Japan Securities Finance Co., Ltd.
TSE:8511.T
2029 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 21,868 | 12,397 | 12,967 | 5,233 | 4,780 | 5,630 | 4,679 | 5,828 | 4,808 | 7,142 | 4,005 | 4,141 | 4,368 | 4,322 | 3,952 | 3,845 | 3,414 | 3,901 | 2,087 | 4,280 | 3,361 | 5,014 | 1,522 | 6,315 | 2,444 | 4,271 | 3,481 | 4,486 | 3,490 | 3,974 | 3,070 | 3,583 | 2,997 | 4,019 | 3,710 | 2,765 | 3,073 | 3,623 | 3,093 | 2,948 | 2,982 | 3,155 | 3,187 | 3,068 | 2,757 | 2,947 | 2,825 | 2,788 | 2,148 | 2,846 | 1,638 | 2,231 | 2,766 | 4,224 | 2,569 | 2,461 | 3,339 | 4,147 | 3,745 | 2,881 | 4,471 | 4,467 | 3,961 | 3,177 | 4,444 |
Cost of Revenue
| 0 | 5,590 | 4,406 | 4,266 | 4,337 | 8,703 | 4,722 | 3,238 | 3,534 | 7,530 | 4,592 | 3,782 | 4,539 | 2,586 | 4,709 | 4,532 | 4,265 | 4,512 | 4,192 | 4,720 | 3,805 | 4,118 | 1,639 | 4,897 | 2,954 | 2,794 | 2,423 | 4,389 | 3,419 | 3,099 | 3,736 | 3,247 | 2,241 | 2,668 | 3,426 | 2,364 | 2,679 | 3,068 | 2,803 | 2,018 | 2,688 | 1,941 | 2,378 | 2,219 | 2,098 | 2,052 | 1,994 | 2,009 | 2,365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 21,868 | 6,807 | 8,561 | 967 | 443 | -3,073 | -43 | 2,590 | 1,274 | -388 | -587 | 359 | -171 | 1,736 | -757 | -687 | -851 | -611 | -2,105 | -440 | -444 | 896 | -117 | 1,418 | -510 | 1,477 | 1,058 | 97 | 71 | 875 | -666 | 336 | 756 | 1,351 | 284 | 401 | 394 | 555 | 290 | 930 | 294 | 1,214 | 809 | 849 | 659 | 895 | 831 | 779 | -217 | 2,846 | 1,638 | 2,231 | 2,766 | 4,224 | 2,569 | 2,461 | 3,339 | 4,147 | 3,745 | 2,881 | 4,471 | 4,467 | 3,961 | 3,177 | 4,444 |
Gross Profit Ratio
| 1 | 0.549 | 0.66 | 0.185 | 0.093 | -0.546 | -0.009 | 0.444 | 0.265 | -0.054 | -0.147 | 0.087 | -0.039 | 0.402 | -0.192 | -0.179 | -0.249 | -0.157 | -1.009 | -0.103 | -0.132 | 0.179 | -0.077 | 0.225 | -0.209 | 0.346 | 0.304 | 0.022 | 0.02 | 0.22 | -0.217 | 0.094 | 0.252 | 0.336 | 0.077 | 0.145 | 0.128 | 0.153 | 0.094 | 0.315 | 0.099 | 0.385 | 0.254 | 0.277 | 0.239 | 0.304 | 0.294 | 0.279 | -0.101 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 1,929 | 2,376 | 1,782 | 1,791 | 1,910 | 5,350 | 1,769 | 1,803 | 1,778 | 5,391 | 1,937 | 1,937 | 1,517 | 5,779 | 2,024 | 1,937 | 1,818 | 6,149 | 2,047 | 2,149 | 1,953 | 5,896 | 1,819 | 2,172 | 1,905 | 6,063 | 2,093 | 2,069 | 1,901 | -4,869 | 2,023 | 2,063 | 1,933 | -4,584 | 1,893 | 2,126 | 1,895 | -4,252 | 1,899 | 2,070 | 1,650 | -4,614 | 1,761 | 1,996 | 2,190 | -4,672 | 2,305 | 1,941 | 1,683 | -1,927 | 1,846 | 2,008 | 1,580 | -2,219 | 1,939 | 2,012 | 1,920 | -2,482 | 2,076 | 2,054 | 2,358 | -3,829 | 2,709 | 2,648 |
Selling & Marketing Expenses
