Optima Automobile Group Holdings Limited
HKEX:8418.HK
0.36 (HKD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 31.72 | 15.86 | 19.49 | 31.391 | 31.315 | 22.855 | 19.482 | 19.882 | 22.847 | 19.085 | 22.789 | 19.556 | 8.41 | 6.389 | 11.407 | 4.764 | 2.785 | 3.341 | 3.299 | 5.358 | 3.62 | 4.357 | 4.864 | 4.221 | 4.285 |
Cost of Revenue
| 25.825 | 12.913 | 16.481 | 28.16 | 28.054 | 19.62 | 16.347 | 17.171 | 19.881 | 16.331 | 20.425 | 16.885 | 5.789 | 3.704 | 8.941 | 2.201 | 0.823 | 1.094 | 0.968 | 1.441 | 1.045 | 1.274 | 1.76 | 1.304 | 1.588 |
Gross Profit
| 5.895 | 2.948 | 3.009 | 3.231 | 3.261 | 3.235 | 3.135 | 2.711 | 2.966 | 2.754 | 2.364 | 2.671 | 2.621 | 2.685 | 2.466 | 2.563 | 1.962 | 2.247 | 2.331 | 3.917 | 2.575 | 3.083 | 3.104 | 2.917 | 2.697 |
Gross Profit Ratio
| 0.186 | 0.186 | 0.154 | 0.103 | 0.104 | 0.142 | 0.161 | 0.136 | 0.13 | 0.144 | 0.104 | 0.137 | 0.312 | 0.42 | 0.216 | 0.538 | 0.704 | 0.673 | 0.707 | 0.731 | 0.711 | 0.708 | 0.638 | 0.691 | 0.629 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0.036 | 0.234 | 0.063 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.027 | 1.514 | 1.51 | 0 | 0 | 0 | -0.129 | 0.291 | 0.317 | 0.296 | 1.154 | 0.303 | 0.293 | 0.215 | 0.891 | 0 | 0 | 0 | 1.115 | 0.434 | 0.097 | 0.381 | 0.41 | 1.004 | 0.255 |
Selling & Marketing Expenses
| 0.186 | 0.093 | 0.06 | 0.138 | 0.135 | 0.11 | 0.144 | 0.136 | 0.087 | 0.107 | 0.123 | 0.056 | 0.091 | 0.154 | 0.173 | 0.088 | 0.004 | 0.028 | 0.043 | 0.015 | 0.028 | 0.069 | 0.007 | 0.023 | 0.015 |
SG&A
| 3.213 | 1.607 | 0.612 | 0.138 | 0.135 | 0.11 | 0.015 | 0.427 | 0.404 | 0.403 | 1.277 | 0.056 | 0.091 | 0.154 | 1.064 | 0.088 | 0.004 | 0.028 | 1.158 | 0.449 | 0.125 | 0.45 | 0.417 | 1.027 | 0.27 |
Other Expenses
| 0 | 0 | 0.025 | 0.039 | 0.018 | 3.109 | 3.942 | 2.901 | 2.619 | 2.591 | -0.039 | 0.028 | 0.031 | 0.057 | 0.061 | 0.017 | -0.596 | 0.042 | 0.006 | 0.017 | 0.092 | 0.027 | -0.035 | 0.124 | 0.008 |
Operating Expenses
| 3.213 | 1.607 | 2.757 | 3.615 | 3.55 | 3.219 | 4.025 | 3.364 | 3.257 | 3.057 | 2.846 | 2.996 | 2.621 | 2.393 | 2.287 | 2.143 | 1.895 | 2.4 | 4.622 | 3.239 | 2.627 | 2.713 | 1.66 | 3.509 | 2.444 |
Operating Income
| 2.682 | 1.341 | 0.489 | -0.305 | -0.247 | 0.043 | -0.678 | -0.668 | -0.077 | -0.271 | -0.149 | -0.325 | -0.113 | 0.292 | 0.179 | 0.42 | 0.067 | -0.153 | -2.291 | 0.678 | -0.052 | 0.37 | 1.444 | -0.592 | 0.253 |
Operating Income Ratio
