Ocean One Holding Ltd.
HKEX:8476.HK
2.28 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 104.907 | 104.907 | 40.457 | -79.527 | 59.371 | -43.03 | 42.874 | -48.927 | 48.765 | 24.086 | -35.756 | 35.592 | 28.781 | -16.39 | 16.228 | 15.749 | 13.707 | 20.853 | 3.634 | -55.237 | 2.033 | 4.102 | -9.135 | 9.031 | -0.851 |
Short Term Investments
| 0.157 | 0.157 | 48 | 159.054 | 20 | 86.06 | 0.156 | 97.854 | 0.162 | 0.166 | 71.512 | 0.164 | 0.162 | 32.78 | 0.162 | 0.162 | 0 | 0.161 | 18 | 110.474 | 53.101 | 0.105 | 18.27 | 0.104 | 1.702 |
Cash and Short Term Investments
| 105.064 | 105.064 | 88.457 | 79.527 | 79.371 | 43.03 | 42.874 | 48.927 | 48.765 | 24.086 | 35.756 | 35.592 | 28.781 | 16.39 | 16.228 | 15.749 | 13.707 | 20.853 | 21.634 | 55.237 | 55.134 | 4.102 | 9.135 | 9.031 | 0.851 |
Net Receivables
| 50.292 | 50.292 | 62.783 | 0 | 51.719 | 0 | 72.674 | 0 | 42.749 | 57.509 | 0 | 46.177 | 38.94 | 0 | 34.487 | 37.598 | 47.055 | 28.576 | 37.504 | 0 | 31.012 | 28.704 | 0 | 23.164 | 0 |
Inventory
| 54.467 | 54.467 | 41.994 | 0 | 51.321 | 0 | 48.675 | 0 | 46.453 | 31.035 | 0 | 27.316 | 22.396 | 0 | 32.74 | 31.494 | 34.907 | 35.723 | 28.339 | 0 | 32.929 | 21.955 | 0 | 27.001 | 0 |
Other Current Assets
| 0.391 | 9.329 | 15.518 | 0 | 8.988 | 0 | 84.932 | 0 | 51.34 | 76.471 | 0 | 51.865 | 45.108 | 0 | 38.405 | 43.982 | 47.055 | 34.739 | 46.393 | 0 | 35.238 | 0.105 | 0 | 0.104 | 0 |
Total Current Assets
| 219.152 | 219.152 | 208.752 | 79.527 | 191.399 | 43.03 | 176.481 | 48.927 | 146.558 | 131.592 | 35.756 | 114.773 | 96.285 | 16.39 | 87.373 | 91.225 | 95.669 | 91.315 | 96.366 | 55.237 | 123.301 | 54.866 | 9.135 | 59.3 | 0.851 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 50.948 | 50.948 | 53.014 | 0 | 55.081 | 0 | 54.77 | 0 | 59.145 | 60.593 | 0 | 62.655 | 59.9 | 0 | 60.66 | 58.467 | 58.557 | 58.728 | 59.841 | 0 | 5.78 | 4.578 | 0 | 5.069 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3.499 | 0 | 3.573 | 0 | 0.156 | 0 | 3.721 | 0 | 1.321 | 1.346 | 0 | 1.372 | 1.397 | 0 | 1.423 | 1.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.929 | 4.428 | 0 | -79.527 | 3.491 | -43.03 | 0 | -48.927 | 0 | 0 | -35.756 | 0 | 2.6 | -16.39 | 2.6 | 2.6 | 3.761 | 3.774 | 0 | -55.237 | 0 | 0 | -9.135 | 0 | -0.851 |
Total Non-Current Assets
| 55.376 | 55.376 | 56.587 | -79.527 | 58.728 | -43.03 | 58.491 | -48.927 | 60.466 | 61.939 | -35.756 | 64.027 | 63.897 | -16.39 | 64.683 | 62.515 | 62.318 | 62.502 | 59.841 | -55.237 | 5.78 | 4.578 | -9.135 | 5.069 | -0.851 |
Total Assets
| 274.528 | 274.528 | 265.339 | 0 | 250.127 | 0 | 234.972 | 0 | 207.024 | 193.531 | 0 | 178.8 | 160.182 | 0 | 152.056 | 153.74 | 157.987 | 153.817 | 156.207 | 0 | 129.081 | 59.444 | 0 | 64.369 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 8.569 | 8.569 | 11.872 | 0 | 11.729 | 0 | 11.663 | 0 | 7.797 | 10.109 | 0 | 9.425 | 5.443 | 0 | 4.339 | 6.745 | 9.832 | 6.014 | 5.516 | 0 | 6.987 | 7.971 | 0 | 3.142 | 0 |
Short Term Debt
| 1.131 | 0 | 1.084 | 0 | 1.038 | 0 | 0.43 | 0 | 0.867 | 1.141 | 0 | 1.644 | 2.545 | 0 | 3.462 | 12.516 | 14.284 | 16.351 | 28.794 | 0 | 7.866 | 22.018 | 0 | 29.991 | 0 |
Tax Payables
| 0.81 | 0 | 6.512 | 0 | 4.32 | 0 | 8.319 | 0 | 3.673 | 5.485 | 0 | 2.444 | 2.324 | 0 | 0.875 | 3.799 | 2.511 | 1.567 | 3.485 | 0 | 1.428 | 2.767 | 0 | 1.061 | 0 |
Deferred Revenue
| 0.81 | 0 | 0 | 0 | -4.063 | 0 | -0.43 | 0 | -0.867 | -1.141 | 0 | 2.444 | 2.324 | 0 | 0.875 | 3.799 | 0 | 1.567 | 4.986 | 0 | 1.428 | 0 | 0 | 1.061 | 0 |
