
1957 & Co. (Hospitality) Limited
HKEX:8495.HK
0.189 (HKD) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| 3.187 | -2.176 | -2.176 | 4.683 | -0.158 | -10.929 | -10.605 | 7.7 | 6.521 | -8.233 | -14.932 | 5.99 | 2.277 | 7.175 | -0.256 | -6.423 | -1.284 | -6.486 | -10.62 | -12.298 | -6.649 | -1.891 | -2.172 | 2.209 | -0.373 | -0.444 | -7.012 | -5.154 | 1.899 | -3.971 | -3.868 | -2.262 | 0.44 | 0.44 | 0.44 | 0.004 | 0.004 | 0.004 | 0.004 |
Depreciation & Amortization
| 43.255 | 22.991 | 22.991 | 43.981 | 0 | 41.629 | 0 | 34.168 | 0 | 26.818 | 0 | 27.374 | 0 | 37.312 | 0 | 40.428 | 0 | 41.333 | 0 | 42.221 | 0 | 37.401 | 19.906 | 19.906 | 0 | 18.785 | 18.785 | 18.785 | 0 | 14.207 | 14.207 | 14.207 | 10.934 | 10.934 | 10.934 | 8.027 | 8.027 | 8.027 | 8.027 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -5.061 | 0.452 | 0.452 | 37.24 | 0 | 3.138 | 0 | -6.69 | 0 | -18.248 | 0 | 6.633 | 0 | 1.247 | 0 | -5.077 | 0 | 5.536 | 0 | 2.162 | 0 | -5.997 | -0.959 | -0.959 | 0 | 6.006 | 6.006 | 6.006 | 0 | 1.213 | 1.213 | 1.213 | -0.936 | -0.936 | -0.936 | 2.515 | 2.515 | 2.515 | 2.515 |
Accounts Receivables
| -0.751 | 0.429 | 0.429 | 28.122 | 0 | 1.316 | 0 | -2.907 | 0 | -19.181 | 0 | -1.778 | 0 | -3.722 | 0 | -0.877 | 0 | -2.315 | 0 | 5.222 | 0 | -4.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.662 | 0.059 | 0.03 | -0.297 | 0 | 0.017 | 0 | -0.176 | 0 | 0.213 | 0 | -0.132 | 0 | 0.092 | 0 | -0.359 | 0 | 0.095 | 0 | -0.162 | 0 | 0.366 | 0.051 | 0.051 | 0 | -0.155 | -0.155 | -0.155 | 0 | -0.145 | -0.145 | -0.145 | 0.073 | 0.073 | 0.073 | 0.03 | 0.03 | 0.03 | 0.03 |
Change In Accounts Payables
| -2.731 | 0 | 0 | 8.859 | 0 | 0.948 | 0 | -3.118 | 0 | 0.681 | 0 | 8.589 | 0 | 4.459 | 0 | 0.09 | 0 | 4.544 | 0 | 3.385 | 0 | -5.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.917 | -0.036 | -0.006 | 0.556 | 0 | 0.857 | 0 | -0.489 | 0 | 0.039 | 0 | -0.046 | 0 | 0.418 | 0 | -3.931 | 0 | 3.212 | 0 | -6.283 | 0 | 3.27 | -1.01 | -1.01 | 0 | 6.16 | 6.16 | 6.16 | 0 | 1.358 | 1.358 | 1.358 | -1.009 | -1.009 | -1.009 | 2.486 | 2.486 | 2.486 | 2.486 |
Other Non Cash Items
| -1.315 | -0.133 | -0.133 | 62.055 | 0.158 | 81.722 | 10.605 | 77.443 | -6.521 | 71.871 | 14.932 | 61.733 | -2.277 | 77.383 | 0.256 | 96.013 | 1.284 | 79.916 | 10.62 | 80.419 | 6.649 | 86.595 | 2.172 | -2.209 | 0.373 | 0.444 | 7.012 | 5.154 | -1.899 | 3.971 | 3.868 | -0.43 | -1.081 | -1.081 | -1.081 | -1.156 | -1.156 | -1.156 | -1.156 |
Operating Cash Flow
| 40.066 | 21.134 | 21.134 | 96.681 | 0 | 34.583 | 0 | 38.084 | 0 | 0.285 | 0 | 53.661 | 0 | 49.322 | 0 | 42.939 | 0 | 39.957 | 0 | 36.507 | 0 | 32.039 | 17.117 | 17.117 | 0 | 22.093 | 22.093 | 22.093 | 0 | 12.727 | 12.727 | 12.727 | 9.357 | 9.357 | 9.357 | 9.39 | 9.39 | 9.39 | 9.39 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -2.11 | -2.11 | -55.086 | 0 | -17.603 | 0 | -46.334 | 0 | -0.114 | 0 | -2.551 | 0 | -0.146 | 0 | -0.103 | 0 | -1.668 | 0 | -13.391 | 0 | -5.572 | -4.741 | -4.741 | 0 | -9.877 | -9.877 | -9.877 | 0 | -10.087 | -10.087 | -10.087 | -3.022 | -3.022 | -3.022 | -5.424 | -5.424 | -5.424 | -5.424 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | -0.004 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.51 | -2.