,724 | 118,844 | 104,955 | 89,322 | 87,483 | 81,796 | 51,993 | 14,107 | -17,838 | -34,029 | -51,683 | -46,203 | 0 | 0 | 0 |
Total Current Assets
| 1,190,579 | 1,009,948 | 880,801 | 809,712 | 813,722 | 718,006 | 648,681 | 581,600 | 536,021 | 509,377 | 528,473 | 553,878 | 608,069 | 782,744 | 1,057,644 | 1,550,973 | 0 | 127,089 | 134,377 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 17,092 | 20,150 | 22,229 | 23,220 | 21,501 | 18,502 | 20,043 | 19,267 | 19,316 | 37,969 | 39,036 | 38,981 | 19,358 | 22,566 | 30,107 | 38,646 | 42,413 | 42,406 | 53,677 |
Goodwill
| 6,486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,289 | 3,145 | 9,273 |
Intangible Assets
| 14,349 | 8,392 | 6,737 | 5,306 | 4,285 | 3,297 | 3,198 | 3,113 | 3,161 | 2,575 | 3,057 | 4,763 | 8,668 | 11,751 | 16,303 | 19,762 | 22,793 | 21,337 | 20,976 |
Goodwill and Intangible Assets
| 20,835 | 8,392 | 6,737 | 5,306 | 4,285 | 3,297 | 3,198 | 3,113 | 3,161 | 2,575 | 3,057 | 4,763 | 8,668 | 11,751 | 16,303 | 19,762 | 25,082 | 24,482 | 30,249 |
Long Term Investments
| 24,141 | 20,894 | 18,596 | 21,749 | 16,088 | 16,470 | 3,112 | 6,832 | 4,878 | 4,855 | 643 | 1,136 | 2,084 | 6,646 | 8,917 | 10,084 | 0 | 0 | 0 |
Tax Assets
| 1,266,997 | 15,012 | 12,599 | 8,821 | 6,712 | 6,054 | 940 | 692 | 541 | 679 | 807 | 906 | 661 | 783 | 925 | 1,835 | 0 | 0 | 0 |
Other Non-Current Assets
| -1,253,275 | -3,914 | -5,323 | -5,457 | -1,807 | -1,745 | 6,669 | 5,142 | 3,592 | 4,866 | 5,323 | 7,513 | 26,344 | 33,527 | 39,049 | 23,444 | -67,495 | -66,888 | -83,926 |
Total Non-Current Assets
| 75,790 | 60,534 | 54,838 | 53,639 | 46,779 | 42,578 | 33,962 | 35,046 | 31,488 | 50,944 | 48,866 | 53,299 | 57,115 | 75,273 | 95,301 | 93,771 | 0 | 66,888 | 83,926 |
Total Assets
| 366,710 | 1,070,485 | 935,642 | 863,354 | 860,507 | 760,587 | 682,645 | 616,651 | 567,514 | 560,323 | 577,339 | 607,181 | 665,184 | 858,017 | 1,152,945 | 1,644,744 | 2,041,128 | 2,214,559 | 2,790,969 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 68,069 | 43,066 | 40,919 | 38,265 | 37,156 | 21,076 | 16,196 | 15,620 | 12,209 | 10,158 | 10,261 | 12,356 | 9,387 | 8,081 | 20,273 | 25,361 | 31,616 | 36,823 | 28,293 |
Short Term Debt
| 298,657 | 267,148 | 283,129 | 261,961 | 245,217 | 192,660 | 138,107 | 108,348 | 90,308 | 84,173 | 66,050 | 93,312 | 96,748 | 175,218 | 212,046 | 437,023 | 654,240 | 643,562 | 818,856 |
Tax Payables
| 3,871 | 2,006 | 860 | 2,112 | 2,026 | 1,116 | 544 | 661 | 119 | 555 | 619 | 987 | 425 | 411 | 644 | 916 | 2,204 | 7,992 | 25,040 |
Deferred Revenue
| 12,854 | 10,750 | 5,258 | 7,891 | 7,566 | 5,894 | 4,782 | 5,297 | 4,801 | 5,210 | 5,090 | 5,165 | 6,179 | 4,582 | 6,055 | 6,866 | 2,204 | 7,992 | 25,040 |
Other Current Liabilities
| -378,850 | 251,948 | 219,951 | 191,479 | 179,442 | 160,647 | 148,255 | 145,608 | 129,833 | 123,328 | 111,097 | 81,098 | 94,811 | 106,091 | 138,811 | 170,398 | -2,204 | -7,992 | -25,040 |
Total Current Liabilities