| 0 | 0 | -4,129 | 0 | 0 | 0 | -3,984 | 0 | 0 | 0 | -4,609 | 0 | 0 | 0 | -4,785 | 0 | 0 | 0 | -5,561 | 0 | 0 | 0 | -5,116 | 0 | 0 | 0 | -4,369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 1,929 | 1,352 | 1,782 | 1,791 | 1,910 | 1,366 | 1,769 | 1,803 | 1,778 | 782 | 1,937 | 1,937 | 1,517 | 994 | 2,024 | 1,937 | 1,818 | 588 | 2,047 | 2,149 | 1,953 | 780 | 1,819 | 2,172 | 1,905 | 1,694 | 2,093 | 2,069 | 1,901 | -4,869 | 2,023 | 2,063 | 1,933 | -4,584 | 1,893 | 2,126 | 1,895 | -4,252 | 1,899 | 2,070 | 1,650 | -4,614 | 1,761 | 1,996 | 2,190 | -4,672 | 2,305 | 1,941 | 1,683 | -1,927 | 1,846 | 2,008 | 1,580 | -2,219 | 1,939 | 2,012 | 1,920 | -2,482 | 2,076 | 2,054 | 2,358 | -3,829 | 2,709 | 2,648 |
Other Expenses
| -19,718 | 1,499 | 13 | 2 | 26 | 7 | 13 | 28 | 50 | 31 | 3 | -36 | 58 | 2 | 10 | -19 | 42 | 8 | 10 | 25 | 14 | 8 | 13 | 25 | 10 | 8 | 28 | 2 | 10 | 7 | -30 | 17 | 24 | 20 | -31 | 19 | -13 | 75 | -51 | 19 | 221 | 120 | 7,300 | -27 | 41 | 22 | 6 | 607 | 0 | 0 | 5,006 | 0 | 0 | 0 | 5,522 | 0 | 0 | 0 | 6,237 | 0 | 0 | 0 | 14,998 | 0 | 0 |
Operating Expenses
| -19,718 | 3,428 | 4,932 | 2,093 | 1,831 | 2,358 | 4,947 | 3,526 | 1,995 | 5,170 | 3,342 | 2,410 | 3,116 | 1,881 | 3,153 | 2,443 | 2,191 | 2,134 | 1,512 | 3,049 | 2,479 | 3,304 | 1,540 | 4,625 | 1,679 | 2,398 | 2,525 | 2,813 | 2,480 | 2,218 | 3,201 | 2,224 | 2,213 | 2,657 | 3,424 | 2,138 | 2,364 | 2,275 | 2,877 | 2,145 | 2,291 | 1,861 | 2,686 | 2,066 | 2,260 | 2,379 | 1,758 | 2,912 | 1,941 | 1,683 | 3,079 | 1,846 | 2,008 | 1,580 | 3,303 | 1,939 | 2,012 | 1,920 | 3,755 | 2,076 | 2,054 | 2,358 | 11,169 | 2,709 | 2,648 |
Operating Income
| 2,150 | 3,379 | 5,698 | 3,245 | 3,144 | 3,069 | 17 | 2,449 | 2,936 | 1,784 | 1,207 | 1,587 | 1,174 | 3,518 | 2,034 | 2,403 | 1,995 | 2,798 | 2,728 | 1,687 | 1,307 | 2,008 | 968 | 1,524 | 1,913 | 2,126 | 514 | 2,172 | 1,417 | 1,973 | 487 | 1,683 | 1,002 | 1,603 | 956 | 1,589 | 1,496 | 2,177 | 1,408 | 2,228 | 1,785 | 2,323 | 1,589 | 1,497 | 6,012 | 1,561 | 1,861 | 1,389 | 1,021 | 2,113 | 129 | 1,330 | 1,747 | 3,815 | 2,188 | 1,953 | 2,510 | 3,708 | 2,296 | 1,827 | 2,907 | 3,466 | 403 | 1,060 | 1,510 |
Operating Income Ratio
| 0.098 | 0.273 | 0.439 | 0.62 | 0.658 | 0.545 | 0.004 | 0.42 | 0.611 | 0.25 | 0.301 | 0.383 | 0.269 | 0.814 | 0.515 | 0.625 | 0.584 | 0.717 | 1.307 | 0.394 | 0.389 | 0.4 | 0.636 | 0.241 | 0.783 | 0.498 | 0.148 | 0.484 | 0.406 | 0.496 | 0.159 | 0.47 | 0.334 | 0.399 | 0.258 | 0.575 | 0.487 | 0.601 | 0.455 | 0.756 | 0.599 | 0.736 | 0.499 | 0.488 | 2.181 | 0.53 | 0.659 | 0.498 | 0.475 | 0.742 | 0.079 | 0.596 | 0.632 | 0.903 | 0.852 | 0.794 | 0.752 | 0.894 | 0.613 | 0.634 | 0.65 | 0.776 | 0.102 | 0.334 | 0.34 |
