Niche-Tech Group Limited
HKEX:8490.HK
0.265 (HKD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 54.483 | 54.483 | 111.035 | 51.99 | 54.882 | 46.672 | 94.931 | 46.001 | 64.245 | 58.683 | 65.663 | 61.086 | 67.305 | 54.985 | 55.731 | 46.592 | 33.554 | 35.681 | 59.17 | 51.457 | 56.455 | 45.924 | 43.834 | 57.012 | 48.682 | 34.911 | 47.428 | 49.01 | 46.279 | 42.042 |
Cost of Revenue
| 41.431 | 41.431 | 81.536 | 37.724 | 41.283 | 34.859 | 70.186 | 34.575 | 46.248 | 43.433 | 47.891 | 47.062 | 52.795 | 42.95 | 43.691 | 37.562 | 27.138 | 28.81 | 47.511 | 41.349 | 45.347 | 37.114 | 34.278 | 42.941 | 38.142 | 28.265 | 35.724 | 39.538 | 37.407 | 33.79 |
Gross Profit
| 13.053 | 13.053 | 29.499 | 14.266 | 13.599 | 11.813 | 24.745 | 11.426 | 17.997 | 15.25 | 17.772 | 14.024 | 14.51 | 12.035 | 12.04 | 9.03 | 6.416 | 6.871 | 11.659 | 10.108 | 11.108 | 8.81 | 9.556 | 14.071 | 10.54 | 6.646 | 11.704 | 9.472 | 8.872 | 8.252 |
Gross Profit Ratio
| 0.24 | 0.24 | 0.266 | 0.274 | 0.248 | 0.253 | 0.261 | 0.248 | 0.28 | 0.26 | 0.271 | 0.23 | 0.216 | 0.219 | 0.216 | 0.194 | 0.191 | 0.193 | 0.197 | 0.196 | 0.197 | 0.192 | 0.218 | 0.247 | 0.217 | 0.19 | 0.247 | 0.193 | 0.192 | 0.196 |
Reseach & Development Expenses
| 0.108 | 0.108 | 0.36 | 0.059 | 0.117 | 0.059 | 0.33 | 0.274 | 0.117 | 0.059 | 1.211 | 0.093 | 0.29 | 0.299 | 2.906 | 0.234 | 0.355 | 0.141 | 0.444 | 0.262 | 0.359 | 0.078 | 0.281 | 0.391 | 0.156 | 0 | 0.089 | 0 | 0.015 | 0.015 |
General & Administrative Expenses
| 7.792 | 7.792 | 9.5 | 9.753 | 10.078 | 6.853 | 9.19 | 7.214 | 8.44 | 7.465 | 11.239 | 7.216 | 7.684 | 7.026 | 12.408 | 7.399 | 7.262 | 5.665 | 8.957 | 5.711 | 7.288 | 5.493 | 4.64 | 6.74 | 14.277 | 4.231 | 6.62 | 6.723 | 7.343 | 3.004 |
Selling & Marketing Expenses
| 2.803 | 2.803 | 3.957 | 3.596 | 2.859 | 2.621 | 3.427 | 2.783 | 3.702 | 4.461 | 4.448 | 3.823 | 3.142 | 2.611 | 2.666 | 2.854 | 2.017 | 2.613 | 4.355 | 1.86 | 3.04 | 2.846 | 2.461 | 2.77 | 2.993 | 2.684 | 2.677 | 2.714 | 2.862 | 2.667 |
SG&A
| 10.559 | 10.559 | 26.572 | 13.349 | 12.937 | 9.474 | 21.889 | 9.997 | 12.142 | 11.926 | 15.687 | 11.039 | 10.826 | 9.637 | 15.074 | 10.253 | 9.279 | 8.278 | 13.312 | 7.571 | 10.328 | 8.339 | 7.101 | 9.51 | 17.27 | 6.915 | 9.297 | 9.437 | 10.205 | 6.214 |
Other Expenses
| 0 | 0 | -0.587 | 0.547 | -0.001 | -0.416 | 0 | -0.506 | -0.451 | -0.36 | 0.043 | 0.002 | -0.045 | 0.005 | 0.117 | 0.251 | -0.742 | 0.015 | 0.004 | -0.433 | 0.001 | 0.01 | -0.002 | 0.003 | -0.377 | -0.351 | -5.337 | 0 | 0.01 | 0 |
Operating Expenses
| 10.667 | 10.667 | 26.932 | 13.033 | 12.567 | 9.058 | 22.219 | 9.491 | 11.691 | 11.566 | 15.323 | 10.506 | 10.471 | 9.282 | 14.017 | 9.813 | 8.537 | 5.982 | 12.729 | 7.138 | 9.994 | 7.988 | 6.539 | 9.166 | 16.893 | 6.564 | 8.921 | 9.437 | 10.205 | 7.89 |
Operating Income
| 2.386 | 2.386 | 2.567 | 1.911 | 2.85 | 3.179 | 2.526 | 1.935 | 6.306 | 3.684 | 2.449 | 3.518 | 4.039 | 2.753 | -1.977 | -0.783 | -2.121 | 0.889 | -1.07 | 2.97 | -0.393 | -0.259 | 3.017 | 4.905 | -10.478 | -1.322 | 2.783 | 0.035 | -0.835 | 2.038 |
