Jinli Group Holdings Limited
TWSE:8429.TW
10.3 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 4,582.929 | 4,655.667 | 4,750.43 | 4,751.452 | 4,859.568 | 4,922.641 | 4,797.181 | 4,230.142 | 5,745.15 | 4,599.851 | 3,077.702 | 2,765.719 | 1,865.226 | 1,083.319 | 1,273.204 |
Short Term Investments
| 1,297.875 | 1,322.964 | 1,302.813 | 1,310.229 | 1,287.985 | 1,342.087 | 1,371.007 | 1,392.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5,880.804 | 5,978.631 | 6,053.243 | 6,061.681 | 6,147.553 | 6,264.728 | 4,797.181 | 4,230.142 | 5,745.15 | 4,599.851 | 3,077.702 | 2,765.719 | 1,865.226 | 1,083.319 | 1,273.204 |
Net Receivables
| 28.639 | 34.322 | 73.428 | 27.795 | 356.523 | 944.617 | 653.989 | 1,024.841 | 1,450.804 | 1,384.404 | 1,290.584 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 4.393 | 17.47 | 18.69 | 66.595 | 112.02 | 124.163 | 108.981 | 131.515 | 107.026 | 132.741 | 105.387 | 123.442 | 69.615 | 85.135 |
Other Current Assets
| 18.476 | 25.33 | 10.556 | 51.829 | 109.389 | 76.951 | 74.594 | 170.158 | 78.98 | 154.329 | 150.906 | 1,145.83 | 0.577 | 0 | 0 |
Total Current Assets
| 5,927.919 | 6,027.283 | 6,151.58 | 6,159.995 | 6,680.06 | 7,398.316 | 7,020.934 | 6,834.655 | 7,406.449 | 6,245.61 | 4,651.933 | 4,016.936 | 3,591.025 | 1,961.434 | 1,822.527 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 152.205 | 163.47 | 180.848 | 163.158 | 253.315 | 111.698 | 786.417 | 803.158 | 764.867 | 572.308 | 72.572 | 61.575 | 78.543 | 93.534 | 70.923 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | -193.988 | -197.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0.003 | 194.027 | 197.238 | 214.962 | 217.138 | 209.725 | 6.336 | 6.726 | 6.363 | 6.912 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | -769.967 | 0 | 0.003 | 0.039 | 0.075 | 214.962 | 217.138 | 209.725 | 6.336 | 6.726 | 6.363 | 6.912 |
Long Term Investments
| 0 | 754.118 | 757.925 | 769.967 | 771.766 | 819.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0.065 | 0 | -819.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 729.35 | 0.041 | 0.005 | 769.988 | 0.005 | 1,006.594 | 193.988 | 197.163 | 0 | 0 | 0 | -67.911 | 0 | 0 | 0 |
Total Non-Current Assets
| 881.555 | 917.629 | 938.778 | 933.211 | 1,025.086 | 1,118.295 | 980.444 | 1,000.396 | 979.829 | 789.446 | 282.297 | 67.911 | 85.269 | 99.897 | 77.835 |
Total Assets
| 6,809.474 | 6,944.912 | 7,090.358 | 7,093.206 | 7,705.146 | 8,516.611 | 8,001.378 | 7,835.051 | 8,386.278 | 7,035.056 | 4,934.23 | 4,084.847 | 3,676.294 | 2,061.331 | 1,900.362 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 8.088 | 4.648 | 37.306 | 34.023 | 124.036 | 298.165 | 228.628 | 121.83 | 243.282 | 190.32 | 210.053 | 171.246 | 257.377 | 62.544 | 15.492 |
Short Term Debt
| 3.996 | 3.896 | 3.67 | 2.838 | 5.35 | 0 | 0.112 | 488.042 | 1,062.865 | 0 | 0 | 0 | 151.045 | 0 | 2.056 |
Tax Payables