Total Other Income Expenses Net
| -2,150 | 1,465 | -4,409 | 1 | -1,855 | 295 | -1,377 | 1 | -1,678 | 1,086 | 291 | 186 | 198 | -1,014 | -921 | -954 | -715 | -1,039 | -1,916 | -400 | -282 | -275 | -386 | 245 | -1,124 | -261 | -282 | -313 | -362 | -302 | -356 | -303 | -248 | -310 | -553 | -747 | -798 | -771 | -804 | -839 | -845 | -971 | -984 | -954 | -1,065 | -935 | -837 | -898 | -986 | -1,093 | -1,132 | -1,163 | -1,233 | -1,559 | -1,659 | -1,480 | -1,313 | -1,312 | -1,284 | -1,207 | -1,208 | -1,658 | -1,880 | -4,358 | -4,674 |
Income Before Tax
| 0 | 4,844 | 1,289 | 3,246 | 3,144 | 3,364 | 17 | 2,450 | 2,936 | 2,870 | 1,498 | 1,774 | 1,371 | 2,504 | 1,113 | 1,449 | 1,280 | 1,759 | 812 | 1,287 | 1,025 | 1,733 | 582 | 1,769 | 789 | 1,865 | 232 | 1,859 | 1,055 | 1,671 | 131 | 1,380 | 754 | 1,293 | 403 | 842 | 698 | 1,406 | 604 | 1,389 | 940 | 1,352 | 605 | 543 | 4,947 | 626 | 1,024 | 491 | 35 | 1,020 | -1,003 | 167 | 514 | 2,256 | 529 | 473 | 1,197 | 2,396 | 1,012 | 620 | 1,699 | 1,808 | -1,477 | -3,298 | -3,164 |
Income Before Tax Ratio
| 0 | 0.391 | 0.099 | 0.62 | 0.658 | 0.598 | 0.004 | 0.42 | 0.611 | 0.402 | 0.374 | 0.428 | 0.314 | 0.579 | 0.282 | 0.377 | 0.375 | 0.451 | 0.389 | 0.301 | 0.305 | 0.346 | 0.382 | 0.28 | 0.323 | 0.437 | 0.067 | 0.414 | 0.302 | 0.42 | 0.043 | 0.385 | 0.252 | 0.322 | 0.109 | 0.305 | 0.227 | 0.388 | 0.195 | 0.471 | 0.315 | 0.429 | 0.19 | 0.177 | 1.794 | 0.212 | 0.362 | 0.176 | 0.016 | 0.358 | -0.612 | 0.075 | 0.186 | 0.534 | 0.206 | 0.192 | 0.358 | 0.578 | 0.27 | 0.215 | 0.38 | 0.405 | -0.373 | -1.038 | -0.712 |
Income Tax Expense
| -2,837 | 1,464 | 319 | 867 | 915 | 911 | -38 | 648 | 889 | 807 | 356 | 486 | 405 | 725 | 399 | 378 | 409 | 444 | 272 | 341 | 220 | 468 | 161 | 372 | 250 | 457 | -218 | 311 | 146 | 353 | -99 | 280 | 72 | 227 | 150 | 185 | 82 | 287 | 126 | 211 | 90 | 337 | -50 | -26 | 280 | 306 | 234 | 244 | 20 | 294 | 231 | 410 | 221 | 293 | 63 | 101 | 359 | 578 | -59 | 357 | 493 | 776 | 229 | 108 | 320 |
Net Income
| 2,837 | 3,380 | 970 | 2,378 | 2,229 | 2,453 | 55 | 1,801 | 2,047 | 2,063 | 1,142 | 1,287 | 967 | 1,778 | 714 | 1,071 | 871 | 1,315 | 541 | 945 | 805 | 1,265 | 422 | 1,397 | 539 | 1,407 | 450 | 1,548 | 910 | 1,317 | 230 | 1,101 | 682 | 1,065 | 253 | 658 | 616 | 1,118 | 478 | 1,177 | 850 | 1,015 | 656 | 569 | 4,667 | 319 | 790 | 247 | 15 | 725 | -1,233 | -244 | 293 | 1,963 | 465 | 371 | 837 | 1,818 | 1,072 | 262 | 1,205 | 1,032 | -1,705 | -3,407 | -3,485 |
