Bonny Worldwide Limited
TWSE:8467.TW
269.5 (TWD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,988.058 | 1,955.578 | 1,410.821 | 1,035.59 | 1,437.878 | 1,485.9 | 1,564.69 | 1,512.729 | 1,975.043 | 2,312.536 | 1,943.34 | 1,800.251 |
| Cost of Revenue
| 1,209.494 | 1,218.837 | 944.478 | 712.827 | 1,018.517 | 1,108.976 | 1,179.521 | 1,144.951 | 1,469.294 | 1,606.789 | 1,378.505 | 1,334.616 |
| Gross Profit
| 778.564 | 736.741 | 466.343 | 322.763 | 419.361 | 376.924 | 385.169 | 367.778 | 505.749 | 705.747 | 564.835 | 465.635 |
| Gross Profit Ratio
| 0.392 | 0.377 | 0.331 | 0.312 | 0.292 | 0.254 | 0.246 | 0.243 | 0.256 | 0.305 | 0.291 | 0.259 |
| Reseach & Development Expenses
| 105.942 | 95.616 | 82.258 | 62.908 | 67.745 | 63.583 | 56.434 | 57.244 | 56.455 | 38.334 | 26.898 | 12.917 |
| General & Administrative Expenses
| 185.295 | 179.321 | 164.98 | 140.662 | 170.505 | 165.325 | 173.549 | 180.652 | 192.754 | 180.916 | 148.753 | 131.066 |
| Selling & Marketing Expenses
| 75.457 | 72.231 | 82.454 | 89.952 | 95.878 | 88.308 | 66.953 | 93.08 | 73.472 | 125.953 | 157.268 | 166.552 |
| SG&A
| 260.752 | 251.552 | 247.434 | 230.614 | 266.383 | 253.633 | 240.502 | 273.732 | 266.226 | 306.869 | 306.021 | 297.618 |
| Other Expenses
| -365.08 | 104.126 | 12.44 | -9.439 | 79.223 | 101.012 | -3.602 | 89.051 | 62.386 | 31.59 | 0 | 0 |
| Operating Expenses
| 365.08 | 347.168 | 329.692 | 293.522 | 334.128 | 317.216 | 296.936 | 330.976 | 322.681 | 345.203 | 319.538 | 293.684 |
| Operating Income
| 413.484 | 506.917 | 156.825 | 38.764 | 164.94 | 59.708 | 88.233 | 36.802 | 183.068 | 360.544 | 231.916 | 155.1 |
| Operating Income Ratio
| 0.208 | 0.259 | 0.111 | 0.037 | 0.115 | 0.04 | 0.056 | 0.024 | 0.093 | 0.156 | 0.119 | 0.086 |
| Total Other Income Expenses Net
| 38.445 | -21.412 | -24.114 | -20.261 | -15.482 | 90.349 | -20.518 | 76.295 | 48.031 | 16.428 | 6.314 | 5.599 |
| Income Before Tax
| 451.929 | 485.505 | 132.711 | 18.503 | 149.458 | 150.057 | 67.715 | 113.097 | 231.099 | 376.972 | 238.23 | 160.699 |
| Income Before Tax Ratio
| 0.227 | 0.248 | 0.094 | 0.018 | 0.104 | 0.101 | 0.043 | 0.075 | 0.117 | 0.163 | 0.123 | 0.089 |
| Income Tax Expense
| 67.123 | 79.89 | 35.189 | -5.201 | 17.34 | 20.74 | 18.229 | 20.418 | 42.176 | 96.427 | 68.42 | 37.046 |
| Net Income
| 386.868 | 406.778 | 97.912 | 23.732 | 132.118 | 129.317 | 49.486 | 92.679 | 188.923 | 280.545 | 169.033 | 120.295 |
| Net Income Ratio
| 0.195 | 0.208 | 0.069 | 0.023 | 0.092 | 0.087 | 0.032 | 0.061 | 0.096 | 0.121 | 0.087 | 0.067 |
| EPS
| 7.69 | 8.21 | 1.98 | 0.48 | 2.67 | 2.61 | 1 | 1.84 | 4.07 | 6.07 | 3.66 | 5.14 |
| EPS Diluted
| 7.69 | 7.54 | 1.88 | 0.48 | 2.67 | 2.61 | 1 | 1.84 | 4.07 | 6.07 | 3.66 | 5.14 |
| EBITDA
| 619.641 | 629.685 | 274.873 | 151.29 | 277.833 | 257.894 | 172.881 | 208.42 | 322.098 | 458.919 | 288.994 | 200.285 |
| EBITDA Ratio
| 0.312 | 0.322 | 0.195 | 0.146 | 0.193 | 0.174 | 0.11 | 0.138 | 0.163 | 0.198 | 0.149 | 0.111 |