Hyfusin Group Holdings Limited
HKEX:8512.HK
0.27 (HKD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 203.119 | 203.119 | 494.907 | 317.692 | 224.203 | 147.141 | 161.029 | 184.613 | 184.023 | 155.282 | 226.59 | 249.511 | 199.509 | 139.533 | 230.805 | 176.8 | 69.496 | 78.811 | 94.994 | 112.873 | 48.327 | 51.352 | 59.476 | 68.105 | 47.714 | 40.139 | 38.109 | 69.286 | 35.234 | 27.565 |
Cost of Revenue
| 119.221 | 119.221 | 296.2 | 193.968 | 140.84 | 93.67 | 102.374 | 132.893 | 130.765 | 111.223 | 150.578 | 170.844 | 131.81 | 91.991 | 140.279 | 109.599 | 45.333 | 54.096 | 63.528 | 78.822 | 35.889 | 38.034 | 45.003 | 51.589 | 36.912 | 33.315 | 29.354 | 50.55 | 27.433 | 20.749 |
Gross Profit
| 83.898 | 83.898 | 198.707 | 123.724 | 83.363 | 53.471 | 58.655 | 51.72 | 53.258 | 44.059 | 76.012 | 78.667 | 67.699 | 47.542 | 90.526 | 67.201 | 24.163 | 24.715 | 31.466 | 34.051 | 12.438 | 13.318 | 14.473 | 16.516 | 10.802 | 6.824 | 8.755 | 18.736 | 7.801 | 6.816 |
Gross Profit Ratio
| 0.413 | 0.413 | 0.402 | 0.389 | 0.372 | 0.363 | 0.364 | 0.28 | 0.289 | 0.284 | 0.335 | 0.315 | 0.339 | 0.341 | 0.392 | 0.38 | 0.348 | 0.314 | 0.331 | 0.302 | 0.257 | 0.259 | 0.243 | 0.243 | 0.226 | 0.17 | 0.23 | 0.27 | 0.221 | 0.247 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 36.356 | 36.356 | 30.277 | 29.718 | 29.694 | 21.023 | 25.969 | 24.392 | 22.879 | 13.713 | 27.176 | 34.549 | 18.16 | 16.704 | 33.094 | 11.618 | 9.768 | 10.618 | 9.644 | 11.687 | 9.016 | 9.218 | 9.874 | 8.179 | 7.931 | 7.276 | -3.76 | 10.946 | 9.742 | 5.802 |
Selling & Marketing Expenses
| 9.363 | 9.363 | 57.515 | 16.155 | 7.115 | 5.388 | 7.275 | 6.05 | 7.153 | 6.502 | 10.294 | 9.804 | 9.651 | 7.388 | 9.926 | 7.811 | 6.65 | 3.881 | 2.988 | 7.059 | 4.154 | 4.184 | 3.092 | 2.001 | 1.208 | 1.252 | 1.186 | 1.819 | 1.066 | 1.037 |
SG&A
| 45.785 | 45.785 | 134.513 | 45.873 | 36.809 | 26.411 | 33.244 | 30.442 | 30.032 | 20.215 | 37.47 | 44.353 | 27.811 | 24.092 | 43.02 | 19.429 | 16.418 | 14.499 | 12.632 | 18.746 | 13.17 | 13.402 | 12.966 | 10.18 | 9.139 | 8.528 | -2.574 | 12.765 | 10.808 | 6.839 |
Other Expenses
| 0 | 0 | 2.846 | 0.747 | 0.419 | 0.249 | -0.482 | -0.016 | -1.375 | 0.344 | 0.634 | 0.439 | 0.441 | 0.217 | -0.116 | 0.977 | 0.733 | 0.03 | 0.203 | 0.03 | 0.025 | 0.016 | 0.251 | 0.076 | 0.161 | 0.023 | -0.005 | 0.051 | 0.066 | 0 |
Operating Expenses
| 45.785 | 45.785 | 134.513 | 45.807 | 36.809 | 26.411 | 32.762 | 30.426 | 28.657 | 20.215 | 37.492 | 44.331 | 26.532 | 24.092 | 42.05 | 19.429 | 16.177 | 14.427 | 12.632 | 18.716 | 13.17 | 13.402 | 12.955 | 10.171 | 9.078 | 8.523 | 14.945 | 12.753 | 10.808 | 10.493 |
Operating Income
| 38.113 | 38.113 | 64.194 | 81.547 | 48.754 | 26.387 | 27.733 | 21.294 | 24.601 | 23.844 | 38.067 | 34.336 | 41.167 | 23.45 | 48.476 | 47.772 | 7.986 | 10.288 | 18.834 | 15.335 | -1.971 | -1.328 | 1.518 | 6.345 | 1.357 | -2.351 | -6.19 | 5.983 | -3.672 | -0.023 |
Operating Income Ratio
