Yamaguchi Financial Group, Inc.
TSE:8418.T
1628 (JPY) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 48,951 | 47,069 | 38,323 | 32,784 | 34,536 | 33,895 | 31,333 | 32,120 | 33,620 | 30,667 | 33,837 | 33,852 | 33,624 | 62,169 | 38,438 | 34,385 | 32,829 | 43,092 | 36,127 | 39,606 | 37,071 | 36,115 | 33,282 | 36,659 | 36,863 | 34,631 | 36,268 | 35,991 | 37,460 | 31,884 | 36,700 | 34,698 | 42,180 | 35,937 | 35,720 | 35,987 | 38,301 | 32,281 | 39,747 | 34,925 | 32,117 | 26,097 | 36,959 | 35,073 | 39,217 | 32,251 | 34,319 | 38,557 | 35,784 | 31,458 | 36,455 | 34,866 | 33,826 | 35,147 | 34,287 | 35,677 | 36,261 | 36,047 | 34,806 | 38,431 | 34,437 | 38,401 | 39,890 |
Cost of Revenue
| -3,887 | 631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | -28 | 0 | 0 | 0 | -56 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | -321 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | -21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 52,838 | 46,438 | 38,323 | 32,784 | 34,536 | 33,895 | 31,333 | 32,120 | 33,620 | 30,667 | 33,837 | 33,852 | 33,624 | 62,178 | 38,438 | 34,385 | 32,829 | 43,107 | 36,127 | 39,606 | 37,071 | 36,140 | 33,282 | 36,659 | 36,863 | 34,659 | 36,268 | 35,991 | 37,460 | 31,940 | 36,700 | 34,698 | 42,180 | 35,952 | 35,720 | 35,987 | 38,301 | 32,602 | 39,747 | 34,925 | 32,117 | 26,117 | 36,959 | 35,073 | 39,217 | 32,272 | 34,319 | 38,557 | 35,784 | 31,458 | 36,455 | 34,866 | 33,826 | 35,147 | 34,287 | 35,677 | 36,261 | 36,047 | 34,806 | 38,431 | 34,437 | 38,401 | 39,890 |
Gross Profit Ratio
| 1.079 | 0.987 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.001 | 1 | 1 | 1 | 1.001 | 1 | 1 | 1 | 1.002 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.01 | 1 | 1 | 1 | 1.001 | 1 | 1 | 1 | 1.001 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 15,896 | 16,381 | 15,732 | 15,764 | 15,451 | 15,435 | 15,014 | 15,252 | 15,454 | 14,484 | 15,363 | 15,671 | 15,044 | 14,010 | 16,741 | 16,705 | 17,084 | 17,190 | 17,144 | 17,305 | 17,632 | 17,411 | 17,648 | 17,984 | 18,282 | 18,464 | 18,786 | 17,577 | 17,758 | 18,042 | 18,903 | 20,025 | 20,897 | 19,356 | 19,936 | 19,774 | 20,034 | 20,658 | 21,376 | 21,524 | 21,865 | 20,769 | 22,670 | 21,587 | 22,262 | 21,412 | 22,748 | 22,697 | 22,835 | 23,867 | 23,976 | 22,030 | 22,317 | 21,453 | 23,026 | 22,946 | 24,457 | 20,984 | 21,846 | 21,095 | 22,019 | 20,287 | 22,223 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 15,896 | 16,381 | 15,732 | 15,764 | 15,451 | 15,435 | 15,014 | 15,252 | 15,454 | 14,484 | 15,363 | 