Nien Made Enterprise Co., LTD.
TWSE:8464.TW
514 (TWD) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 26,913.391 | 28,951.432 | 29,024.108 | 24,414.306 | 23,928.962 | 21,878.095 | 19,696.131 | 18,863.937 | 16,820.551 | 13,859.143 | 12,122.64 | 10,594.894 |
| Cost of Revenue
| 12,354.178 | 13,054.666 | 13,223.578 | 10,780.817 | 11,778.815 | 11,994.537 | 10,233.618 | 9,721.635 | 9,354.818 | 8,106.241 | 7,334.651 | 6,707.666 |
| Gross Profit
| 14,559.213 | 15,896.766 | 15,800.53 | 13,633.489 | 12,150.147 | 9,883.558 | 9,462.513 | 9,142.302 | 7,465.733 | 5,752.902 | 4,787.989 | 3,887.228 |
| Gross Profit Ratio
| 0.541 | 0.549 | 0.544 | 0.558 | 0.508 | 0.452 | 0.48 | 0.485 | 0.444 | 0.415 | 0.395 | 0.367 |
| Reseach & Development Expenses
| 181.768 | 205.07 | 177.651 | 141.117 | 136.499 | 119.831 | 101.824 | 117.878 | 87.842 | 83.853 | 95.556 | 87.004 |
| General & Administrative Expenses
| 3,005.432 | 2,869.865 | 2,580.429 | 2,447.954 | 2,276.838 | 1,950.892 | 1,595.928 | 1,806.934 | 1,603.581 | 1,284.053 | 1,052.544 | 901.885 |
| Selling & Marketing Expenses
| 4,774.579 | 5,453.976 | 5,288.664 | 4,084.819 | 3,582.672 | 3,143.142 | 2,869.855 | 2,557.265 | 2,189.096 | 1,869.615 | 1,589.13 | 1,085.267 |
| SG&A
| 7,407.31 | 8,323.841 | 7,869.093 | 6,532.773 | 5,859.51 | 5,094.034 | 4,465.783 | 4,364.199 | 3,792.677 | 3,153.668 | 2,641.674 | 1,987.152 |
| Other Expenses
| 620.038 | 1,020.576 | -287.561 | -445.612 | -30.093 | 273.562 | -123.442 | 232.794 | 17.758 | -0.371 | 12.463 | 1.174 |
| Operating Expenses
| 7,589.078 | 8,528.911 | 8,046.744 | 6,673.89 | 5,996.009 | 5,213.865 | 4,567.607 | 4,482.077 | 3,880.519 | 3,237.521 | 2,737.23 | 2,074.156 |
| Operating Income
| 6,970.135 | 8,459.139 | 7,492.939 | 6,598.244 | 6,124.045 | 4,669.693 | 4,894.906 | 4,660.225 | 3,585.214 | 2,515.381 | 2,050.759 | 1,813.072 |
| Operating Income Ratio
| 0.259 | 0.292 | 0.258 | 0.27 | 0.256 | 0.213 | 0.249 | 0.247 | 0.213 | 0.181 | 0.169 | 0.171 |
| Total Other Income Expenses Net
| 1,062.545 | -9.258 | -33.96 | -31.55 | -12.986 | 270.902 | -123.442 | 227.389 | -88.836 | -131.027 | -13.704 | -126.013 |
| Income Before Tax
| 8,032.68 | 8,449.881 | 7,458.979 | 6,566.694 | 6,111.059 | 4,940.595 | 4,771.464 | 4,887.614 | 3,496.378 | 2,384.354 | 2,037.055 | 1,687.059 |
| Income Before Tax Ratio
| 0.298 | 0.292 | 0.257 | 0.269 | 0.255 | 0.226 | 0.242 | 0.259 | 0.208 | 0.172 | 0.168 | 0.159 |
| Income Tax Expense
| 2,383.012 | 2,375.375 | 1,896.07 | 1,590.018 | 1,484.78 | 1,228.317 | 1,126.027 | 1,155.44 | 825.374 | 458.105 | 495.748 | 423.571 |
| Net Income
| 5,487.702 | 6,173.011 | 5,319.77 | 4,795.175 | 4,503.531 | 3,630.247 | 3,595.331 | 3,689.055 | 2,641.366 | 1,905.633 | 1,516.774 | 1,249.523 |
| Net Income Ratio
| 0.204 | 0.213 | 0.183 | 0.196 | 0.188 | 0.166 | 0.183 | 0.196 | 0.157 | 0.138 | 0.125 | 0.118 |
| EPS
| 18.73 | 21.07 | 18.16 | 16.36 | 15.37 | 12.39 | 12.27 | 12.59 | 10.09 | 7.39 | 6.04 | 1.67 |
| EPS Diluted
| 18.68 | 21.02 | 18.16 | 16.36 | 15.37 | 12.38 | 12.27 | 12.59 | 10.09 | 7.39 | 6.04 | 1.67 |
| EBITDA
| 7,918.745 | 9,417.872 | 8,363.127 | 7,373.354 | 6,911.878 | 5,714.859 | 5,427.071 | 5,522.813 | 4,179.06 | 3,038.495 | 2,493.391 | 2,253.866 |
| EBITDA Ratio
| 0.294 | 0.325 | 0.288 | 0.302 | 0.289 | 0.261 | 0.276 | 0.293 | 0.248 | 0.219 | 0.206 | 0.213 |