| 0.188 | 0.188 | 0.13 | 0.257 | 0.217 | 0.179 | 0.172 | 0.115 | 0.134 | 0.154 | 0.168 | 0.138 | 0.206 | 0.168 | 0.21 | 0.27 | 0.115 | 0.131 | 0.198 | 0.136 | -0.041 | -0.026 | 0.026 | 0.093 | 0.028 | -0.059 | -0.162 | 0.086 | -0.104 | -0.001 |
Total Other Income Expenses Net
| 15.416 | 15.416 | -1.8 | -6.981 | -0.447 | -2.128 | -3.589 | -1.724 | -0.703 | -1.958 | -1.348 | -3.371 | -0.79 | -1.721 | -0.59 | -1.184 | -0.085 | -2.873 | -1.074 | -0.666 | 0.858 | 0.926 | 0.326 | -0.581 | 0.214 | 0.206 | -0.542 | -0.304 | 0.428 | -3.944 |
Income Before Tax
| 53.529 | 53.529 | 62.394 | 74.566 | 48.307 | 24.259 | 24.144 | 19.57 | 23.898 | 21.886 | 36.719 | 30.965 | 40.377 | 21.729 | 47.886 | 46.588 | 7.901 | 7.415 | 17.76 | 14.669 | -1.113 | -0.402 | 1.844 | 5.764 | 1.571 | -2.145 | -6.732 | 5.679 | -3.244 | -3.967 |
Income Before Tax Ratio
| 0.264 | 0.264 | 0.126 | 0.235 | 0.215 | 0.165 | 0.15 | 0.106 | 0.13 | 0.141 | 0.162 | 0.124 | 0.202 | 0.156 | 0.207 | 0.264 | 0.114 | 0.094 | 0.187 | 0.13 | -0.023 | -0.008 | 0.031 | 0.085 | 0.033 | -0.053 | -0.177 | 0.082 | -0.092 | -0.144 |
Income Tax Expense
| 6.253 | 6.253 | 19.631 | 13.762 | 8.571 | 4.472 | 4.181 | 3.931 | 4.459 | 3.869 | 6.76 | 6.078 | 7.047 | 3.694 | 8.267 | 8.07 | 1.534 | 1.437 | 2.861 | 2.952 | 0.36 | 0.078 | 0.833 | 0.998 | 0.448 | -0.02 | 0.165 | 1.892 | 0.021 | 0.007 |
Net Income
| 47.276 | 47.276 | 42.763 | 60.804 | 39.736 | 19.787 | 19.963 | 15.639 | 19.439 | 18.017 | 29.959 | 24.887 | 33.33 | 18.035 | 39.619 | 38.518 | 6.367 | 5.978 | 14.899 | 11.717 | -1.473 | -0.48 | 1.011 | 4.766 | 1.123 | -2.125 | -6.897 | 3.787 | -3.265 | -3.109 |
Net Income Ratio
| 0.233 | 0.233 | 0.086 | 0.191 | 0.177 | 0.134 | 0.124 | 0.085 | 0.106 | 0.116 | 0.132 | 0.1 | 0.167 | 0.129 | 0.172 | 0.218 | 0.092 | 0.076 | 0.157 | 0.104 | -0.03 | -0.009 | 0.017 | 0.07 | 0.024 | -0.053 | -0.181 | 0.055 | -0.093 | -0.113 |
EPS
| 0.046 | 0.046 | 0.039 | 0.055 | 0.054 | 0.018 | 0.032 | 0.014 | 0.018 | 0.016 | 0.027 | 0.023 | 0.03 | 0.016 | 0.036 | 0.035 | 0.006 | 0.005 | 0.014 | 0.011 | -0.001 | -0 | 0.001 | 0.004 | 0.001 | -0.002 | -0.006 | 0.003 | -0.003 | -0.005 |
EPS Diluted
| 0.046 | 0.046 | 0.039 | 0.055 | 0.054 | 0.018 | 0.032 | 0.014 | 0.018 | 0.016 | 0.027 | 0.023 | 0.03 | 0.016 | 0.036 | 0.035 | 0.006 | 0.005 | 0.014 | 0.011 | -0.001 | -0 | 0.001 | 0.004 | 0.001 | -0.002 | -0.006 | 0.003 | -0.003 | -0.005 |
EBITDA
| 38.611 | 38.611 | -7.271 | 81.547 | 48.754 | 27.233 | 25.948 | 23.562 | 25.563 | 24.237 | 39.616 | 34.8 | 41.481 | 23.546 | 48.709 | 48.508 | 8.531 | 10.559 | 19.258 | 15.439 | -0.46 | 0.183 | 2.531 | 6.182 | 2.012 | -1.696 | -6.292 | 6.002 | -2.946 | 0.188 |
EBITDA Ratio
| 0.19 | 0.19 | -0.015 | 0.257 | 0.217 | 0.185 | 0.161 | 0.128 | 0.139 | 0.156 | 0.175 | 0.139 | 0.208 | 0.169 | 0.211 | 0.274 | 0.123 | 0.134 | 0.203 | 0.137 | -0.01 | 0.004 | 0.043 | 0.091 | 0.042 | -0.042 | -0.165 | 0.087 | -0.084 | 0.007 |