
FY Financial (Shenzhen) Co., Ltd.
HKEX:8452.HK
0.405 (HKD) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.129 | 0.129 | 6.625 | -1.72 | -1.885 | 2.068 | -24.639 | -5.792 | -3.067 | 3.994 | 1.609 | 1.898 | 4.162 | 7.262 | -12.264 | 2.561 | 5.274 | 7.668 | 5.717 | 4.491 | 14.155 | 11.698 | 5.255 | 11.583 | 12.847 | 10.517 | 10.195 | 9.697 | -0.46 | 1.257 | -0.205 | 5.23 | 5.572 | 5.572 | 6.142 | 2.443 | 2.443 | 2.443 | 2.443 | 1.638 | 1.638 | 1.638 | 1.638 |
Depreciation & Amortization
| 1.111 | 1.111 | 0 | 0 | 3.24 | 0 | 5.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.745 | 0.745 | 0.745 | 0 | 0.086 | 0.086 | 0.086 | 0 | 0.067 | 0.067 | 0.067 | 0 | 0.088 | 0.088 | 0.076 | 0.099 | 0.099 | 0.099 | 0.099 | 0.081 | 0.081 | 0.081 | 0.081 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | -83.732 | 0 | 57.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.973 | 9.973 | 9.973 | 0 | -6.776 | -6.776 | -6.776 | 0 | -79.361 | -79.361 | -79.361 | 0 | 77.766 | 77.766 | -28.378 | -44.515 | -44.515 | -44.515 | -44.515 | -78.857 | -78.857 | -78.857 | -78.857 |
Accounts Receivables
| 0 | 0 | 0 | 0 | -57.882 | 0 | 50.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | -2.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.133 | 0.133 | 0.133 | 0 | -0.133 | -0.133 | -0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | -22.934 | 0 | 6.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.84 | 9.84 | 9.84 | 0 | -6.643 | -6.643 | -6.643 | 0 | 0 | 0 | 0 | 0 | 77.766 | 77.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -11.889 | -11.889 | -6.625 | 1.72 | 1.885 | -2.068 | 24.639 | 5.792 | 3.067 | -3.994 | -1.609 | -1.898 | -4.162 | -7.262 | 12.264 | -2.561 | -5.274 | -7.668 | -5.717 | -4.491 | -14.155 | -11.698 | -5.255 | -11.583 | -12.847 | -10.517 | -10.195 | -9.697 | 0.46 | -1.257 | 0.205 | -5.23 | -1.29 | -1.29 | -0.745 | 2.493 | 2.493 | 2.493 | 2.493 | 0.567 | 0.567 | 0.567 | 0.567 |
Operating Cash Flow
| -10.65 | -10.65 | 0 | 0 | -79.185 | 0 | 57.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.511 | 21.511 | 21.511 | 0 | 3.857 | 3.857 | 3.857 | 0 | -73.603 | -73.603 | -73.603 | 0 | 82.136 | 82.136 | -22.906 | -39.48 | -39.48 | -39.48 | -39.48 | -76.57 | -76.57 | -76.57 | -76.57 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.223 | -0.223 | 0 | 0 | -3.52 | 0 | -1.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -0.17 | -0.17 | 0 | -0.341 | -0.341 | -0.341 | 0 | -0.016 | -0.016 | -0.016 | 0 | -0.011 | -0.011 | -0.011 | -0.032 | -0.032 | -0.032 | -0.032 | -0.112 | -0.112 | -0.112 | -0.112 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 4.025 | 0 | -0.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -9.048 | 0 | -25.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -15 | -15 | 0 | -558.728 | -558.728 | -558.728 | 0 | -24.225 | -24.225 | -24.225 | -203.95 | -203.95 | -203.95 | -203.95 | -133.603 | -133.603 | -133.603 | -133.603 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -0.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 558.728 | 558.728 | 558.728 | 0 | 24.225 | 24.225 | 24.225 | 206.169 | 206.169 | 206.169 | 206.169 | 131.794 | 131.794 | 131.794 | 131.794 |
Other Investing Activites
| -3.406 | -3.406 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.83 | -14.83 | -14.83 | 0 | 15.341 | 15.341 | 15.341 | 0 | 0.016 | 0.016 | 0.016 | 0 | 20.896 | 20.896 | 0.011 | -2.187 | -2.187 | -2.187 | -2.187 | 1.921 | 1.921 | 1.921 | 1.921 |
Investing Cash Flow
| -3.629 | -3.629 | 0 | 0 | -8.543 | 0 | -28.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.369 | -5.369 | -5.369 | 0 | -20.899 | -20.899 | -20.899 | 0 | -0.016 | -0.016 | -0.016 | 0 | 20.896 | 20.896 | 11.436 | 3.241 | 3.241 | 3.241 | 3.241 | -6.918 | -6.918 | -6.918 | -6.918 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.948 | 25.948 | 25.948 | 0 | 0 | 0 | 0 | 23.456 | 23.456 | 23.456 | 23.456 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.492 | -4.492 | -4.492 | 0 | -1.797 | -1.797 | -1.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 2.114 | 2.114 | 0 | 0 | -1.736 | 0 | -27.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107.087 | -107.087 | -108.011 | -72.304 | -72.304 | -72.304 | -72.304 | -25.25 | -25.25 | -25.25 | -25.25 |
Financing Cash Flow
| 2.114 | 2.114 | 0 | 0 | -1.736 | 0 | -27.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -119.078 | -119.078 | -119.078 | 0 | -65.265 | -65.265 | -65.265 | 0 | -71.805 | -71.805 | -71.805 | 0 | -107.087 | -107.087 | -108.011 | -72.304 | -72.304 | -72.304 | -72.304 | -25.25 | -25.25 | -25.25 | -25.25 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -3.911 | 0 | -6.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.874 | 89.874 | 89.874 | 0 | 91.724 | 91.724 | 91.724 | 0 | 143.946 | 143.946 | 143.946 | 0 | 125.003 | 125.003 | 125.003 | 111.978 | 111.978 | 111.978 | 111.978 | 86.208 | 86.208 | 86.208 | 86.208 |
Net Change In Cash
| -12.165 | -12.165 | 0 | 0 | -93.375 | 0 | -3.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.063 | -13.063 | -13.063 | 0 | 9.418 | 9.418 | 9.418 | 0 | -1.478 | -1.478 | -1.478 | 0 | 6.015 | 5.521 | 5.521 | 3.435 | 3.435 | 3.435 | 3.435 | -22.53 | -22.53 | -22.53 | -22.53 |
Cash At End Of Period
| -12.165 | -12.165 | 0 | 0 | 112.03 | 0 | 205.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.107 | 5.107 | 5.107 | 0 | 18.169 | 18.169 | 18.169 | 0 | 8.752 | 8.752 | 8.752 | 10.724 | 10.724 | 10.23 | 10.23 | 4.708 | 4.708 | 4.708 | 4.708 | 1.273 | 1.273 | 1.273 | 1.273 |