
FY Financial (Shenzhen) Co., Ltd.
HKEX:8452.HK
0.405 (HKD) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 11.856 | 11.856 | 21.576 | 10.898 | 18.803 | 9.087 | 13.902 | 4.847 | 4.203 | 6.549 | 7.915 | 7.59 | 14.61 | 12.98 | 14.931 | 19.665 | 27.152 | 42.097 | 41.462 | 32.578 | 47.486 | 31.105 | 52.643 | 39.069 | 33.148 | 30.669 | 56.24 | 26.627 | 22.76 | 17.112 | 26.23 | 16.044 | 17.18 | 17.18 |
Cost of Revenue
| 0 | 0 | 19.384 | 5.203 | 13.427 | 3.967 | 13.676 | 2.015 | 0.879 | 0.34 | 0.372 | 0.331 | 5.547 | 2.489 | 4.174 | 3.773 | 7.274 | 19.451 | 13.986 | 6.871 | 16.701 | 5.724 | 23.323 | 13.975 | 7.922 | 8.303 | 27.565 | 4.605 | 6.041 | 6.152 | 4.574 | 2.456 | 0 | 0 |
Gross Profit
| 11.856 | 11.856 | 2.192 | 5.695 | 5.376 | 5.12 | 0.226 | 2.833 | 3.324 | 6.209 | 7.543 | 7.259 | 9.063 | 10.491 | 10.757 | 15.892 | 19.879 | 22.646 | 27.476 | 25.707 | 30.785 | 25.381 | 29.32 | 25.094 | 25.226 | 22.366 | 28.675 | 22.023 | 16.719 | 10.96 | 21.656 | 13.588 | 17.18 | 17.18 |
Gross Profit Ratio
| 1 | 1 | 0.102 | 0.523 | 0.286 | 0.563 | 0.016 | 0.584 | 0.791 | 0.948 | 0.953 | 0.956 | 0.62 | 0.808 | 0.72 | 0.808 | 0.732 | 0.538 | 0.663 | 0.789 | 0.648 | 0.816 | 0.557 | 0.642 | 0.761 | 0.729 | 0.51 | 0.827 | 0.735 | 0.64 | 0.826 | 0.847 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 6.869 | 6.869 | 8.962 | 6.33 | 4.873 | 4.714 | 7.181 | 5.031 | 4.211 | 3.517 | 4.598 | 3.869 | 4.118 | 4.189 | 8.898 | 9.344 | 7.85 | 7.476 | 9.224 | 9.539 | 9.683 | 7.997 | 8.79 | 8.842 | 2.389 | 10.632 | 13.627 | 8.832 | 13.915 | 10.516 | 13.383 | 6.589 | 5.997 | 5.997 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6.869 | 6.869 | 8.962 | 6.33 | 4.873 | 4.714 | 7.181 | 5.031 | 4.211 | 3.517 | 4.598 | 3.869 | 4.118 | 4.189 | 8.898 | 9.344 | 7.85 | 7.476 | 9.224 | 9.539 | 9.683 | 7.997 | 8.79 | 8.842 | 2.389 | 10.632 | 13.627 | 8.832 | 13.915 | 10.516 | 13.383 | 6.589 | 5.997 | 5.997 |
Other Expenses
| 0 | 0 | 3.357 | 0.668 | -0.684 | 2.405 | -8.693 | 6.902 | 0.519 | 1.335 | 1.221 | 0.72 | 0.882 | 0.656 | 1.59 | 0.728 | 1.044 | 0.268 | 0.834 | 0.859 | 1.822 | 0.224 | 14.447 | 2.041 | 4.553 | 2.315 | 3.031 | -0.221 | -0.639 | 0.49 | -1.274 | -0.391 | 0 | 0 |
Operating Expenses
| 6.869 | 6.869 | 11.406 | 9.293 | 4.209 | 7.119 | -1.512 | 11.933 | 4.73 | 4.852 | 0.329 | 5.876 | 3.356 | 4.655 | 4.91 | 13.888 | 13.55 | 13.346 | 19.755 | 18.525 | 15.916 | 11.206 | 23.237 | 10.883 | 6.943 | 10.632 | 12.774 | 8.492 | 13.276 | 10.516 | 12.109 | 6.196 | 9.091 | 9.091 |
Operating Income
| 4.988 | 4.988 | -2.214 | -3.598 | 3.107 | -3.019 | 39.027 | -9.1 | -1.406 | 1.358 | 7.214 | 1.384 | 5.706 | 5.836 | 5.847 | 2.003 | 6.329 | 9.3 | 7.721 | 7.182 | 13.607 | 12.276 | 6.083 | 14.212 | 18.197 | 11.261 | 15.901 | 13.531 | 7.147 | -0.893 | 9.547 | 7.392 | 7.797 | 7.797 |
Operating Income Ratio
| 0.421 | 0.421 | -0.103 | -0.33 | 0.165 | -0.332 | 2.807 | -1.877 | -0.335 | 0.207 | 0.911 | 0.182 | 0.391 | 0.45 | 0.392 | 0.102 | 0.233 | 0.221 | 0.186 | 0.22 | 0.287 | 0.395 | 0.116 | 0.364 | 0.549 | 0.367 | 0.283 | 0.508 | 0.314 | -0.052 | 0.364 | 0.461 | 0.454 | 0.454 |
