Sunlight (1977) Holdings Limited
HKEX:8451.HK
0.083 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 2.868 | 2.868 | 1.722 | -1.072 | 1.072 | -0.811 | 0.807 | 0.985 | -3.762 | 3.744 | 3.012 | -5.913 | 3.948 | 4.224 | -7.338 | 7.028 | 6.855 | -7.713 | 7.668 | 0.721 | -3.103 | 3.095 | -4.905 |
Short Term Investments
| 0 | 0 | 0.041 | 2.144 | 0 | 1.622 | 0.004 | 0 | 7.524 | 0.018 | 0 | 11.826 | 1.965 | 0 | 14.676 | 0.31 | 0 | 15.426 | 0.045 | 0.01 | 6.206 | 0.008 | 9.81 |
Cash and Short Term Investments
| 2.868 | 2.868 | 1.722 | 1.072 | 1.072 | 0.811 | 0.807 | 0.985 | 3.762 | 3.744 | 3.012 | 5.913 | 3.948 | 4.224 | 7.338 | 7.028 | 6.855 | 7.713 | 7.668 | 0.731 | 3.103 | 3.095 | 4.905 |
Net Receivables
| 2.099 | 2.099 | 2.374 | 0 | 2.377 | 0 | 2.199 | 1.599 | 0 | 1.573 | 1.688 | 0 | 1.615 | 3.051 | 0 | 2.571 | 2.078 | 0 | 2.358 | 1.926 | 0 | 1.797 | 0 |
Inventory
| 0.789 | 0.789 | 0.985 | 0 | 0.746 | 0 | 1.014 | 0.764 | 0 | 0.693 | 6.982 | 0 | 6.552 | 0.851 | 0 | 0.524 | 0.787 | 0 | 0.998 | 0.67 | 0 | 0.718 | 0 |
Other Current Assets
| 0.031 | 0.217 | 0.565 | 0 | 0.133 | 0 | 0.285 | 2.328 | 0 | 0.37 | 2.731 | 0 | 0.634 | 0.531 | 0 | 3.147 | 2.244 | 0 | 2.555 | 2.742 | 0 | 2.15 | 0 |
Total Current Assets
| 5.973 | 5.973 | 5.687 | 1.072 | 4.328 | 0.811 | 4.309 | 4.077 | 3.762 | 6.398 | 14.413 | 5.913 | 14.761 | 8.657 | 7.338 | 10.699 | 9.886 | 7.713 | 11.221 | 4.143 | 3.103 | 5.963 | 4.905 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 14.246 | 14.246 | 14.587 | 0 | 14.66 | 0 | 14.81 | 14.37 | 0 | 14.606 | 11.561 | 0 | 11.038 | 10.208 | 0 | 8.067 | 7.65 | 0 | 7.104 | 7.266 | 0 | 7.42 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.037 | 0.037 | 0.043 | 0 | 0.05 | 0 | 0.057 | 0.005 | 0 | 0.01 | 0.404 | 0 | 0.433 | 0.461 | 0 | 0.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.037 | 0.037 | 0.043 | 0 | 0.05 | 0 | 0.057 | 0.005 | 0 | 0.01 | 0.404 | 0 | 0.433 | 0.461 | 0 | 0.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -14.63 | -1.072 | -14.71 | -0.811 | -14.867 | 0 | -3.762 | 0 | 0 | -5.913 | 0 | 0 | -7.338 | 0 | 0 | -7.713 | 0 | 0 | -3.103 | 0 | -4.905 |
Total Non-Current Assets
| 14.283 | 14.283 | 14.63 | -1.072 | 14.71 | -0.811 | 14.867 | 14.375 | -3.762 | 14.616 | 11.965 | -5.913 | 11.471 | 10.669 | -7.338 | 8.557 | 7.65 | -7.713 | 7.104 | 7.266 | -3.103 | 7.42 | -4.905 |
Total Assets
| 20.256 | 20.256 | 20.317 | 0 | 19.038 | 0 | 19.176 | 18.452 | 0 | 21.014 | 26.378 | 0 | 26.232 | 19.326 | 0 | 19.256 | 17.536 | 0 | 18.325 | 11.409 | 0 | 13.383 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 0.403 | 0.403 | 0.841 | 0 | 0.55 | 0 | 0.795 | 0.427 | 0 | 0.614 | 1.759 | 0 | 0.844 | 1.973 | 0 | 1.536 | 1.607 | 0 | 1.782 | 2.478 | 0 | 1.345 | 0 |
Short Term Debt
| 0 | 0 | 0.026 | 0 | 0.026 | 0 | 0.035 | 0.088 | 0 | 1.672 | 7.129 | 0 | 7.129 | 0.1 | 0 | 0.1 | 0.098 | 0 | 0.113 | 0.164 | 0 | 0.119 | 0 |
Tax Payables
| 0 | 0 | 0.148 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0.088 | 0.135 | 0 | 0.18 | 0.167 | 0 | 0.229 | 0.169 | 0 | 0.187 | 0.301 | 0 | 0.302 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.229 | 0 | 0 | 0.187 | 0 | 0 | 0.302 | 0 |
