ISP Global Limited
HKEX:8487.HK
0.119 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 56.455 | 58.905 | 54.31 | 10.755 | 11.126 | 8.127 | 3.362 | 4.789 | 7.232 | 4.779 | 1.933 | 3.615 | 3.533 | 1.049 | 1.078 | 1.692 | 1.816 | 2.11 | 1.9 | 2.556 | 2.528 | 1.623 | 2.878 | 1.322 | 2.092 | 2.791 | 2.753 | 1.722 | 2.267 | 2.079 |
Cost of Revenue
| 34.021 | 35.154 | 43.863 | 8.101 | 7.361 | 6.117 | 3.683 | 3.334 | 5.347 | 3.427 | 0.768 | 2.386 | 2.615 | 0.549 | 0.499 | 1.087 | 1.051 | 1.401 | 1.307 | 1.818 | 1.634 | 1.123 | 1.728 | 1.001 | 1.407 | 1.708 | 1.741 | 1.297 | 1.345 | 1.21 |
Gross Profit
| 22.434 | 23.751 | 10.447 | 2.654 | 3.765 | 2.009 | -0.321 | 1.455 | 1.884 | 1.352 | 1.166 | 1.229 | 0.918 | 0.5 | 0.578 | 0.605 | 0.765 | 0.71 | 0.593 | 0.738 | 0.894 | 0.5 | 1.15 | 0.321 | 0.684 | 1.083 | 1.011 | 0.424 | 0.922 | 0.869 |
Gross Profit Ratio
| 0.397 | 0.403 | 0.192 | 0.247 | 0.338 | 0.247 | -0.096 | 0.304 | 0.261 | 0.283 | 0.603 | 0.34 | 0.26 | 0.477 | 0.537 | 0.358 | 0.421 | 0.336 | 0.312 | 0.289 | 0.354 | 0.308 | 0.4 | 0.243 | 0.327 | 0.388 | 0.367 | 0.246 | 0.407 | 0.418 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 15.905 | 1.748 | 2.054 | 1.53 | 1.016 | 0.74 | 2.12 | 1.705 | -0.712 | 1.145 | 0.857 | 0.594 | 0.57 | 0.6 | 0.769 | 0.597 | 0.956 | 0.402 | 0.85 | 0.499 | 0.27 | 0.87 | 0.579 | 1.903 | 0.541 | 0.325 | 0.322 | 0.11 |
Selling & Marketing Expenses
| 14.486 | 22.756 | 0 | 0 | 0 | 0 | 0 | 1.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 |
SG&A
| 14.486 | 22.756 | 15.905 | 1.748 | 2.054 | 1.53 | -2.823 | 2.35 | 2.12 | 1.705 | -0.712 | 1.145 | 0.857 | 0.594 | 0.57 | 0.6 | 0.769 | 0.597 | 0.956 | 0.402 | 0.85 | 0.499 | 0.27 | 0.87 | 0.579 | 1.903 | 0.541 | 0.325 | 0.322 | 0.25 |
Other Expenses
| 10.843 | 0.033 | -0.527 | -0.018 | 0.054 | 0.122 | 0.037 | 0.002 | 0.007 | 0.038 | -0.261 | 0.015 | 0.13 | 0.119 | -0.076 | 0.034 | 0.028 | 0.133 | 0.126 | -0.033 | 0.017 | 0.045 | -0.007 | 0.007 | -1.002 | -0.032 | -0.01 | 0.003 | -0.006 | 0 |
Operating Expenses
| 25.329 | 25.821 | 21.212 | 3.811 | 3.798 | 3.125 | 2.629 | 2.304 | 2.104 | 1.705 | 1.301 | 1.095 | 0.826 | 0.594 | 0.379 | 0.632 | 0.785 | 0.597 | 1.093 | 0.369 | 0.85 | 0.499 | 0.263 | 0.87 | 0.577 | 1.903 | 0.53 | 0.325 | 0.318 | 0.299 |
Operating Income
| -2.895 | -1.987 | -2.162 | -1.282 | -0.571 | -0.896 | -2.96 | -0.895 | -0.236 | -0.353 | -0.127 | 0.084 | 0.061 | -0.093 | 0.173 | 0.005 | -0.004 | 0.112 | -0.489 | 0.38 | 0.044 | 0.002 | 0.887 | -0.549 | 0.107 | -0.821 | 0.481 | 0.099 | 0.604 | 0.574 |
Operating Income Ratio
| -0.051 | -0.034 | -0.04 | -0.119 | -0.051 | -0.11 | -0.881 | -0.187 | -0.033 | -0.074 | -0.066 | 0.023 | 0.017 | -0.089 | 0.16 | 0.003 | -0.002 | 0.053 | -0.257 | 0.148 | 0.017 | 0.001 | 0.308 | -0.416 | 0.051 | -0.294 | 0.175 | 0.057 | 0.267 | 0.276 |
