Ocean One Holding Ltd.
HKEX:8476.HK
2.28 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 109.081 | 109.081 | 117.628 | 122.935 | 106.877 | 112.335 | 123.503 | 124.634 | 86.179 | 117.351 | 106.415 | 98.672 | 78.899 | 88.084 | 73.7 | 87.063 | 66.742 | 88.554 | 85.905 | 82.472 | 78.028 | 85.563 | 83.757 | 80.081 | 65.962 | 59.982 | 60.445 | 53.405 | 51.206 | 56.58 | 59.672 | 54.831 |
Cost of Revenue
| 93.299 | 93.299 | 100.683 | 104.884 | 89.647 | 94.473 | 103.214 | 101.278 | 76.633 | 95.848 | 89.432 | 82.031 | 66.503 | 74.555 | 63.311 | 74.702 | 57.521 | 76.698 | 74.935 | 72.285 | 68.275 | 73.268 | 72.498 | 69.876 | 57.043 | 52.385 | 52.592 | 46.367 | 45.048 | 48.872 | 53.145 | 48.519 |
Gross Profit
| 15.783 | 15.783 | 16.945 | 18.051 | 17.23 | 17.862 | 20.289 | 23.356 | 9.546 | 21.503 | 16.983 | 16.641 | 12.396 | 13.529 | 10.389 | 12.361 | 9.221 | 11.856 | 10.97 | 10.187 | 9.753 | 12.295 | 11.259 | 10.205 | 8.919 | 7.597 | 7.853 | 7.038 | 6.158 | 7.708 | 6.527 | 6.312 |
Gross Profit Ratio
| 0.145 | 0.145 | 0.144 | 0.147 | 0.161 | 0.159 | 0.164 | 0.187 | 0.111 | 0.183 | 0.16 | 0.169 | 0.157 | 0.154 | 0.141 | 0.142 | 0.138 | 0.134 | 0.128 | 0.124 | 0.125 | 0.144 | 0.134 | 0.127 | 0.135 | 0.127 | 0.13 | 0.132 | 0.12 | 0.136 | 0.109 | 0.115 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.195 | 2.195 | 2.176 | 2.144 | 2.475 | 2.075 | 2.168 | 1.954 | 1.982 | 1.78 | 2.09 | 1.929 | 2.327 | 2.008 | 1.962 | 1.876 | 1.84 | 2.539 | 3 | 3.974 | 2.421 | 1.819 | 1.97 | 1.452 | 1.721 | 2.73 | 5.233 | 6.304 | -1.987 | 2.518 | 0.815 | 0.794 |
Selling & Marketing Expenses
| 3.002 | 3.002 | 2.795 | 2.786 | 2.659 | 2.78 | 2.882 | 2.67 | 2.877 | 2.87 | 2.648 | 2.701 | 2.554 | 1.917 | 1.793 | 1.693 | 1.679 | 1.818 | 1.713 | 1.802 | 1.828 | 1.529 | 1.387 | 1.209 | 1.084 | 1.114 | 1.14 | 1.07 | 1.052 | 0.955 | 0.951 | 0.922 |
SG&A
| 5.196 | 5.196 | 4.971 | 4.93 | 5.134 | 4.855 | 5.05 | 4.624 | 4.859 | 4.65 | 4.738 | 4.63 | 4.881 | 3.925 | 3.755 | 3.569 | 3.519 | 4.357 | 4.713 | 5.776 | 4.249 | 3.348 | 3.357 | 2.661 | 2.805 | 3.844 | 6.373 | 7.374 | -4.785 | 3.473 | 1.766 | 1.716 |
Other Expenses
| 0 | 0 | 0 | 0.259 | -0.788 | -0.751 | 0.27 | 0.838 | 0.014 | 0.016 | -0.12 | -0.215 | -0.754 | 0.21 | 0.425 | 0.167 | 0.323 | -0.026 | 0.055 | -0.258 | -0.703 | 0.177 | 0.429 | 0.299 | -0.223 | 0.162 | 0.119 | -0.047 | 0.572 | 0.131 | 0.064 | 0 |
Operating Expenses
| 5.196 | 5.323 | 4.231 | 4.93 | 4.785 | 4.855 | 5.05 | 4.624 | 4.859 | 4.65 | 4.738 | 4.63 | 4.059 | 3.925 | 3.755 | 3.569 | 3.519 | 4.357 | 4.713 | 5.776 | 4.249 | 3.348 | 3.357 | 2.661 | 2.816 | 3.839 | 6.372 | 7.374 | 0.518 | 3.415 | 1.648 | 1.872 |
Operating Income
| 10.587 | 10.587 | 12.436 | 13.121 | 12.714 | 12.256 | 16.094 | 18.732 | 4.687 | 16.853 | 12.245 | 12.011 | 8.337 | 9.604 | 6.634 | 8.792 | 5.702 | 7.499 | 6.257 | 4.411 | 5.504 | 8.947 | 7.902 | 7.544 | 6.103 | 3.758 | 1.481 | -0.336 | 5.856 | 4.293 | 4.879 | 4.597 |
Operating Income Ratio