Other Current Liabilities
| 2.546 | 4.487 | 9.657 | 0 | 8.383 | 0 | 12.051 | 0 | 8.238 | 9.716 | 0 | 3.88 | 2.158 | 0 | 2.318 | 2.035 | 2.511 | 1.588 | 0.356 | 0 | 3.197 | 2.767 | 0 | 14.652 | 0 |
Total Current Liabilities
| 13.056 | 13.056 | 22.613 | 0 | 17.087 | 0 | 23.714 | 0 | 16.035 | 19.825 | 0 | 17.393 | 12.47 | 0 | 10.994 | 25.095 | 26.627 | 25.52 | 39.652 | 0 | 19.478 | 32.756 | 0 | 48.846 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0.571 | 0 | 1.13 | 0 | 0 | 0 | 0 | 0.502 | 0 | 0.867 | 1.288 | 0 | 1.715 | 0.03 | 0.06 | 0.09 | 0.15 | 0 | 0.21 | 0.269 | 0 | 0.329 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -0.08 | 0 | -0.081 | 0 | 0 | 0 | 0 | -0.016 | 0 | -0.028 | -0.013 | 0 | -0.021 | -0.029 | -0.022 | -0.021 | 0 | 0 | 0 | -0.059 | 0 | -0.106 | 0 |
Deferred Tax Liabilities Non-Current
| 0.077 | 0 | 0.08 | 0 | 0.081 | 0 | 0.075 | 0 | 0.072 | 0.016 | 0 | 0.028 | 0.013 | 0 | 0.021 | 0.029 | 0.022 | 0.021 | 0 | 0 | 0 | 0.059 | 0 | 0.106 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0.08 | 0 | 0.081 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0.028 | 0.013 | 0 | 0.021 | 0.029 | 0.022 | 0.021 | 0 | 0 | 0 | 0.059 | 0 | 0.106 | 0 |
Total Non-Current Liabilities
| 0.077 | 0 | 0.651 | 0 | 1.211 | 0 | 0.075 | 0 | 0.072 | 0.518 | 0 | 0.895 | 1.301 | 0 | 1.736 | 0.059 | 0.082 | 0.111 | 0.15 | 0 | 0.21 | 0.328 | 0 | 0.435 | 0 |
Total Liabilities
| 13.133 | 13.056 | 23.264 | 0 | 18.298 | 0 | 23.789 | 0 | 16.107 | 20.343 | 0 | 18.288 | 13.771 | 0 | 12.73 | 25.154 | 26.709 | 25.631 | 39.802 | 0 | 19.688 | 33.084 | 0 | 49.281 | 0 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 216.829 | 0 | 196.183 | 0 | 175.917 | 158.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2.8 | 2.8 | 2.8 | 0 | 2.8 | 0 | 2.8 | 0 | 2.8 | 2.8 | 0 | 2.8 | 2.8 | 0 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 0 | 2.8 | 0 | 0 | 0 | 0 |
Retained Earnings
| 170.744 | 170.744 | 151.424 | 0 | 141.178 | 0 | 120.532 | 0 | 100.266 | 82.537 | 0 | 69.861 | 55.76 | 0 | 48.675 | 37.935 | 40.627 | 37.535 | 25.754 | 0 | 18.742 | 11.36 | 0 | 12.088 | 0 |
Accumulated Other Comprehensive Income/Loss
| 15 | 15 | 15 | 231.829 | 15 | 211.183 | 15 | 190.917 | 15 | 15 | 160.512 | 15 | 15 | 139.326 | -7.553 | 15 | 15 | -6.816 | 15 | 109.393 | -6.331 | 15 | 15.088 | -5.32 | 7.815 |
Other Total Stockholders Equity
| 72.851 | 72.851 | 72.851 | 0 | -143.978 | 0 | -123.332 | 0 | -103.066 | -85.337 | 0 | 72.851 | 72.851 | 0 | 95.404 | 72.851 | 72.851 | 94.667 | 72.851 | 0 | 94.182 | 0 | 0 | 8.32 | 0 |
Total Shareholders Equity
| 261.395 | 261.395 | 242.075 | 231.829 | 231.829 | 211.183 | 211.183 | 190.917 | 190.917 | 173.188 | 160.512 | 160.512 | 146.411 | 139.326 | 139.326 | 128.586 | 131.278 | 128.186 | 116.405 | 109.393 | 109.393 | 26.36 | 15.088 | 15.088 | 7.815 |
Total Equity
| 261.395 | 261.395 | 242.075 | 231.829 | 231.829 | 211.183 | 211.183 | 190.917 | 190.917 | 173.188 | 160.512 | 160.512 | 146.411 | 139.326 | 139.326 | 128.586 | 131.278 | 128.186 | 116.405 | 109.393 | 109.393 | 26.36 | 15.088 | 15.088 | 7.815 |
Total Liabilities & Shareholders Equity
| 274.528 | 274.451 | 265.339 | 231.829 | 250.127 | 211.183 | 234.972 | 190.917 | 207.024 | 193.531 | 160.512 | 178.8 | 160.182 | 139.326 | 152.056 | 153.74 | 157.987 | 153.817 | 156.207 | 109.393 | 129.081 | 59.444 | 15.088 | 64.369 | 7.815 |