Hing Ming Holdings Limited
HKEX:8425.HK
0.048 (HKD) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 54.34 | 27.17 | 21.265 | 32.208 | 27.356 | 22.007 | 23.435 | 25.437 | 24.522 | 28.193 | 11.539 | 11.187 | 12.698 | 11.17 | 15.658 | 12.839 | 13.537 | 11.48 | 12.303 | 17.901 | 12.513 | 14.377 | 11.835 | 9.431 | 13.035 | 12.677 | 13.548 | 13.774 | 13.172 | 10.365 | 9.864 | 11.466 |
Cost of Revenue
| 47.937 | 23.969 | 16.524 | 19.436 | 25.119 | 10.761 | 18.53 | 18.249 | 22.979 | 18.663 | 7.23 | 7.719 | 9.359 | 7.358 | 9.106 | 7.023 | 9.927 | 6.243 | 7.864 | 11.346 | 9.217 | 6.576 | 6.281 | 5.363 | 4.263 | 5.662 | 8.013 | 7.667 | 5.263 | 4.977 | 5.023 | 5.07 |
Gross Profit
| 6.403 | 3.202 | 4.741 | 12.772 | 2.237 | 11.246 | 4.905 | 7.188 | 1.543 | 9.53 | 4.309 | 3.468 | 3.339 | 3.812 | 6.552 | 5.816 | 3.61 | 5.237 | 4.439 | 6.555 | 3.296 | 7.801 | 5.554 | 4.068 | 8.772 | 7.015 | 5.535 | 6.107 | 7.909 | 5.388 | 4.841 | 6.396 |
Gross Profit Ratio
| 0.118 | 0.118 | 0.223 | 0.397 | 0.082 | 0.511 | 0.209 | 0.283 | 0.063 | 0.338 | 0.373 | 0.31 | 0.263 | 0.341 | 0.418 | 0.453 | 0.267 | 0.456 | 0.361 | 0.366 | 0.263 | 0.543 | 0.469 | 0.431 | 0.673 | 0.553 | 0.409 | 0.443 | 0.6 | 0.52 | 0.491 | 0.558 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 5.87 | 4.085 | 8.753 | 4.784 | 9.629 | 4.661 | 2.74 | 6.301 | 5.187 | 2.51 | 2.587 | 2.553 | 4.488 | 3.477 | 2.021 | 6.227 | 2.316 | 2.077 | 2.067 | 3.629 | 2.125 | 2.4 | 2.519 | 2.598 | 2.442 | 2.452 | 2.862 | 4.066 | 4.586 | 4.84 | 4.779 |
Selling & Marketing Expenses
| 0 | -1.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10.968 | 4.815 | 4.085 | 8.753 | 4.784 | 9.629 | 4.661 | 2.74 | 6.301 | 5.187 | 2.51 | 2.587 | 2.553 | 4.488 | 3.477 | 2.021 | 6.227 | 2.316 | 2.077 | 2.067 | 3.629 | 2.125 | 2.4 | 2.519 | 2.598 | 2.442 | 2.452 | 2.862 | 4.066 | 4.586 | 4.84 | 4.779 |
Other Expenses
| 0 | 0 | 0.008 | 0.891 | -2.785 | 0.229 | 2.21 | 0.441 | -0.011 | 0.004 | 0.002 | 0.01 | -1.696 | 0.363 | 1.258 | 0.169 | -0.225 | 0.019 | 0.111 | 0.135 | -0.222 | 0.013 | 0.175 | 0.044 | 0.984 | -0.635 | -0.161 | -0.279 | 0.034 | -0.001 | -0.037 | -0.011 |
Operating Expenses
| 10.968 | 5.063 | 4.085 | 8.753 | 4.093 | 9.629 | 4.661 | 2.74 | 6.301 | 5.187 | 2.51 | 2.587 | 1.1 | 4.488 | 3.477 | 2.021 | 6.187 | 2.316 | 2.077 | 2.067 | 3.629 | 2.125 | 2.4 | 2.519 | 3.582 | 1.807 | 2.291 | 2.583 | 4.1 | 4.585 | 4.803 | 4.768 |
Operating Income
| -4.565 | -1.413 | 0.664 | 4.019 | -3.558 | 1.846 | 2.454 | 4.448 | -7.864 | 4.343 | 1.799 | 0.881 | 2.239 | -0.676 | 3.075 | 3.795 | -2.577 | 2.921 | 2.362 | 4.488 | -0.333 | 5.676 | 3.154 | 1.549 | 5.19 | 5.208 | 3.244 | 3.524 | 3.809 | 0.803 | 0.038 | 1.628 |
Operating Income Ratio
| -0.084 | -0.052 | 0.031 | 0.125 | -0.13 | 0.084 | 0.105 | 0.175 | -0.321 | 0.154 | 0.156 | 0.079 | 0.176 | -0.061 | 0.196 | 0.296 | -0.19 | 0.254 | 0.192 | 0.251 | -0.027 | 0.395 | 0.266 | 0.164 | 0.398 | 0.411 | 0.239 | 0.256 | 0.289 | 0.077 | 0.004 | 0.142 |