| 0.085 | 0.085 | 0.025 | -0.01 | -0.008 | 0.002 | -0.035 | -0.034 | -0.003 | -0.014 | -0.007 | -0.017 | -0.013 | 0.046 | 0.016 | 0.088 | 0.024 | -0.046 | -0.694 | 0.127 | -0.014 | 0.085 | 0.297 | -0.14 | 0.059 |
Total Other Income Expenses Net
| -2.611 | -1.306 | -0.926 | -1.402 | -0.066 | -0.08 | -0.317 | -1.735 | -1.757 | -1.602 | -0.496 | -1.539 | -1.275 | -0.134 | -0.053 | -0.069 | -0.505 | -0.544 | -0.486 | -0.079 | -1.349 | -0.077 | -0.4 | 0.045 | -0.153 |
Income Before Tax
| 0.071 | 0.036 | -0.674 | -0.116 | -0.355 | -0.049 | -0.928 | -0.554 | -0.063 | -0.384 | -0.451 | -0.312 | 0.111 | 0.205 | 0.126 | 0.351 | -0.438 | -0.697 | -2.777 | 0.599 | -0.053 | 0.25 | 1.044 | -0.547 | 0.1 |
Income Before Tax Ratio
| 0.002 | 0.002 | -0.035 | -0.004 | -0.011 | -0.002 | -0.048 | -0.028 | -0.003 | -0.02 | -0.02 | -0.016 | 0.013 | 0.032 | 0.011 | 0.074 | -0.157 | -0.209 | -0.842 | 0.112 | -0.015 | 0.057 | 0.215 | -0.13 | 0.023 |
Income Tax Expense
| 0.094 | 0.047 | -0.041 | 0.035 | 0.032 | 0.053 | -0.199 | 0.001 | 0.079 | 0.031 | 0.023 | 0.014 | 0.086 | 0.089 | 0.135 | 0.008 | 0.012 | -0.012 | -0.186 | 0.212 | 0.031 | 0.119 | 0.107 | 0.067 | 0.04 |
Net Income
| -0.023 | -0.012 | -0.788 | -0.104 | -0.323 | -0.102 | -0.729 | -0.555 | -0.142 | -0.415 | -0.298 | -0.292 | 0.048 | 0.116 | -0.009 | 0.343 | -0.438 | -0.685 | -2.591 | 0.387 | -0.084 | 0.131 | 0.937 | -0.614 | 0.03 |
Net Income Ratio
| -0.001 | -0.001 | -0.04 | -0.003 | -0.01 | -0.004 | -0.037 | -0.028 | -0.006 | -0.022 | -0.013 | -0.015 | 0.006 | 0.018 | -0.001 | 0.072 | -0.157 | -0.205 | -0.785 | 0.072 | -0.023 | 0.03 | 0.193 | -0.145 | 0.007 |
EPS
| 0 | 0 | -0.001 | -0 | -0 | -0 | -0.001 | -0.001 | -0 | -0.001 | -0 | -0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.003 | 0.001 | -0 | 0 | 0.001 | -0.001 | 0 |
EPS Diluted
| 0 | 0 | -0.001 | -0 | -0 | -0 | -0.001 | -0.001 | -0 | -0.001 | -0 | -0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.003 | 0.001 | -0 | 0 | 0.001 | -0.001 | 0 |
EBITDA
| 0.399 | 0.413 | 0.15 | 0.567 | 0.726 | 1.007 | 0.259 | 0.506 | 0.987 | 0.632 | 0.321 | 0.558 | 0.929 | 0.997 | 0.921 | 1.111 | 0.326 | 0.215 | -1.759 | 1.62 | 0.897 | 1.229 | 1.635 | -0.001 | 0.85 |
EBITDA Ratio
| 0.013 | 0.026 | 0.054 | 0.018 | 0.024 | 0.044 | 0.013 | 0.014 | 0.037 | 0.033 | 0.014 | 0.023 | 0.074 | 0.159 | 0.081 | 0.232 | 0.277 | 0.218 | -0.411 | 0.303 | 0.248 | 0.282 | 0.357 | -0 | 0.161 |