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -7.506 | -2.11 | -1.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.741 | 4.741 | 4.741 | 0 | 9.877 | 9.877 | 9.877 | 0 | 10.087 | 10.087 | 10.087 | 3.022 | 3.022 | 3.022 | 5.424 | 5.424 | 5.424 | 5.424 |
Investing Cash Flow
| -8.016 | -7.15 | -3.364 | -55.086 | 0 | -17.603 | 0 | -46.334 | 0 | -0.114 | 0 | -2.518 | 0 | -0.146 | 0 | -0.107 | 0 | -1.664 | 0 | -14.231 | 0 | -5.572 | -4.798 | -4.798 | 0 | -9.881 | -9.881 | -9.881 | 0 | -9.776 | -9.776 | -9.776 | -3.475 | -3.475 | -3.475 | -5.424 | -5.424 | -5.424 | -5.424 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 4.201 | 0 | 0 | 0 | 0 | 0 | 0 | 30.211 | 0 | -2.873 | 0 | -2.828 | 0 | -2.786 | 0 | -9.135 | 0 | -8.016 | 0 | 0 | 0 | -33.64 | 0 | 0 | 0 | 0 | 0 | -8.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.213 | 0 | 3.553 | 3.553 | 3.553 | 0 | 0 | 0 | 0 | 0 | 12.6 | 12.6 | 12.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | -0.9 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.45 | -0.45 | -0.45 | -0.1 | -0.1 | -0.1 | -0.1 |
Other Financing Activities
| -43.968 | -19.204 | -19.204 | -24.315 | 0 | -27.58 | 0 | -33.393 | 0 | -23.767 | 0 | -32.431 | 0 | -31.567 | 0 | -20.733 | 0 | -24.535 | 0 | -44.607 | 0 | 0 | 0 | 0.491 | 0 | -1.716 | -1.716 | 0 | 0 | -25.577 | 10.575 | 10.575 | -1.743 | -1.743 | -1.743 | 0.503 | 0.503 | 0.503 | 0.503 |
Financing Cash Flow
| -39.767 | -19.204 | -19.204 | -24.315 | 0 | -27.58 | 0 | -3.182 | 0 | -26.64 | 0 | -36.379 | 0 | -34.353 | 0 | -29.868 | 0 | -32.551 | 0 | -30.394 | 0 | -19.642 | 0.491 | 0.491 | 0 | -1.716 | -1.716 | -1.716 | 0 | 10.575 | 10.575 | 10.575 | -2.193 | -2.193 | -2.193 | 0.403 | 0.403 | 0.403 | 0.403 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.217 | 0.217 | 0 | 0 | -0.141 | 0 | -0.185 | 0 | -0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.226 | -13.226 | -13.226 | 0 | -14.257 | -14.257 | -14.257 | 0 | -5.396 | -5.396 | -5.396 | -4.718 | -4.718 | -4.718 | -3.604 | -3.604 | -3.604 | -3.604 |
Net Change In Cash
| 0 | -5.457 | -1.217 | 17.345 | 0 | -10.741 | 0 | -11.617 | 0 | -26.562 | 0 | 14.872 | 0 | 14.798 | 0 | 13.156 | 0 | 5.793 | 0 | -8.118 | 0 | 50.924 | -0.416 | -0.416 | 0 | -3.761 | -3.761 | -3.761 | 0 | 8.13 | 8.13 | 8.13 | -1.029 | -1.029 | -1.029 | 0.765 | 0.765 | 0.765 | 0.765 |
Cash At End Of Period
| 56.119 | 64.385 | -1.217 | 69.842 | 0 | 52.497 | 0 | 63.238 | 0 | 74.855 | 0 | 101.417 | 0 | 86.545 | 0 | 71.747 | 0 | 58.591 | 0 | 52.798 | 0 | 61.269 | 9.929 | 9.929 | 0 | 10.345 | 10.345 | 10.345 | 0 | 14.106 | 14.106 | 14.106 | 5.977 | 5.977 | 5.977 | 7.005 | 7.005 | 7.005 | 7.005 |