| 730 | 572,912 | 549,257 | 499,596 | 469,381 | 380,277 | 307,340 | 274,873 | 237,151 | 222,869 | 192,498 | 191,931 | 207,125 | 293,972 | 377,185 | 639,648 | 685,856 | 680,385 | 847,149 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 12,854 | 294,087 | 197,271 | 195,677 | 230,676 | 226,048 | 227,729 | 191,874 | 158,751 | 142,782 | 187,865 | 215,038 | 263,696 | 317,202 | 436,522 | 480,768 | 831,340 | 1,034,651 | 1,138,221 |
Deferred Revenue Non-Current
| 1,065,583 | 7,094 | 24,594 | 12,913 | 25,033 | 22,963 | 24,331 | 34,640 | 63,438 | 93,405 | 59,881 | 91,421 | 108,667 | 178,769 | 237,909 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 243 | 478 | 7 | 75 | 49 | 7 | 334 | 252 | 281 | 225 | 171 | 149 | 123 | 128 | 276 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -761,315 | 16,322 | 7,988 | 7,403 | 6,438 | 3,276 | 3,506 | 3,362 | 3,642 | 3,568 | 3,382 | 3,635 | 3,929 | 4,342 | 3,748 | 130,994 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 317,365 | 317,981 | 229,860 | 216,068 | 262,196 | 252,294 | 255,900 | 230,128 | 226,112 | 239,980 | 251,299 | 310,243 | 376,415 | 500,441 | 678,455 | 611,762 | 831,340 | 1,034,651 | 1,138,221 |
Total Liabilities
| 94,028 | 890,893 | 779,117 | 715,664 | 731,577 | 632,571 | 563,240 | 505,001 | 463,263 | 462,849 | 443,797 | 502,174 | 583,540 | 794,413 | 1,055,640 | 1,251,410 | 1,716,607 | 1,957,414 | 2,102,310 |
Equity: | |||||||||||||||||||
Preferred Stock
| 90,345 | 69,419 | 47,560 | 38,669 | 20,232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,173 | 94,028 | 94,028 | 94,028 | 94,028 | 143,454 | 143,454 | 143,454 | 143,415 | 143,401 | 143,324 | 143,324 | 143,324 | 143,324 | 143,324 | 143,324 | 108,325 | 83,317 | 83,317 |
Retained Earnings
| 197,910 | 69,419 | 47,560 | 38,669 | 20,232 | -30,485 | -40,208 | -43,332 | -50,609 | -208,152 | -171,652 | -202,114 | -224,820 | -242,211 | -210,275 | 86,056 | 86,820 | 66,466 | 486,214 |
Accumulated Other Comprehensive Income/Loss
| 201,412 | 1,718 | 1,404 | 2,019 | 918 | 468 | 119,407 | 111,649 | 641 | 866 | 587 | 209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 775,155 | -58,512 | -36,653 | -27,831 | -9,394 | 10,838 | -67,997 | -56,789 | 10,804 | 161,359 | 161,283 | 161,283 | 161,287 | 159,734 | 160,407 | 158,193 | 123,772 | 101,942 | 112,163 |
Total Shareholders Equity
| 1,266,995 | 176,072 | 153,899 | 145,554 | 126,016 | 124,275 | 114,448 | 111,650 | 104,251 | 97,474 | 133,542 | 102,702 | 79,791 | 60,847 | 93,456 | 387,573 | 318,917 | 251,725 | 681,694 |
Total Equity
| 1,875,688 | 179,592 | 156,525 | 147,690 | 128,930 | 128,016 | 119,405 | 378,863 | 104,251 | 97,474 | 133,542 | 105,007 | 81,644 | 63,604 | 97,305 | 393,334 | 324,521 | 257,145 | 688,659 |
Total Liabilities & Shareholders Equity
| 665,610 | 1,070,485 | 935,642 | 863,354 | 860,507 | 760,587 | 682,645 | 616,651 | 567,514 | 560,323 | 577,339 | 607,181 | 665,184 | 858,017 | 1,152,945 | 1,644,744 | 2,041,128 | 2,214,559 | 2,790,969 |