15,671 | 15,044 | 14,010 | 16,741 | 16,705 | 17,084 | 17,190 | 17,144 | 17,305 | 17,632 | 17,411 | 17,648 | 17,984 | 18,282 | 18,464 | 18,786 | 17,577 | 17,758 | 18,042 | 18,903 | 20,025 | 20,897 | 19,356 | 19,936 | 19,774 | 20,034 | 20,658 | 21,376 | 21,524 | 21,865 | 20,769 | 22,670 | 21,587 | 22,262 | 21,412 | 22,748 | 22,697 | 22,835 | 23,867 | 23,976 | 22,030 | 22,317 | 21,453 | 23,026 | 22,946 | 24,457 | 20,984 | 21,846 | 21,095 | 22,019 | 20,287 | 22,223 |
Other Expenses
| 0 | -27,700 | -27,202 | -24,489 | -22,703 | -28,100 | -21,791 | -24,240 | 7,757 | 30,366 | 6,026 | 13,606 | 7,018 | 27,979 | 8,936 | 10,302 | 10,143 | 6,379 | 8,606 | 14,141 | 9,159 | 2,673 | 9,914 | 9,038 | 9,081 | 6,754 | 5,326 | 5,724 | 5,184 | 6,118 | 5,951 | 4,627 | 6,182 | 8,609 | 3,786 | 4,870 | 3,631 | 4,455 | 3,540 | 1,295 | 1,291 | 1,993 | 500 | 2,069 | 3,049 | -1,184 | 8,717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 32,683 | 27,700 | 26,262 | 25,521 | 21,862 | 28,106 | 21,851 | 25,868 | 23,211 | 44,850 | 21,389 | 29,277 | 22,062 | 41,989 | 25,677 | 27,007 | 27,227 | 23,569 | 25,750 | 31,446 | 26,791 | 20,084 | 27,562 | 27,022 | 27,363 | 25,218 | 24,112 | 23,301 | 22,942 | 24,160 | 24,854 | 24,652 | 27,079 | 27,965 | 23,722 | 24,644 | 23,665 | 25,113 | 24,916 | 22,819 | 23,156 | 22,762 | 23,170 | 23,656 | 25,311 | 20,228 | 31,465 | 22,697 | 22,835 | 23,867 | 23,976 | 22,030 | 22,317 | 21,453 | 23,026 | 22,946 | 24,457 | 20,984 | 21,846 | 21,095 | 22,019 | 20,287 | 22,223 |
Operating Income
| 16,033 | 5,331 | 12,127 | 7,265 | 12,508 | 691 | 9,495 | 5,883 | 10,466 | -29,208 | 12,372 | 10,349 | 11,368 | 10,102 | 16,319 | 8,808 | 7,358 | 10,541 | 12,446 | 10,659 | 13,068 | 11,594 | 8,383 | 12,051 | 11,697 | 10,579 | 14,019 | 15,129 | 16,098 | 11,580 | 13,759 | 11,900 | 16,970 | 13,616 | 13,902 | 14,342 | 16,497 | 13,171 | 18,803 | 14,136 | 10,892 | 12,580 | 15,780 | 13,463 | 15,980 | 14,017 | 15,212 | 13,721 | 9,909 | 12,419 | 12,520 | 10,014 | 12,221 | 12,796 | 14,857 | 10,331 | 11,948 | 16,867 | 17,236 | 16,937 | 9,366 | 21,457 | -3,803 |
Operating Income Ratio
| 0.328 | 0.113 | 0.316 | 0.222 | 0.362 | 0.02 | 0.303 | 0.183 | 0.311 | -0.952 | 0.366 | 0.306 | 0.338 | 0.162 | 0.425 | 0.256 | 0.224 | 0.245 | 0.345 | 0.269 | 0.353 | 0.321 | 0.252 | 0.329 | 0.317 | 0.305 | 0.387 | 0.42 | 0.43 | 0.363 | 0.375 | 0.343 | 0.402 | 0.379 | 0.389 | 0.399 | 0.431 | 0.408 | 0.473 | 0.405 | 0.339 | 0.482 | 0.427 | 0.384 | 0.407 | 0.435 | 0.443 | 0.356 | 0.277 | 0.395 | 0.343 | 0.287 | 0.361 | 0.364 | 0.433 | 0.29 | 0.33 | 0.468 | 0.495 | 0.441 | 0.272 | 0.559 | -0.095 |