| 0.097 | 0.097 | 0.106 | 0.107 | 0.119 | 0.109 | 0.13 | 0.15 | 0.054 | 0.144 | 0.115 | 0.122 | 0.106 | 0.109 | 0.09 | 0.101 | 0.085 | 0.085 | 0.073 | 0.053 | 0.071 | 0.105 | 0.094 | 0.094 | 0.093 | 0.063 | 0.025 | -0.006 | 0.114 | 0.076 | 0.082 | 0.084 |
Total Other Income Expenses Net
| 1.23 | 1.23 | -0.02 | 0.12 | -0.024 | -0.024 | -0.023 | 0.816 | 0.003 | -0.055 | -0.137 | -0.231 | -0.764 | 0.187 | 0.402 | 0.141 | 0.104 | -0.118 | -0.094 | -0.375 | -0.29 | -0.064 | 0.363 | 0.194 | -0.382 | -0.009 | -0.027 | -0.188 | 2.503 | -0.141 | -0.42 | -0.606 |
Income Before Tax
| 11.816 | 11.816 | 12.416 | 13.241 | 12.69 | 12.232 | 16.071 | 19.548 | 4.69 | 16.798 | 12.108 | 11.78 | 7.573 | 9.791 | 7.036 | 8.933 | 5.806 | 7.381 | 6.163 | 4.036 | 5.214 | 8.883 | 8.265 | 7.738 | 5.721 | 3.749 | 1.454 | -0.524 | 8.143 | 4.152 | 4.459 | 3.991 |
Income Before Tax Ratio
| 0.108 | 0.108 | 0.106 | 0.108 | 0.119 | 0.109 | 0.13 | 0.157 | 0.054 | 0.143 | 0.114 | 0.119 | 0.096 | 0.111 | 0.095 | 0.103 | 0.087 | 0.083 | 0.072 | 0.049 | 0.067 | 0.104 | 0.099 | 0.097 | 0.087 | 0.063 | 0.024 | -0.01 | 0.159 | 0.073 | 0.075 | 0.073 |
Income Tax Expense
| 2.156 | 2.156 | 2.091 | 2.12 | 2.13 | 2.146 | 2.852 | 3.261 | 0.944 | 2.815 | 2.232 | 1.98 | 1.484 | 1.779 | 1.301 | 1.423 | 1.019 | 1.428 | 1.295 | 0.944 | 0.865 | 1.451 | 1.492 | 1.339 | 1.123 | 0.965 | 0.908 | 0.751 | 0.72 | 0.956 | 0.74 | 0.664 |
Net Income
| 9.66 | 9.66 | 10.325 | 11.121 | 10.56 | 10.086 | 13.219 | 16.287 | 3.746 | 13.983 | 9.876 | 9.8 | 6.089 | 8.012 | 5.735 | 7.51 | 4.787 | 5.953 | 4.868 | 3.092 | 4.349 | 7.432 | 6.773 | 6.399 | 4.598 | 2.784 | 0.546 | -1.275 | 7.423 | 3.196 | 3.719 | 3.327 |
Net Income Ratio
| 0.089 | 0.089 | 0.088 | 0.09 | 0.099 | 0.09 | 0.107 | 0.131 | 0.043 | 0.119 | 0.093 | 0.099 | 0.077 | 0.091 | 0.078 | 0.086 | 0.072 | 0.067 | 0.057 | 0.037 | 0.056 | 0.087 | 0.081 | 0.08 | 0.07 | 0.046 | 0.009 | -0.024 | 0.145 | 0.056 | 0.062 | 0.061 |
EPS
| 0.035 | 0.035 | 0.077 | 0.04 | 0.074 | 0.036 | 0.047 | 0.058 | 0.013 | 0.05 | 0.035 | 0.035 | 0.022 | 0.029 | 0.021 | 0.027 | 0.017 | 0.021 | 0.017 | 0.011 | 0.016 | 0.027 | 0.024 | 0.023 | 0.016 | 0.011 | 0.002 | -0.006 | 0.027 | 0.015 | 0.018 | 0.016 |
EPS Diluted
| 0.035 | 0.035 | 0.077 | 0.04 | 0.074 | 0.036 | 0.047 | 0.058 | 0.013 | 0.05 | 0.035 | 0.035 | 0.022 | 0.029 | 0.021 | 0.027 | 0.017 | 0.021 | 0.017 | 0.011 | 0.016 | 0.027 | 0.024 | 0.023 | 0.016 | 0.011 | 0.002 | -0.006 | 0.027 | 0.011 | 0.013 | 0.016 |
EBITDA
| 11.403 | 11.403 | 12.436 | 13.264 | 12.714 | 12.256 | 16.094 | 19.553 | 4.708 | 16.817 | 12.125 | 11.796 | 7.59 | 9.814 | 7.059 | 8.959 | 5.857 | 7.473 | 6.267 | 4.153 | 5.416 | 9.124 | 8.331 | 7.843 | 5.808 | 3.92 | 1.6 | -0.383 | 8.231 | 4.424 | 4.943 | 4.856 |
EBITDA Ratio
| 0.105 | 0.105 | 0.106 | 0.108 | 0.119 | 0.109 | 0.13 | 0.157 | 0.055 | 0.143 | 0.114 | 0.12 | 0.096 | 0.111 | 0.096 | 0.103 | 0.088 | 0.084 | 0.073 | 0.05 | 0.069 | 0.107 | 0.099 | 0.098 | 0.088 | 0.065 | 0.026 | -0.007 | 0.161 | 0.078 | 0.083 | 0.089 |