Other Current Liabilities
| 0.694 | 0.694 | 0.767 | 0 | 0.603 | 0 | 0.671 | 0.574 | 0 | 1.375 | 0.135 | 0 | 1.007 | 0.167 | 0 | 0.907 | 0.169 | 0 | 0.613 | 0.301 | 0 | 2.528 | 0 |
Total Current Liabilities
| 1.097 | 1.097 | 1.634 | 0 | 1.179 | 0 | 1.501 | 1.089 | 0 | 3.661 | 9.023 | 0 | 8.98 | 2.24 | 0 | 2.772 | 1.874 | 0 | 2.695 | 2.943 | 0 | 4.294 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 0.164 | 0.164 | 0.176 | 0 | 0.188 | 0 | 0.2 | 0.212 | 0 | 0.235 | 0.298 | 0 | 0.361 | 0.456 | 0 | 0.217 | 0.268 | 0 | 0.317 | 0.366 | 0 | 0.016 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0.519 | 0 | -1.052 | 0 | 0.048 | -1.147 | 0 | -1.147 | -1.203 | 0 | -1.203 | -1.117 | 0 | -1.117 | -1.016 | 0 | -1.016 | -1.032 | 0 | -1.032 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 1.16 | 0 | 1.052 | 0 | 1.052 | 1.147 | 0 | 1.147 | 1.203 | 0 | 1.203 | 1.117 | 0 | 1.117 | 1.016 | 0 | 1.016 | 1.032 | 0 | 1.032 | 0 |
Other Non-Current Liabilities
| 1.661 | 1.661 | 0 | 0 | 1.052 | 0 | 0 | 1.147 | 0 | 1.147 | 1.203 | 0 | 1.203 | 1.117 | 0 | 1.117 | 1.016 | 0 | 1.016 | 1.032 | 0 | 1.032 | 0 |
Total Non-Current Liabilities
| 1.825 | 1.825 | 1.855 | 0 | 1.24 | 0 | 1.3 | 1.359 | 0 | 1.382 | 1.501 | 0 | 1.564 | 1.573 | 0 | 1.334 | 1.284 | 0 | 1.333 | 1.398 | 0 | 1.048 | 0 |
Total Liabilities
| 2.922 | 2.922 | 3.489 | 0 | 2.419 | 0 | 2.801 | 2.448 | 0 | 5.043 | 10.524 | 0 | 10.544 | 3.813 | 0 | 4.106 | 3.158 | 0 | 4.028 | 4.341 | 0 | 5.342 | 0 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 6.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.338 | 1.338 | 1.338 | 0 | 1.338 | 0 | 1.338 | 1.338 | 0 | 1.338 | 1.338 | 0 | 1.338 | 1.338 | 0 | 1.338 | 1.338 | 0 | 1.338 | 0.001 | 0 | 0.58 | 0 |
Retained Earnings
| 3.916 | 3.916 | 3.41 | 3.221 | 3.004 | 0 | 2.76 | 2.533 | 0 | 2.5 | 2.42 | 0 | 2.254 | 2.22 | 0 | 1.857 | 1.528 | 0 | 1.447 | 1.777 | 0 | 2.75 | 0 |
Accumulated Other Comprehensive Income/Loss
| 5.859 | 5.859 | 5.859 | 16.619 | 6.056 | 16.375 | 6.056 | 5.912 | 15.971 | 5.912 | 5.875 | 15.688 | 5.875 | 5.734 | 15.15 | -1.011 | 5.291 | 14.297 | -1.94 | 5.29 | 8.041 | -1.631 | 9.523 |
Other Total Stockholders Equity
| 0 | 6.221 | 6.221 | -10.398 | 6.221 | 0 | -1.173 | 6.221 | 0 | 6.221 | 6.221 | 0 | 6.221 | 6.221 | 0 | 12.966 | 6.221 | 0 | 13.452 | 0 | 0 | 6.342 | 0 |
Total Shareholders Equity
| 17.334 | 17.334 | 16.828 | 9.442 | 16.619 | 16.375 | 8.981 | 16.004 | 15.971 | 15.971 | 15.854 | 15.688 | 15.688 | 15.513 | 15.15 | 15.15 | 14.378 | 14.297 | 14.297 | 7.068 | 8.041 | 8.041 | 9.523 |
Total Equity
| 17.334 | 17.334 | 16.828 | 9.442 | 16.619 | 16.375 | 8.981 | 16.004 | 15.971 | 15.971 | 15.854 | 15.688 | 15.688 | 15.513 | 15.15 | 15.15 | 14.378 | 14.297 | 14.297 | 7.068 | 8.041 | 8.041 | 9.523 |
Total Liabilities & Shareholders Equity
| 20.256 | 20.256 | 20.317 | 16.619 | 19.038 | 16.375 | 11.782 | 18.452 | 15.971 | 21.014 | 26.378 | 15.688 | 26.232 | 19.326 | 15.15 | 19.256 | 17.536 | 14.297 | 18.325 | 11.409 | 8.041 | 13.383 | 9.523 |