Modern Living Investments Holdings Limited
HKEX:8426.HK
0.44 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 10.65 | 10.65 | 51.106 | -95.896 | 52.93 | -73.517 | 11.387 | -76.758 | 76.758 | 40.915 | 22.256 | 29.789 | 26.711 | 15.444 | 55.758 | 30.208 | 63.126 | 58.163 | 13.006 | 25.058 |
Short Term Investments
| 86.309 | 86.309 | 60.408 | 191.792 | 42.966 | 147.034 | 62.13 | 153.516 | -2.949 | 6.761 | 4.876 | 0 | 0 | 12.57 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 96.959 | 96.959 | 111.514 | 95.896 | 95.896 | 73.517 | 73.517 | 76.758 | 76.758 | 47.676 | 27.132 | 29.789 | 26.711 | 28.014 | 55.758 | 30.208 | 63.126 | 58.163 | 13.006 | 25.058 |
Net Receivables
| 73.197 | 73.197 | 86.251 | 0 | 70.779 | 0 | 81.906 | 0 | 93.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 3.731 | 3.731 | 0 | 0 | 0 | 0 | 34.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 34.929 | 34.929 | 2.988 | 0 | 4.367 | 0 | 2.644 | 0 | 134.813 | 151.05 | 138.047 | 149.605 | 146.604 | 118.168 | 124.188 | 123.711 | 12.569 | 112.964 | 118.51 | 107.829 |
Total Current Assets
| 208.816 | 208.816 | 200.753 | 95.896 | 205.642 | 73.517 | 192.667 | 76.758 | 211.571 | 198.726 | 165.179 | 179.394 | 173.315 | 146.182 | 179.946 | 153.919 | 174.957 | 171.127 | 131.516 | 132.887 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.785 | 2.785 | 3.339 | 0 | 3.157 | 0 | 3.566 | 0 | 4.251 | 5.024 | 5.659 | 6.233 | 3.276 | 3.056 | 4.245 | 4.177 | 5.095 | 5.701 | 6.528 | 6.822 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 5.437 | 0 | -40.421 | 0 | -59.506 | 0 | 5.441 | -4.292 | -2.538 | 0 | 0 | -10.328 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6.559 | 6.559 | 0 | -95.896 | 45.837 | -73.517 | 65.256 | 0 | 0.12 | 9.83 | 7.28 | 4.712 | 4.24 | 14.534 | 4.345 | 4.312 | 3.959 | 3.944 | 3.662 | 3.566 |
Total Non-Current Assets
| 9.344 | 9.344 | 8.776 | -95.896 | 8.573 | -73.517 | 9.316 | 0 | 9.812 | 10.562 | 10.401 | 10.945 | 7.516 | 7.262 | 8.59 | 8.489 | 9.054 | 9.645 | 10.19 | 10.388 |
Total Assets
| 218.16 | 218.16 | 209.529 | 0 | 214.215 | 0 | 201.983 | 0 | 221.383 | 209.288 | 175.58 | 190.339 | 180.831 | 153.444 | 188.536 | 162.408 | 184.011 | 180.772 | 141.706 | 143.275 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 0.18 | 0.18 | 0.103 | 0 | 0.138 | 0 | 0.066 | 0 | 0.228 | 0.113 | 0.628 | 0.428 | 0.569 | 0.196 | 0.597 | 0.368 | 0.312 | 0.312 | 0.312 | 0.238 |
Short Term Debt
| 0 | 0 | 0.885 | 0 | 2.955 | 0 | 5.553 | 0 | 0.896 | 1.046 | 2.108 | 3.999 | 12.548 | 0.774 | 32.999 | 12.941 | 40.234 | 46.038 | 43.857 | 48.534 |
Tax Payables
| 0 | 0 | 0.191 | 0 | 1.563 | 0 | 0 | 0 | 1.558 | 2.558 | 2.296 | 0.834 | 0.33 | 2.609 | 1.708 | 1.32 | 2.784 | 1.46 | 2.345 | 1.811 |
Deferred Revenue