Total Other Income Expenses Net
| 236 | 5,850 | 5,380 | 8,603 | 8,761 | -5,208 | 6,822 | 1,588 | 1,745 | -2,288 | -9 | 5,878 | 501 | -727 | -34 | -538 | -131 | -23 | -2 | -24 | -93 | -1 | -3 | -10 | 1 | 106 | -142 | 598 | 0 | -56 | -3 | -1,907 | -1 | -44 | 51 | 1,210 | -1 | 2,074 | -80 | 60 | 0 | -1 | -4 | -46 | -1 | -166 | 409 | -4 | -5,336 | 2,477 | -2,502 | -5,675 | -2,198 | -2,934 | -3,269 | -3,946 | -4,053 | -4,529 | -4,926 | -5,224 | -5,340 | -5,538 | -10,231 |
Income Before Tax
| 16,269 | 5,219 | 12,160 | 7,295 | 12,536 | 581 | 9,602 | 5,924 | 10,579 | -38,561 | 12,468 | 10,414 | 10,176 | 11,840 | 12,683 | 6,831 | 5,441 | 7,722 | 10,373 | 8,136 | 10,126 | 8,546 | 5,673 | 9,603 | 9,495 | 8,525 | 11,998 | 13,278 | 14,516 | 9,721 | 11,824 | 9,993 | 15,261 | 11,656 | 12,041 | 12,514 | 14,647 | 11,298 | 16,913 | 12,154 | 8,950 | 10,648 | 13,746 | 11,282 | 13,908 | 11,961 | 12,941 | 11,445 | 7,613 | 10,068 | 9,977 | 7,161 | 9,311 | 9,862 | 11,588 | 6,385 | 7,895 | 12,338 | 12,310 | 11,713 | 4,026 | 15,919 | -10,231 |
Income Before Tax Ratio
| 0.332 | 0.111 | 0.317 | 0.223 | 0.363 | 0.017 | 0.306 | 0.184 | 0.315 | -1.257 | 0.368 | 0.308 | 0.303 | 0.19 | 0.33 | 0.199 | 0.166 | 0.179 | 0.287 | 0.205 | 0.273 | 0.237 | 0.17 | 0.262 | 0.258 | 0.246 | 0.331 | 0.369 | 0.388 | 0.305 | 0.322 | 0.288 | 0.362 | 0.324 | 0.337 | 0.348 | 0.382 | 0.35 | 0.426 | 0.348 | 0.279 | 0.408 | 0.372 | 0.322 | 0.355 | 0.371 | 0.377 | 0.297 | 0.213 | 0.32 | 0.274 | 0.205 | 0.275 | 0.281 | 0.338 | 0.179 | 0.218 | 0.342 | 0.354 | 0.305 | 0.117 | 0.415 | -0.256 |
Income Tax Expense
| 4,720 | 1,564 | 4,095 | 2,467 | 3,735 | 1,581 | 2,975 | 1,246 | 2,839 | -4,605 | 3,709 | 5,103 | 3,165 | 4,051 | 3,860 | 2,206 | 1,668 | 2,411 | 3,239 | 2,431 | 3,031 | 2,861 | 1,229 | 3,046 | 2,855 | 2,601 | 3,602 | 4,122 | 4,552 | 3,173 | 3,544 | 3,436 | 4,840 | 4,305 | 4,407 | 4,355 | 5,103 | 5,533 | 5,290 | 4,129 | 3,284 | 4,554 | 4,104 | 3,931 | 4,981 | 4,523 | 5,032 | 3,244 | 3,419 | -223 | 10,867 | 3,141 | 4,397 | 4,384 | 5,775 | 2,799 | 3,108 | 5,985 | 2,434 | 3,285 | 1,532 | 5,361 | -2,019 |
Net Income
| 11,501 | 3,613 | 8,032 | 4,798 | 8,773 | -890 | 6,520 | 4,637 | 7,627 | -33,813 | 8,663 | 5,246 | 6,899 | 7,778 | 8,730 | 4,639 | 3,810 | 5,391 | 7,185 | 5,749 | 7,066 | 5,702 | 4,431 | 6,413 | 6,602 | 5,846 | 8,290 | 9,090 | 9,690 | 6,487 | 8,164 | 6,540 | 10,395 | 7,355 | 7,533 | 8,032 | 9,375 | 5,639 | 11,479 | 7,887 | 5,518 | 5,947 | 9,467 | 7,177 | 8,645 | 7,208 | 7,788 | 8,118 | 4,119 | 10,173 | -994 | 3,932 | 4,807 | 5,337 | 5,721 | 3,492 | 4,605 | 6,209 | 9,735 | 8,339 | 2,469 | 10,663 | -8,182 |