Net Income Ratio
| 0.13 | 0.273 | 0.075 | 0.454 | 0.466 | 0.436 | 0.012 | 0.309 | 0.426 | 0.289 | 0.285 | 0.311 | 0.221 | 0.411 | 0.181 | 0.279 | 0.255 | 0.337 | 0.259 | 0.221 | 0.24 | 0.252 | 0.277 | 0.221 | 0.221 | 0.329 | 0.129 | 0.345 | 0.261 | 0.331 | 0.075 | 0.307 | 0.228 | 0.265 | 0.068 | 0.238 | 0.2 | 0.309 | 0.155 | 0.399 | 0.285 | 0.322 | 0.206 | 0.185 | 1.693 | 0.108 | 0.28 | 0.089 | 0.007 | 0.255 | -0.753 | -0.109 | 0.106 | 0.465 | 0.181 | 0.151 | 0.251 | 0.438 | 0.286 | 0.091 | 0.27 | 0.231 | -0.43 | -1.072 | -0.784 |
EPS
| 30.32 | 40.33 | 11.79 | 27.94 | 25.85 | 28.46 | 0.64 | 20.59 | 22.98 | 23.1 | 12.65 | 14.03 | 10.53 | 19.37 | 7.78 | 11.67 | 9.5 | 14.33 | 5.9 | 10.3 | 8.69 | 13.65 | 4.55 | 15.08 | 5.7 | 14.87 | 4.75 | 16.36 | 9.47 | 13.7 | 2.39 | 11.45 | 7.04 | 11 | 2.61 | 6.8 | 6.17 | 11.21 | 4.79 | 11.8 | 7.95 | 9.5 | 6.14 | 5.33 | 50.16 | 3.43 | 8.49 | 2.65 | 0.16 | 7.8 | -13.32 | -2.64 | 3.17 | 21.21 | 5.02 | 4.01 | 9.04 | 19.64 | 11.58 | 2.83 | 13.02 | 11.15 | -18.42 | -36.8 | -37.64 |
EPS Diluted
| 30.32 | 40.33 | 11.79 | 27.94 | 25.85 | 28.46 | 0.64 | 20.59 | 22.9 | 23.1 | 12.64 | 13.9 | 10.53 | 19.37 | 7.78 | 11.67 | 9.5 | 14.33 | 5.9 | 10.3 | 8.69 | 13.65 | 4.55 | 15.08 | 5.7 | 14.87 | 4.75 | 16.36 | 9.47 | 13.7 | 2.39 | 11.45 | 7.04 | 11 | 2.61 | 6.8 | 6.17 | 11.21 | 4.79 | 11.8 | 7.95 | 9.5 | 6.14 | 5.33 | 50.16 | 3.43 | 8.49 | 2.65 | 0.16 | 7.8 | -13.25 | -2.62 | 3.17 | 21.21 | 5.02 | 4.01 | 9.04 | 19.64 | 11.58 | 2.83 | 13.02 | 11.15 | -18.42 | -36.8 | -37.64 |
EBITDA
| 2,150 | 3,537.5 | 5,854 | 3,245 | 3,144 | 3,239.5 | 17 | 2,449 | 2,936 | 2,082.75 | 1,505.75 | 1,926 | 1,523.5 | 3,518 | 2,034 | 2,403 | 1,995 | 2,798 | 2,728 | 1,687 | 1,307 | 2,008 | 968 | 1,524 | 1,913 | 2,126 | 514 | 2,172 | 1,417 | 1,973 | 487 | 1,683 | 1,002 | 1,603 | 956 | 1,589 | 1,496 | 2,177 | 1,408 | 2,228 | 1,785 | 2,323 | 1,589 | 1,497 | 6,012 | 1,561 | 1,861 | 1,389 | 1,021 | 2,113 | 129 | 1,330 | 1,747 | 3,815 | 2,394 | 2,168 | 2,733 | 3,930 | 2,543 | 2,070 | 3,136 | 3,766 | 870 | 1,473 | 1,510 |
EBITDA Ratio
| 0.098 | 0.285 | 0.451 | 0.62 | 0.658 | 0.575 | 0.004 | 0.42 | 0.611 | 0.292 | 0.376 | 0.465 | 0.349 | 0.814 | 0.515 | 0.625 | 0.584 | 0.717 | 1.307 | 0.394 | 0.389 | 0.4 | 0.636 | 0.241 | 0.783 | 0.498 | 0.148 | 0.484 | 0.406 | 0.496 | 0.159 | 0.47 | 0.334 | 0.399 | 0.258 | 0.575 | 0.487 | 0.601 | 0.455 | 0.756 | 0.599 | 0.736 | 0.499 | 0.488 | 2.181 | 0.53 | 0.659 | 0.498 | 0.475 | 0.742 | 0.079 | 0.596 | 0.632 | 0.903 | 0.932 | 0.881 | 0.819 | 0.948 | 0.679 | 0.719 | 0.701 | 0.843 | 0.22 | 0.464 | 0.34 |