| 0 | 0 | 0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.296 | 0.834 | 0.33 | 2.609 | 1.708 | 1.32 | 2.784 | 1.46 | 2.345 | 1.811 |
Other Current Liabilities
| 56.014 | 56.014 | 50.571 | 0 | 48.335 | 0 | 44.392 | 0 | 64.626 | 60.998 | 28.424 | 49.611 | 50.179 | 37.433 | 40.055 | 34.708 | 32.535 | 30.445 | 28.37 | 28.521 |
Total Current Liabilities
| 56.194 | 56.194 | 51.75 | 0 | 51.428 | 0 | 50.011 | 0 | 65.75 | 62.157 | 33.456 | 54.872 | 63.626 | 41.012 | 75.359 | 49.337 | 75.865 | 78.255 | 74.884 | 79.104 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 1.387 | 0 | 1.123 | 0 | 1.402 | 0 | 1.827 | 2.156 | 2.546 | 2.546 | 0.553 | 0.553 | 1.098 | 0.913 | 1.44 | 1.44 | 1.784 | 1.953 |
Deferred Revenue Non-Current
| 0 | 0 | -1.387 | 0 | -0.315 | 0 | -0.279 | 0 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.216 | 0 | 0.315 | 0 | 0.279 | 0 | 0.25 | 0.24 | 0.305 | 0.243 | 0.117 | 0.117 | 0.319 | 0.369 | 0.608 | 0.535 | 0.674 | 0.618 |
Other Non-Current Liabilities
| 1.118 | 1.118 | 1.387 | 0 | 0.315 | 0 | 0.279 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.118 | 1.118 | 1.603 | 0 | 1.438 | 0 | 1.681 | 0 | 2.077 | 2.396 | 2.851 | 2.789 | 0.67 | 0.67 | 1.417 | 1.282 | 2.048 | 1.975 | 2.458 | 2.571 |
Total Liabilities
| 57.312 | 57.312 | 53.353 | 0 | 52.866 | 0 | 51.692 | 0 | 67.827 | 64.553 | 36.307 | 57.661 | 64.296 | 41.682 | 76.776 | 50.619 | 77.913 | 80.23 | 77.342 | 81.675 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8 | 8 | 8 | 0 | 8 | 0 | 8 | 0 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 21.46 | 21.46 |
Retained Earnings
| 87.802 | 87.802 | 83.13 | 0 | 88.303 | 0 | 77.245 | 0 | 79.037 | 0 | 0 | 0 | 42.595 | 38.12 | 38.714 | 38.743 | 33.052 | 27.496 | 42.094 | 39.33 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 22.27 | 161.349 | 22.27 | 150.291 | 22.27 | 0 | 23.743 | 0 | 0 | 0 | 0 | -5.965 | 0 | -8.496 | 0 | -6.264 | -4.81 | -4.1 |
Other Total Stockholders Equity
| 65.046 | 65.046 | 42.776 | 0 | 42.776 | 0 | 42.776 | 0 | 42.776 | 136.735 | 131.273 | 124.678 | 65.94 | 71.607 | 65.046 | 73.542 | 65.046 | 71.31 | 5.62 | 4.91 |
Total Shareholders Equity
| 160.848 | 160.848 | 156.176 | 161.349 | 161.349 | 150.291 | 150.291 | 153.556 | 153.556 | 144.735 | 139.273 | 132.678 | 116.535 | 111.762 | 111.76 | 111.789 | 106.098 | 100.542 | 64.364 | 61.6 |
Total Equity
| 160.848 | 160.848 | 156.176 | 161.349 | 161.349 | 150.291 | 150.291 | 153.556 | 153.556 | 144.735 | 139.273 | 132.678 | 116.535 | 111.762 | 111.76 | 111.789 | 106.098 | 100.542 | 64.364 | 61.6 |
Total Liabilities & Shareholders Equity
| 218.16 | 218.16 | 209.529 | 161.349 | 214.215 | 150.291 | 201.983 | 0 | 221.383 | 209.288 | 175.58 | 190.339 | 180.831 | 153.444 | 188.536 | 162.408 | 184.011 | 180.772 | 141.706 | 143.275 |