Operating Income Ratio
| 0.044 | 0.044 | 0.023 | 0.037 | 0.052 | 0.068 | 0.027 | 0.042 | 0.098 | 0.063 | 0.037 | 0.058 | 0.06 | 0.05 | -0.035 | -0.017 | -0.063 | 0.025 | -0.018 | 0.058 | -0.007 | -0.006 | 0.069 | 0.086 | -0.215 | -0.038 | 0.059 | 0.001 | -0.018 | 0.048 |
Total Other Income Expenses Net
| 0.033 | 0.033 | -0.088 | -0.835 | -0.945 | -0.457 | 3.138 | -0.534 | -1.103 | -0.34 | -1.386 | -0.429 | -0.367 | -0.07 | -4.802 | -2.403 | 0.091 | -0.817 | -0.184 | -1.391 | 0.787 | 1.101 | 3.267 | -1.224 | 2.601 | 2.278 | 0.155 | 0.031 | 0.505 | -1.339 |
Income Before Tax
| 2.419 | 2.419 | 2.479 | 1.076 | 1.905 | 2.722 | 5.664 | 1.401 | 5.203 | 3.344 | 1.063 | 3.089 | 3.672 | 2.683 | -6.779 | -3.186 | -2.03 | 0.072 | -1.254 | 1.579 | 0.394 | 0.842 | 6.284 | 3.681 | -7.877 | 0.956 | 2.938 | 0.066 | -0.33 | 0.699 |
Income Before Tax Ratio
| 0.044 | 0.044 | 0.022 | 0.021 | 0.035 | 0.058 | 0.06 | 0.03 | 0.081 | 0.057 | 0.016 | 0.051 | 0.055 | 0.049 | -0.122 | -0.068 | -0.06 | 0.002 | -0.021 | 0.031 | 0.007 | 0.018 | 0.143 | 0.065 | -0.162 | 0.027 | 0.062 | 0.001 | -0.007 | 0.017 |
Income Tax Expense
| 1.338 | 1.338 | 3.088 | 1.876 | 2.27 | 1.238 | 2.683 | 0.873 | 1.657 | 1.231 | 0.503 | 0.963 | 1.214 | 0.978 | 0.927 | 0.48 | 0.21 | 0.572 | 0.475 | 0.717 | 0.814 | 0.239 | 1.536 | 0.408 | 0.519 | 0.231 | 1.192 | 0.266 | 0.661 | 0.476 |
Net Income
| 1.081 | 1.081 | -0.609 | -0.8 | -0.365 | 1.484 | 2.981 | 0.528 | 3.546 | 2.113 | 0.56 | 2.126 | 2.458 | 1.705 | -7.706 | -3.666 | -2.24 | -0.5 | -1.729 | 0.862 | -0.42 | 0.603 | 4.748 | 3.273 | -8.396 | 0.725 | 1.746 | -0.2 | -0.991 | 0.223 |
Net Income Ratio
| 0.02 | 0.02 | -0.005 | -0.015 | -0.007 | 0.032 | 0.031 | 0.011 | 0.055 | 0.036 | 0.009 | 0.035 | 0.037 | 0.031 | -0.138 | -0.079 | -0.067 | -0.014 | -0.029 | 0.017 | -0.007 | 0.013 | 0.108 | 0.057 | -0.172 | 0.021 | 0.037 | -0.004 | -0.021 | 0.005 |
EPS
| 0.002 | 0.002 | -0.001 | -0.001 | -0.001 | 0.002 | 0.004 | 0.001 | 0.005 | 0.003 | 0.001 | 0.003 | 0.004 | 0.002 | -0.011 | -0.005 | -0.003 | -0.001 | -0.003 | 0.001 | -0.001 | 0.001 | 0.007 | 0.006 | -0.015 | 0.001 | 0.003 | -0 | -0.002 | 0.001 |
EPS Diluted
| 0.002 | 0.002 | -0.001 | -0.001 | -0.001 | 0.002 | 0.004 | 0.001 | 0.005 | 0.003 | 0.001 | 0.003 | 0.004 | 0.002 | -0.011 | -0.005 | -0.003 | -0.001 | -0.003 | 0.001 | -0.001 | 0.001 | 0.007 | 0.006 | -0.015 | 0.001 | 0.003 | -0 | -0.002 | 0.001 |
EBITDA
| 7.961 | 7.961 | 4.412 | 1.911 | 2.85 | 3.182 | 5.231 | 1.551 | 5.56 | 3.72 | 1.399 | 3.496 | 4.226 | 2.687 | -3.153 | -1.039 | -1.378 | 0.852 | -0.615 | 3.302 | 1.118 | 1.252 | 6.887 | 3.761 | -7.961 | 1.195 | 4.393 | 0.609 | 1.154 | 4.385 |
EBITDA Ratio
| 0.146 | 0.146 | 0.04 | 0.037 | 0.052 | 0.068 | 0.055 | 0.034 | 0.087 | 0.063 | 0.021 | 0.057 | 0.063 | 0.049 | -0.057 | -0.022 | -0.041 | 0.024 | -0.01 | 0.064 | 0.02 | 0.027 | 0.157 | 0.066 | -0.164 | 0.034 | 0.093 | 0.012 | 0.025 | 0.104 |