| 0.438 | 0.122 | 0.426 | 0.372 | 0.365 | 53.165 | 21.315 | 83.58 | 112.343 | 115.73 | 121.603 | 229.148 | 287.195 | 169.594 | 82.5 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 165.624 | -4 | 251.921 | 404.213 | 112.343 | 0 | 0 | 0 | 892.659 | 0 | 226.559 |
Other Current Liabilities
| 70.415 | 65.344 | 82.076 | 109.223 | 165.264 | 371.83 | 230.627 | 320.678 | 342.887 | 181.306 | 90.606 | -73.725 | 756.509 | 105.796 | 145.503 |
Total Current Liabilities
| 82.937 | 74.01 | 123.478 | 146.456 | 295.015 | 723.16 | 480.682 | 1,014.13 | 1,986.063 | 487.356 | 422.262 | 509.699 | 1,452.126 | 337.934 | 245.551 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 30.788 | 35.457 | 38.754 | 0 | 2.775 | 0 | 0 | 0 | 0 | 1,154.367 | 0 | 0 | 351.235 | 191.928 | 25.583 |
Deferred Revenue Non-Current
| 0 | -571.825 | -532.804 | 0 | -629.339 | 0 | 0 | 0 | 0 | -379.38 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 570.15 | 571.825 | 532.804 | 546.973 | 629.339 | 646.399 | 590.173 | 595.085 | 506.535 | 379.38 | 296.645 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 600.938 | 607.282 | 571.558 | 546.973 | 632.114 | 646.399 | 590.173 | 595.085 | 506.535 | 1,533.747 | 296.645 | 0 | 351.235 | 191.928 | 25.583 |
Total Liabilities
| 683.875 | 681.292 | 695.036 | 693.429 | 927.129 | 1,369.559 | 1,070.855 | 1,609.215 | 2,492.598 | 2,021.103 | 718.907 | 509.699 | 1,803.361 | 529.862 | 271.134 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 27.023 | 166.527 | 291.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,857.472 | 1,857.472 | 1,857.472 | 1,857.472 | 1,857.472 | 1,826.422 | 1,795.892 | 1,674.81 | 1,288.316 | 1,209.686 | 1,209.686 | 1,209.686 | 1,000.036 | 1,000.036 | 1,000.036 |
Retained Earnings
| 2,773.63 | 2,717.038 | 2,945.321 | 3,088.969 | 3,593.54 | 3,702.147 | 3,410.211 | 3,331.893 | 2,800.905 | 1,974.062 | 1,440.104 | 1,005.977 | 613.227 | 462.487 | 588.268 |
Accumulated Other Comprehensive Income/Loss
| -123.538 | 70.555 | -27.023 | -166.527 | -291.902 | 0.572 | 105.096 | 16.23 | 573.983 | 431.591 | 220.575 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,617.452 | 1,617.452 | 1,617.452 | 1,617.452 | 1,617.452 | 1,617.452 | 1,617.452 | 1,198.707 | 1,230.476 | 1,230.476 | 1,176.82 | 1,359.485 | 355.461 | 68.946 | 40.924 |
Total Shareholders Equity
| 6,125.016 | 6,262.517 | 6,393.222 | 6,397.366 | 6,776.562 | 7,146.593 | 6,928.651 | 6,221.64 | 5,893.68 | 5,013.953 | 4,215.323 | 3,575.148 | 1,872.933 | 1,531.469 | 1,629.228 |
Total Equity
| 6,125.599 | 6,263.62 | 6,395.322 | 6,399.777 | 6,778.017 | 7,147.052 | 6,930.523 | 6,225.836 | 5,893.68 | 5,013.953 | 4,215.323 | 3,575.148 | 1,872.933 | 1,531.469 | 1,629.228 |
Total Liabilities & Shareholders Equity
| 6,809.474 | 6,944.912 | 7,090.358 | 7,093.206 | 7,705.146 | 8,516.611 | 8,001.378 | 7,835.051 | 8,386.278 | 7,035.056 | 4,934.23 | 4,084.847 | 3,676.294 | 2,061.331 | 1,900.362 |