Total Other Income Expenses Net
| -5.885 | -5.885 | 7.458 | 0.454 | -3.365 | 4.243 | -35.138 | 2.28 | -2.372 | 3.887 | -5.07 | 1.47 | -0.26 | 3.958 | -21.119 | 1.724 | 1.223 | -1.539 | 1.794 | -0.885 | 2.399 | 0.704 | 2.464 | 1.039 | -1.84 | 0.625 | -1.838 | -0.16 | -3.354 | 1.76 | -8.169 | -0.381 | -3.094 | -3.094 |
Income Before Tax
| -0.898 | -0.898 | 5.244 | -3.145 | -0.257 | 2.245 | -33.4 | -6.82 | -3.778 | 5.244 | 2.143 | 2.853 | 5.446 | 9.794 | -15.272 | 3.728 | 7.552 | 9.901 | 9.515 | 6.297 | 17.268 | 15.636 | 8.547 | 15.2 | 16.443 | 14.437 | 13.754 | 13.37 | 0.089 | 2.204 | 1.378 | 7.011 | 8.089 | 8.089 |
Income Before Tax Ratio
| -0.076 | -0.076 | 0.243 | -0.289 | -0.014 | 0.247 | -2.403 | -1.407 | -0.899 | 0.801 | 0.271 | 0.376 | 0.373 | 0.755 | -1.023 | 0.19 | 0.278 | 0.235 | 0.229 | 0.193 | 0.364 | 0.503 | 0.162 | 0.389 | 0.496 | 0.471 | 0.245 | 0.502 | 0.004 | 0.129 | 0.053 | 0.437 | 0.471 | 0.471 |
Income Tax Expense
| 0.555 | 0.555 | 1.729 | -0.145 | 1.132 | 0.742 | -7.131 | -0.008 | -0.512 | 1.384 | 0.535 | 0.955 | 1.284 | 2.532 | -3.008 | 1.167 | 2.278 | 2.233 | 3.797 | 1.806 | 3.114 | 3.938 | 3.291 | 3.618 | 3.595 | 3.92 | 3.559 | 3.674 | 0.549 | 0.947 | 1.583 | 1.781 | 2.517 | 2.517 |
Net Income
| 0.129 | 0.129 | 6.625 | -1.72 | -1.885 | 1.503 | -26.269 | -6.812 | -3.265 | 3.994 | 1.609 | 1.898 | 4.162 | 7.262 | -12.264 | 2.561 | 5.274 | 7.668 | 5.717 | 4.491 | 14.155 | 11.698 | 5.255 | 11.583 | 12.847 | 10.517 | 10.195 | 9.697 | -0.46 | 1.257 | -0.205 | 5.23 | 5.572 | 5.572 |
Net Income Ratio
| 0.011 | 0.011 | 0.307 | -0.158 | -0.1 | 0.165 | -1.89 | -1.405 | -0.777 | 0.61 | 0.203 | 0.25 | 0.285 | 0.559 | -0.821 | 0.13 | 0.194 | 0.182 | 0.138 | 0.138 | 0.298 | 0.376 | 0.1 | 0.296 | 0.388 | 0.343 | 0.181 | 0.364 | -0.02 | 0.073 | -0.008 | 0.326 | 0.324 | 0.324 |
EPS
| 0.001 | 0.001 | 0.018 | -0.005 | -0.005 | 0.004 | -0.073 | -0.019 | -0.009 | 0.011 | 0.005 | 0.005 | 0.012 | 0.02 | -0.034 | 0.007 | 0.015 | 0.021 | 0.016 | 0.012 | 0.039 | 0.033 | 0.015 | 0.032 | 0.036 | 0.029 | 0.028 | 0.027 | -0.001 | 0.005 | -0.001 | 0.019 | 0.021 | 0.021 |
EPS Diluted
| 0.001 | 0 | 0.018 | -0.005 | -0.005 | 0.004 | -0.073 | -0.019 | -0.009 | 0.011 | 0.005 | 0.005 | 0.012 | 0.02 | -0.034 | 0.007 | 0.015 | 0.021 | 0.016 | 0.012 | 0.039 | 0.033 | 0.015 | 0.032 | 0.036 | 0.029 | 0.028 | 0.027 | -0.001 | 0.005 | -0.001 | 0.019 | 0.021 | 0.021 |
EBITDA
| 11.557 | 0 | -2.214 | -3.598 | 1.167 | -1.999 | 40.779 | -9.1 | 3.498 | 1.358 | 7.214 | 1.384 | 5.706 | 5.836 | 5.847 | 2.003 | 6.329 | 11.44 | 7.721 | 7.182 | 14.869 | 14.932 | 6.083 | 14.162 | 18.283 | 13.812 | 15.592 | 13.531 | 3.443 | 0.444 | 9.547 | 7.392 | 0.291 | 0.291 |
EBITDA Ratio
| 0.975 | 0 | -0.103 | -0.33 | 0.062 | -0.22 | 2.933 | -1.877 | 0.832 | 0.207 | 0.911 | 0.182 | 0.391 | 0.45 | 0.392 | 0.102 | 0.233 | 0.272 | 0.186 | 0.22 | 0.313 | 0.48 | 0.116 | 0.362 | 0.552 | 0.45 | 0.277 | 0.508 | 0.151 | 0.026 | 0.364 | 0.461 | 0.017 | 0.017 |