Max Sight Group Holdings Limited
HKEX:8483.HK
0.052 (HKD) • At close October 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 24.919 | 25.669 | -20.333 | 20.333 | -16.699 | 16.699 | 22.471 | -30.741 | 30.741 | 38.366 | -42.7 | 42.7 | 50.021 | -54.159 | 54.159 | 53.748 | -47.294 | 47.294 | 45.677 | -12.746 | 12.746 | 13.561 | -24.543 |
Short Term Investments
| 0 | 0 | 40.666 | 0 | 33.398 | 0 | 0 | 61.482 | 0 | 0 | 85.4 | 0 | 1.804 | 108.318 | 0 | 0 | 94.588 | 0 | 0 | 25.492 | 0 | 0 | 49.086 |
Cash and Short Term Investments
| 24.919 | 25.669 | 20.333 | 20.333 | 16.699 | 16.699 | 22.471 | 30.741 | 30.741 | 38.366 | 42.7 | 42.7 | 50.021 | 54.159 | 54.159 | 53.748 | 47.294 | 47.294 | 45.677 | 12.746 | 12.746 | 13.561 | 24.543 |
Net Receivables
| 2.16 | 2.854 | 0 | 3.156 | 0 | 1.745 | 1.294 | 0 | 0.905 | 0.718 | 0 | 0.36 | 0.734 | 0 | 2.108 | 1.333 | 0 | 1.14 | 0.885 | 0 | 0.702 | 0 | 0 |
Inventory
| 1.27 | 1.336 | 0 | 1.072 | 0 | 0.69 | 0.533 | 0 | 0.148 | 0.264 | 0 | 0.42 | 0.13 | 0 | 0.37 | 0.504 | 0 | 0.172 | 0.307 | 0 | 0.28 | 0.527 | 0 |
Other Current Assets
| 1.851 | 1.406 | 0 | 1.002 | 0 | 2.116 | 2.627 | 0 | 2.402 | 2.038 | 0 | 1.764 | 2.539 | 0 | 3.586 | 2.678 | 0 | 2.506 | 1.775 | 0 | 5.014 | 4.996 | 0 |
Total Current Assets
| 30.2 | 31.265 | 20.333 | 30.563 | 16.699 | 26.25 | 25.631 | 30.741 | 33.291 | 40.668 | 42.7 | 44.884 | 52.69 | 54.159 | 58.115 | 56.93 | 47.294 | 49.972 | 47.759 | 12.746 | 18.04 | 19.084 | 24.543 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 17.818 | 19.936 | 0 | 20.162 | 0 | 18.994 | 27.218 | 0 | 24.09 | 7.344 | 0 | 9.261 | 8.991 | 0 | 10.548 | 26.218 | 0 | 11.172 | 3.734 | 0 | 2.556 | 2.789 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.386 | 0 | 0 | 0 | 0.172 | 0.028 | 0 | 0.243 | 0 | 0 | 0.078 | 0 | 0 | 0.001 | 0 | 0 | 0.228 | 0 | 0 | 0.002 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0.386 | 0 | 0 | 0 | 0.172 | 0.028 | 0 | 0.243 | 0 | 0 | 0.078 | 0 | 0 | 0.001 | 0 | 0 | 0.228 | 0 | 0 | 0.002 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.935 | 2.853 | -20.333 | 2.357 | -16.699 | 1.376 | 2.225 | -30.741 | 2.163 | 1.569 | -42.7 | 1.534 | 1.205 | -54.159 | 1.682 | 1.585 | -47.294 | 1.61 | 8.25 | -12.746 | 4.927 | 3.414 | -24.543 |
Total Non-Current Assets
| 19.753 | 23.175 | -20.333 | 22.519 | -16.699 | 20.542 | 29.471 | -30.741 | 26.496 | 8.913 | -42.7 | 10.873 | 10.243 | -54.159 | 12.231 | 27.803 | -47.294 | 13.01 | 11.984 | -12.746 | 7.485 | 6.203 | -24.543 |
Total Assets
| 49.953 | 54.44 | 0 | 53.082 | 0 | 46.792 | 55.102 | 0 | 59.787 | 49.581 | 0 | 55.757 | 62.933 | 0 | 70.346 | 84.733 | 0 | 62.982 | 59.743 | 0 | 25.525 | 25.287 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 0.242 | 0.177 | 0 | 0.262 | 0 | 0.299 | 0.056 | 0 | 0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0.479 | 0 | 0 | 0.472 | 0 | 0 | 0.024 | 0 |
Short Term Debt
| 7.719 | 10.298 | 0 | 10.134 | 0 | 8.507 | 8.583 | 0 | 7.153 | 5.283 | 0 | 6.438 | 7.925 | 0 | 8.834 | 9.091 | 0 | 0 | 0.074 | 0 | 0.183 | 0.218 | 0 |
Tax Payables
| 0.666 | 0.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.297 | 0 | 2.12 | 0.615 | 0 | 0.031 | 1.369 | 0 | 0.786 | 2.168 | 0 |