Total Other Income Expenses Net
| -0.874 | -0.674 | -9.073 | -0.091 | -3.104 | 0.618 | 0.065 | 0.1 | -0.078 | -0.18 | -0.288 | 0.561 | -0.339 | -0.06 | 0.124 | 1.198 | -0.119 | 0.636 | 0.433 | -1.404 | 0.044 | 0.176 | 1.323 | -0.061 | -1.019 | -0.049 | -0.137 | -0.029 | -2.314 | -0.064 |
Income Before Tax
| -3.769 | -2.661 | -11.235 | -1.373 | -0.709 | -1.078 | -2.896 | -0.796 | -0.314 | -0.533 | -0.415 | 0.132 | 0.12 | -0.153 | 0.101 | 0.241 | -0.123 | 0.236 | -0.056 | 0.314 | 0.052 | 0.035 | 1.163 | -0.61 | -0.912 | -0.87 | 0.453 | 0.07 | 0.584 | 0.556 |
Income Before Tax Ratio
| -0.067 | -0.045 | -0.207 | -0.128 | -0.064 | -0.133 | -0.861 | -0.166 | -0.043 | -0.111 | -0.214 | 0.037 | 0.034 | -0.146 | 0.094 | 0.142 | -0.068 | 0.112 | -0.029 | 0.123 | 0.021 | 0.022 | 0.404 | -0.462 | -0.436 | -0.312 | 0.165 | 0.041 | 0.257 | 0.267 |
Income Tax Expense
| 0.234 | 0.327 | -0.252 | 0.044 | 0.158 | 0.021 | 0.089 | 0.148 | 0.105 | 0.044 | 0.071 | 0.096 | 0.014 | -0.058 | 0.058 | 0.057 | 0.049 | 0.006 | 0.183 | 0.038 | 0.015 | 0.008 | 0.233 | 0.095 | 0.014 | 0.07 | 0.097 | 0.046 | 0.068 | 0.07 |
Net Income
| -3.207 | -1.791 | -9.283 | -1.21 | -0.991 | -1.184 | -2.901 | -0.877 | -0.331 | -0.577 | -0.098 | -0.305 | 0.053 | -0.096 | 0.043 | 0.184 | -0.172 | 0.23 | -0.239 | 0.276 | 0.037 | 0.027 | 0.93 | -0.705 | -0.926 | -0.94 | 0.356 | 0.024 | 0.515 | 0.486 |
Net Income Ratio
| -0.057 | -0.03 | -0.171 | -0.113 | -0.089 | -0.146 | -0.863 | -0.183 | -0.046 | -0.121 | -0.051 | -0.084 | 0.015 | -0.091 | 0.039 | 0.109 | -0.095 | 0.109 | -0.126 | 0.108 | 0.015 | 0.017 | 0.323 | -0.533 | -0.443 | -0.337 | 0.129 | 0.014 | 0.227 | 0.234 |
EPS
| -0.004 | -0.002 | -0.011 | -0.001 | -0.001 | -0.001 | -0.003 | -0.001 | -0 | -0.001 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0.001 | -0.001 | -0.002 | -0.002 | 0 | 0 | 0.001 | 0.001 |
EPS Diluted
| -0.004 | -0.002 | -0.011 | -0.001 | -0.001 | -0.001 | -0.003 | -0.001 | -0 | -0.001 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0.001 | -0.001 | -0.002 | -0.002 | 0 | 0 | 0.001 | 0.001 |
EBITDA
| -2.9 | -1.987 | -8.417 | -1.282 | -0.571 | -4.826 | -2.796 | -0.749 | -0.328 | -0.42 | -0.208 | 0.678 | 0.623 | -0.074 | 0.594 | 0.25 | -0.114 | 1.263 | -0.362 | 1.602 | 0.304 | 0.237 | 1.209 | -0.593 | -0.895 | -0.853 | 2.295 | 0.416 | 0.598 | 0.718 |
EBITDA Ratio
| -0.051 | -0.034 | -0.155 | -0.119 | -0.051 | -0.11 | -0.832 | -0.156 | -0.045 | -0.088 | -0.107 | 0.038 | 0.036 | -0.071 | 0.131 | 0.148 | -0.063 | 0.116 | -0.191 | 0.129 | 0.024 | 0.029 | 0.42 | -0.449 | -0.428 | -0.306 | 0.17 | 0.049 | 0.264 | 0.346 |