Total Other Income Expenses Net
| 0.163 | -0.789 | -0.367 | 0.514 | -0.125 | -0.413 | -0.421 | 0.073 | -0.171 | -0.574 | -0.159 | -0.027 | -1.401 | 0.299 | 1.144 | 0.029 | -0.208 | -0.12 | -0.111 | -0.005 | -0.144 | -0.317 | 0.044 | -0.025 | 1.733 | -0.092 | -0.105 | -0.198 | -0.199 | -0.212 | -0.148 | -0.107 |
Income Before Tax
| -4.402 | -2.201 | 0.297 | 4.533 | -3.683 | 1.433 | 2.033 | 4.521 | -8.035 | 3.769 | 1.64 | 0.854 | 0.838 | -0.377 | 4.219 | 3.824 | -2.785 | 2.801 | 2.251 | 4.483 | -0.477 | 5.359 | 3.198 | 1.524 | 6.923 | 5.116 | 3.139 | 3.326 | 3.61 | 0.591 | -0.11 | 1.521 |
Income Before Tax Ratio
| -0.081 | -0.081 | 0.014 | 0.141 | -0.135 | 0.065 | 0.087 | 0.178 | -0.328 | 0.134 | 0.142 | 0.076 | 0.066 | -0.034 | 0.269 | 0.298 | -0.206 | 0.244 | 0.183 | 0.25 | -0.038 | 0.373 | 0.27 | 0.162 | 0.531 | 0.404 | 0.232 | 0.241 | 0.274 | 0.057 | -0.011 | 0.133 |
Income Tax Expense
| -0.097 | 0.049 | 0.186 | 0.907 | 0.081 | 1.165 | 0.327 | 0.362 | 0.713 | 0.206 | 0.585 | -0.241 | 2.386 | 0.413 | 0.366 | 0.76 | 2.417 | 0.144 | 0.571 | 2.514 | 1.339 | 0.847 | 0.753 | 0.34 | 1.393 | 0.626 | 0.729 | 0.382 | 0.776 | 0.591 | 0.74 | 0.693 |
Net Income
| -4.305 | -2.153 | 0.111 | 3.626 | -3.764 | 0.268 | 1.706 | 4.159 | -8.748 | 3.563 | 1.055 | 1.095 | -1.548 | -0.79 | 3.853 | 3.064 | -5.202 | 2.657 | 1.68 | 1.969 | -1.816 | 4.512 | 2.445 | 1.184 | 5.53 | 4.49 | 2.41 | 2.944 | 2.834 | 0 | -0.85 | 0.828 |
Net Income Ratio
| -0.079 | -0.079 | 0.005 | 0.113 | -0.138 | 0.012 | 0.073 | 0.164 | -0.357 | 0.126 | 0.091 | 0.098 | -0.122 | -0.071 | 0.246 | 0.239 | -0.384 | 0.231 | 0.137 | 0.11 | -0.145 | 0.314 | 0.207 | 0.126 | 0.424 | 0.354 | 0.178 | 0.214 | 0.215 | 0 | -0.086 | 0.072 |
EPS
| -0.011 | -0.006 | 0 | 0.01 | -0.01 | 0.001 | 0.004 | 0.01 | -0.022 | 0.009 | 0.003 | 0.003 | -0.004 | -0.002 | 0.01 | 0.008 | -0.013 | 0.007 | 0.004 | 0.005 | -0.005 | 0.011 | 0.006 | 0.003 | 0.014 | 0.011 | 0.006 | 0.007 | 0.007 | 0 | -0.002 | 0.003 |
EPS Diluted
| -0.011 | -0.006 | 0 | 0.01 | -0.01 | 0.001 | 0.004 | 0.01 | -0.022 | 0.009 | 0.003 | 0.003 | -0.004 | -0.002 | 0.01 | 0.008 | -0.013 | 0.007 | 0.004 | 0.005 | -0.005 | 0.011 | 0.006 | 0.003 | 0.014 | 0.011 | 0.006 | 0.007 | 0.007 | 0 | -0.002 | 0.003 |
EBITDA
| 7.351 | 2.582 | 0.664 | 4.91 | -3.558 | 1.846 | 2.454 | 4.889 | -7.912 | 4.347 | 1.801 | 0.891 | 0.926 | -0.313 | 4.333 | 3.964 | -2.619 | 2.94 | 2.473 | 4.623 | -0.313 | 5.689 | 3.329 | 1.593 | 7.005 | 5.208 | 3.244 | 3.524 | 3.811 | 0.803 | 0.038 | 1.628 |
EBITDA Ratio
| 0.135 | 0.095 | 0.031 | 0.152 | -0.13 | 0.084 | 0.105 | 0.192 | -0.323 | 0.154 | 0.156 | 0.08 | 0.073 | -0.028 | 0.277 | 0.309 | -0.193 | 0.256 | 0.201 | 0.258 | -0.025 | 0.396 | 0.281 | 0.169 | 0.537 | 0.411 | 0.239 | 0.256 | 0.289 | 0.077 | 0.004 | 0.142 |