Deferred Revenue
| 5.166 | 0.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.095 | 5.036 | 0 | 4.381 | 0 | 4.843 | 4.015 | 0 | 2.973 | 1.344 | 0 | 2.064 | 4.833 | 0 | 5.074 | 2.903 | 0 | 2.557 | 3.268 | 0 | 17.035 | 17.872 | 0 |
Total Current Liabilities
| 17.222 | 16.02 | 0 | 14.777 | 0 | 13.649 | 12.654 | 0 | 10.389 | 6.627 | 0 | 8.502 | 12.758 | 0 | 13.908 | 12.473 | 0 | 2.557 | 3.814 | 0 | 17.218 | 18.114 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 0 | 10.032 | 0 | 11.063 | 0 | 9.929 | 13.94 | 0 | 14.236 | 3.61 | 0 | 4.747 | 4.198 | 0 | 5.157 | 7.57 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.078 | 0 | -0.109 | 0 | 0 | -0.04 | -0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.001 | 0.018 | 0 | 0.059 | 0 | 0.115 | 0.249 | 0 | 0.235 | 0.078 | 0 | 0.109 | 0 | 0 | 0.04 | 0.092 | 0 | 0.124 | 0.12 | 0 | 0.13 | 0.155 | 0 |
Other Non-Current Liabilities
| 8.851 | 0.425 | 0 | 0.385 | 0 | 0.385 | 0.414 | 0 | 0.385 | 0.078 | 0 | 0.109 | 0 | 0 | 0.04 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 8.852 | 10.475 | 0 | 11.507 | 0 | 10.429 | 14.603 | 0 | 14.856 | 3.688 | 0 | 4.856 | 4.198 | 0 | 5.197 | 7.662 | 0 | 0.124 | 0.12 | 0 | 0.13 | 0.192 | 0 |
Total Liabilities
| 26.074 | 26.495 | 0 | 26.284 | 0 | 24.078 | 27.257 | 0 | 25.245 | 10.315 | 0 | 13.358 | 16.956 | 0 | 19.105 | 20.135 | 0 | 2.681 | 3.934 | 0 | 17.348 | 18.306 | 0 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 8.513 | 0 | 0 | 5.852 | 0 | 6.203 | 32.461 | 0 | 6.753 | 6.629 | 0 | 6.546 | 6.065 | 0 | 0 | 6.055 | 0 | 0 | 5.785 | 0 | 0 | 0 | 0 |
Common Stock
| 8 | 8 | 0 | 8 | 0 | 8 | 8 | 0 | 8 | 8 | 0 | 8 | 8 | 0 | 8 | 8 | 0 | 8 | 8 | 0 | 0.01 | 0.01 | 0 |
Retained Earnings
| -0.199 | -23.406 | 0 | -27.356 | 0 | -31.064 | -25.98 | 0 | -19.546 | -15.188 | 0 | -12.138 | -13.041 | 0 | -7.66 | 5.57 | 0 | 1.286 | -3.489 | 0 | -0.494 | -1.651 | 0 |
Accumulated Other Comprehensive Income/Loss
| 16.368 | -5.991 | 27.875 | -5.852 | 23.816 | -6.203 | -6.481 | 34.784 | -6.753 | -6.629 | 42.399 | -6.546 | -6.065 | 51.241 | -33.565 | -6.055 | 60.301 | -11.147 | -5.785 | 8.177 | -9.921 | -9.492 | 16.493 |
Other Total Stockholders Equity
| -8.513 | 50.083 | -1.077 | 47.231 | -1.102 | 46.88 | 20.622 | -0.242 | 46.33 | 46.454 | 0 | 46.537 | 51.018 | 0 | 84.466 | 51.028 | 0 | 62.162 | 51.298 | 0 | 18.582 | 18.114 | 10.947 |
Total Shareholders Equity
| 24.169 | 28.686 | 26.798 | 27.875 | 22.714 | 23.816 | 28.622 | 34.542 | 34.784 | 39.266 | 42.399 | 42.399 | 45.977 | 51.241 | 51.241 | 64.598 | 60.301 | 60.301 | 55.809 | 8.177 | 8.177 | 6.981 | 27.44 |
Total Equity
| 23.879 | 27.945 | 26.798 | 26.798 | 22.714 | 22.714 | 27.845 | 34.542 | 34.542 | 39.266 | 42.399 | 42.399 | 45.977 | 51.241 | 51.241 | 64.598 | 60.301 | 60.301 | 55.809 | 8.177 | 8.177 | 6.981 | 27.44 |
Total Liabilities & Shareholders Equity
| 49.953 | 54.44 | 26.798 | 53.082 | 22.714 | 46.792 | 55.102 | 34.542 | 59.787 | 49.581 | 42.399 | 55.757 | 62.933 | 51.241 | 70.346 | 84.733 | 60.301 | 62.982 | 59.743 | 8.177 | 25.525 | 25.287 | 27.44 |