Net Income Ratio
| 0.235 | 0.077 | 0.21 | 0.146 | 0.254 | -0.026 | 0.208 | 0.144 | 0.227 | -1.103 | 0.256 | 0.155 | 0.205 | 0.125 | 0.227 | 0.135 | 0.116 | 0.125 | 0.199 | 0.145 | 0.191 | 0.158 | 0.133 | 0.175 | 0.179 | 0.169 | 0.229 | 0.253 | 0.259 | 0.203 | 0.222 | 0.188 | 0.246 | 0.205 | 0.211 | 0.223 | 0.245 | 0.175 | 0.289 | 0.226 | 0.172 | 0.228 | 0.256 | 0.205 | 0.22 | 0.223 | 0.227 | 0.211 | 0.115 | 0.323 | -0.027 | 0.113 | 0.142 | 0.152 | 0.167 | 0.098 | 0.127 | 0.172 | 0.28 | 0.217 | 0.072 | 0.278 | -0.205 |
EPS
| 53.12 | 16.62 | 36.58 | 21.7 | 39.08 | -3.94 | 28.41 | 19.9 | 32.24 | -141.72 | 35.49 | 21.22 | 27.91 | 31.47 | 35.32 | 18.27 | 15.01 | 21.23 | 28.3 | 22.66 | 27.86 | 22.48 | 17.47 | 27.05 | 27.85 | 24.66 | 34.97 | 36.94 | 39.38 | 26.36 | 33.17 | 26.7 | 42.44 | 30.03 | 30.76 | 32.98 | 38.5 | 23.16 | 47.14 | 31.16 | 21.8 | 23.5 | 37.4 | 27.43 | 33.04 | 27.54 | 29.76 | 31.09 | 15.78 | 38.96 | -3.81 | 15.08 | 18.44 | 20.47 | 21.95 | 13.27 | 17.49 | 23.59 | 36.98 | 31.68 | 9.38 | 40.5 | -31.08 |
EPS Diluted
| 53.11 | 16.62 | 36.51 | 21.7 | 39.08 | -3.94 | 28.4 | 19.9 | 32.23 | -141.71 | 35.48 | 21.21 | 27.9 | 31.47 | 35.32 | 18.27 | 15 | 21.23 | 28.3 | 22.66 | 25.99 | 22.48 | 17.47 | 27.05 | 23.22 | 24.66 | 34.97 | 36.94 | 32.68 | 26.36 | 33.17 | 26.7 | 35.09 | 30.03 | 30.76 | 32.98 | 31.77 | 23.16 | 47.14 | 31.16 | 19.29 | 23.5 | 37.4 | 27.43 | 32.78 | 27.54 | 29.76 | 31.09 | 15.68 | 38.96 | -3.81 | 15.08 | 18.4 | 20.47 | 21.95 | 13.27 | 17.49 | 23.59 | 36.98 | 31.68 | 9.38 | 40.5 | -31.08 |
EBITDA
| 188 | 6,440 | 13,234 | 8,366 | 13,594 | 1,855 | 10,829 | 7,203 | 11,903 | -37,084 | 13,922 | 11,838 | 11,622 | 13,500 | 0 | 8,338 | 6,914 | 9,434 | 0 | 0 | 0 | 0 | 7,390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,909 | 12,419 | 12,520 | 10,014 | 12,221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.004 | -0.003 | 0.316 | 0.222 | 0.362 | 0.02 | 0.303 | 0.183 | 0.311 | -0.952 | 0.366 | 0.306 | 0.338 | 0.162 | 0.425 | 0.256 | 0.224 | 0.245 | 0.345 | 0.269 | 0.353 | 0.321 | 0.252 | 0.329 | 0.317 | 0.305 | 0.387 | 0.42 | 0.43 | 0.363 | 0.375 | 0.343 | 0.402 | 0.379 | 0.389 | 0.399 | 0.431 | 0.408 | 0.473 | 0.405 | 0.339 | 0.482 | 0.427 | 0.384 | 0.407 | 0.435 | 0.443 | 0.356 | 0.277 | 0.395 | 0.343 | 0.287 | 0.361 | 0.458 | 0.531 | 0.381 | 0.41 | 0.537 | 0.566 | 0.503 | 0.341 | 0.623 | -0.034 |