Takbo Group Holdings Limited
HKEX:8436.HK
0.205 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| 2.613 | 2.613 | 12.597 | 23.711 | 2.061 | -3.952 | 3.637 | 20.528 | -2.629 | -1.562 | 4.336 | 10.255 | 0.041 | 1.048 | 8.598 | 17.483 | 9.811 | 0.957 | -2.752 | 27.949 | 3.545 | 4.311 | 5.382 | 27.803 | -2.474 | 1.538 | -7.675 | 19.468 | 0.031 | -6.354 | -7.817 | 16.484 | 4.283 | 4.283 | 4.283 | 3.953 | 3.953 | 3.953 | 3.953 |
Depreciation & Amortization
| 0.598 | 0.598 | 8.856 | 0 | 1.15 | 0 | 8.898 | 0 | 1.122 | 0 | 5.161 | 0 | 4.97 | 0 | 4.534 | 0 | 4.514 | 0 | 0 | 0 | 1.566 | 1.566 | 1.566 | 0 | 0.127 | 0.314 | 0.314 | 0 | 0.192 | 0.408 | 0.408 | 0 | 0.405 | 0.405 | 0.405 | 0.475 | 0.475 | 0.475 | 0.475 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.22 | -3.22 | -3.22 | 0 | -1.456 | -1.456 | -1.456 | 0 | -3.096 | -3.096 | -3.096 | 0 | 1.464 | 1.464 | 1.464 | 3.317 | 3.317 | 3.317 | 3.317 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.433 | 0.433 | 0.433 | 0 | -0.08 | -0.08 | -0.08 | 0 | -0.7 | -0.7 | -0.7 | 0 | -1.236 | -1.236 | -1.236 | 1.529 | 1.529 | 1.529 | 1.529 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.653 | -3.653 | -3.653 | 0 | -1.376 | -1.376 | -1.376 | 0 | -2.396 | -2.396 | -2.396 | 0 | 2.699 | 2.699 | 2.699 | 1.788 | 1.788 | 1.788 | 1.788 |
Other Non Cash Items
| -14.786 | -14.786 | 51.52 | -23.711 | -31.624 | 3.952 | 76.079 | -20.528 | -22.374 | 1.562 | 23.647 | -10.255 | 22.499 | -1.048 | 14.463 | -17.483 | -7.561 | -0.957 | 2.752 | -27.949 | -3.545 | -4.311 | -5.382 | -27.803 | 0.775 | -1.538 | 7.675 | -19.468 | -36.051 | 6.354 | 7.817 | -16.484 | -0.956 | -0.956 | -0.956 | -0.743 | -0.743 | -0.743 | -0.743 |
Operating Cash Flow
| -11.576 | -11.576 | 55.261 | 0 | -30.713 | 0 | 70.818 | 0 | -26.125 | 0 | 22.822 | 0 | 17.57 | 0 | 18.527 | 0 | -2.264 | 0 | 0 | 0 | 7.653 | 7.653 | 7.653 | 0 | -1.572 | 6.523 | 6.523 | 0 | -35.828 | -0.166 | -0.166 | 0 | 5.195 | 5.195 | 5.195 | 7.002 | 7.002 | 7.002 | 7.002 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.124 | -4.124 | -4.124 | 0 | -4.825 | -4.825 | -4.825 | 0 | -2.921 | -2.921 | -2.921 | 0 | -0.57 | -0.57 | -0.57 | -0.447 | -0.447 | -0.447 | -0.447 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 4.459 | 4.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.124 | 4.124 | 4.124 | 0 | -13.125 | 4.825 | 4.825 | 0 | 11.298 | 2.921 | 2.921 | 0 | 0.57 | 0.57 | 0.57 | 0.447 | 0.447 | 0.447 | 0.447 |
Investing Cash Flow
| 4.459 | 4.459 | -18.383 | 0 | 5.275 | 0 | 1.724 | 0 | -1.932 | 0 | -16.233 | 0 | 0.869 | 0 | -6.818 | 0 | -2.01 | 0 | 0 | 0 | -4.124 | -4.124 | -4.124 | 0 | -13.125 | -4.825 | -4.825 | 0 | 11.298 | -2.921 | -2.921 | 0 | -0.57 | -0.57 | -0.57 | -0.447 | -0.447 | -0.447 | -0.447 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.25 | 17.25 | 17.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.405 | -0.405 | -1.644 | 0 | -3.11 | 0 | -4.101 | 0 | -0.384 | 0 | -2.51 | 0 | -2.284 | 0 | -1.878 | 0 | -2.222 | 0 | 0 | 0 | -0.549 | -0.549 | -0.549 | 0 | -0.043 | -0.043 | -0.043 | 0 | -9.615 | 15.145 | 15.145 | 0 | 3.444 | 3.444 | 3.444 | -9.146 | -9.146 | -9.146 | -9.146 |
Financing Cash Flow
| -0.405 | -0.405 | -1.644 | 0 | -3.11 | 0 | -4.101 | 0 | -0.384 | 0 | -2.51 | 0 | -2.284 | 0 | -1.878 | 0 | -2.222 | 0 | 0 | 0 | -0.549 | -0.549 | -0.549 | 0 | -0.043 | -0.043 | -0.043 | 0 | -9.615 | 15.145 | 15.145 | 0 | 3.444 | 3.444 | 3.444 | -9.146 | -9.146 | -9.146 | -9.146 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.772 | -0.772 | 2.347 | 0 | -2.524 | 0 | 0.78 | 0 | -0.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.327 | -0.327 | -0.327 | 0 | 0.149 | 0.149 | 0.149 | 0 | 0.185 | 0.185 | 0.185 | 0 | -0.075 | -0.075 | -0.075 | 1.025 | 1.025 | 1.025 | 1.025 |
Net Change In Cash
| -16.588 | -8.294 | 37.581 | 0 | -31.072 | 0 | 69.221 | 0 | -29.258 | 0 | 4.479 | 0 | 16.992 | 0 | 11.28 | 0 | -6.496 | 0 | 0 | 0 | 2.654 | 2.654 | 2.654 | 0 | 1.804 | 1.804 | 1.804 | 0 | 13.84 | 13.84 | 13.84 | 0 | 9.507 | 9.507 | 9.507 | -1.566 | -1.566 | -1.566 | -1.566 |
Cash At End Of Period
| 170.383 | -8.294 | 186.971 | 0 | 149.39 | 0 | 180.462 | 0 | 111.241 | 0 | 140.499 | 0 | 136.02 | 0 | 119.028 | 0 | 107.748 | 0 | 0 | 0 | 28.561 | 28.561 | 28.561 | 0 | 25.907 | 25.907 | 25.907 | 0 | 24.103 | 24.103 | 24.103 | 0 | 10.264 | 10.264 | 10.264 | 0.757 | 0.757 | 0.757 | 0.757 |