
The Bank Of Kochi, Ltd.
TSE:8416.T
743 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 57,259 | 76,458 | 104,748 | 64,516 | 56,414 | 55,280 | 76,116 | 108,965 | 153,079 | 116,638 | 142,759 | 128,416 | 164,854 | 155,041 | 158,338 | 160,626 | 170,190 | 167,590 | 145,767 | 81,066 | 58,117 | 54,451 | 75,576 | 66,696 | 78,613 | 54,718 | 56,051 | 77,263 | 61,533 | 74,934 | 74,689 | 67,779 | 70,457 | 54,600 | 65,179 | 43,806 | 62,963 | 43,690 | 65,576 | 47,150 | 45,615 | 32,970 | 72,175 | 31,276 | 42,407 | 35,255 | 40,088 | 29,942 | 37,398 | 25,413 | 45,404 | 25,069 | 27,815 | 17,313 | 39,419 | 38,916 | 26,992 | 30,444 | 55,803 | 37,585 | 50,329 | 53,841 | 51,828 | 35,375 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 57,259 | 76,458 | 104,748 | 64,516 | 56,414 | 55,280 | 76,116 | 108,965 | 153,079 | 116,638 | 142,759 | 128,416 | 164,854 | 155,041 | 158,338 | 160,626 | 170,190 | 167,590 | 145,767 | 81,066 | 58,117 | 54,451 | 75,576 | 66,696 | 78,613 | 54,718 | 56,051 | 77,263 | 61,533 | 74,934 | 74,689 | 67,779 | 70,457 | 54,600 | 65,179 | 43,806 | 62,963 | 43,690 | 65,576 | 47,150 | 45,615 | 32,970 | 72,175 | 31,276 | 42,407 | 35,255 | 40,088 | 29,942 | 37,398 | 25,413 | 45,404 | 25,069 | 27,815 | 17,313 | 39,419 | 38,916 | 26,992 | 30,444 | 55,803 | 37,585 | 50,329 | 53,841 | 51,828 | 35,375 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 67,403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 764,562 | 760,069 | 753,900 | 751,728 | 751,388 | 726,459 | 722,247 | 712,738 | 700,477 | 708,574 | 706,354 | 699,871 | 700,389 | 705,159 | 692,168 | 688,923 | 680,685 | 692,893 | 0 | 0 | 674,189 | 685,498 | 689,628 | 689,386 | 674,359 | 677,430 | 671,880 | 662,538 | 639,549 | 661,176 | 649,537 | 640,223 | 636,655 | 645,908 | 644,198 | 646,219 | 632,610 | 638,351 | 637,401 | 635,749 | 633,103 | 640,275 | 649,234 | 648,060 | 643,178 | 649,374 | 655,331 | 655,448 | 644,028 | 668,595 |
Total Current Assets
| 57,259 | 76,458 | 107,628 | 67,403 | 56,414 | 55,280 | 76,116 | 108,965 | 153,079 | 116,638 | 142,759 | 128,416 | 164,854 | 155,041 | 922,900 | 920,695 | 924,090 | 919,318 | 897,155 | 807,525 | 780,364 | 767,189 | 776,053 | 775,270 | 784,967 | 754,589 | 756,440 | 782,422 | 753,701 | 763,857 | 755,374 | 760,672 | 750,493 | 736,555 | 739,368 | 729,304 | 752,591 | 733,076 | 739,935 | 724,580 | 717,495 | 695,508 | 711,724 | 692,452 | 691,944 | 675,478 | 676,743 | 675,850 | 681,596 | 671,632 | 678,014 | 663,420 | 665,216 | 653,062 | 672,522 | 679,191 | 676,226 | 678,504 | 698,981 | 686,959 | 705,660 | 709,289 | 695,856 | 703,970 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 15,802 | 15,965 | 16,067 | 16,191 | 15,961 | 15,978 | 15,616 | 15,500 | 15,487 | 15,393 | 15,385 | 15,542 | 15,642 | 15,718 | 15,926 | 15,847 | 15,713 | 15,615 | 15,812 | 15,738 | 15,821 | 15,951 | 16,037 | 16,112 | 16,313 | 16,440 | 16,269 | 16,365 | 16,169 | 16,059 | 16,304 | 16,319 | 16,324 | 16,415 | 16,446 | 16,352 | 16,437 | 15,814 | 15,764 | 15,553 | 15,442 | 15,367 | 15,304 | 15,378 | 15,264 | 15,043 | 15,038 | 15,039 | 14,980 | 15,093 | 15,103 | 15,175 | 15,236 | 15,241 | 15,334 | 15,291 | 15,791 | 15,876 | 16,239 | 16,382 | 16,545 | 16,787 | 17,787 | 18,019 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 546 | 552 | 542 | 529 | 499 | 457 | 457 | 447 | 292 | 240 | 201 | 215 | 210 | 217 | 194 | 210 | 189 | 192 | 220 | 244 | 271 | 302 | 337 | 374 | 396 | 467 | 496 | 558 | 627 | 660 | 636 | 691 | 694 | 745 | 803 | 855 | 816 | 846 | 860 | 865 | 735 | 752 | 727 | 758 | 758 | 814 | 878 | 950 | 1,024 | 1,098 | 1,176 | 1,255 | 1,337 | 1,389 | 1,471 | 1,553 | 1,574 | 1,638 | 1,712 | 1,793 | 1,860 | 1,919 | 2,079 | 1,918 |
Goodwill and Intangible Assets
| 546 | 552 | 542 | 529 | 499 | 457 | 457 | 447 | 292 | 240 | 201 | 215 | 210 | 217 | 194 | 210 | 189 | 192 | 220 | 244 | 271 | 302 | 337 | 374 | 396 | 467 | 496 | 558 | 627 | 660 | 636 | 691 | 694 | 745 | 803 | 855 | 816 | 846 | 860 | 865 | 735 | 752 | 727 | 758 | 758 | 814 | 878 | 950 | 1,024 | 1,098 | 1,176 | 1,255 | 1,337 | 1,389 | 1,471 | 1,553 | 1,574 | 1,638 | 1,712 | 1,793 | 1,860 | 1,919 | 2,079 | 1,918 |
Long Term Investments
| 0 | 0 | 831 | 467 | 292,936 | 295,423 | 297,128 | 292,062 | 298,169 | 310,592 | 308,651 | 303,891 | 299,939 | 299,226 | 303,083 | 308,181 | 304,491 | 299,822 | 304,041 | 299,868 | 314,174 | 306,183 | 309,123 | 304,416 | 309,126 | 317,913 | 314,520 | 315,562 | 325,799 | 314,753 | 319,799 | 314,745 | 315,768 | 311,169 | 306,906 | 309,194 | 306,150 | 306,759 | 312,024 | 310,035 | 308,936 | 307,476 | 309,625 | 304,030 | 306,188 | 296,287 | 289,634 | 281,176 | 281,252 | 273,773 | 278,192 | 278,642 | 274,624 | 273,651 | 277,028 | 247,543 | 254,683 | 247,896 | 243,397 | 233,012 | 234,395 | 213,148 | 172,745 | 171,335 |
Tax Assets
| 0 | 0 | 1,769 | 1,875 | 2,019 | 1,970 | -281,055 | 1,931 | 1,740 | 1,645 | -293,065 | -288,134 | -284,087 | -283,291 | -194 | 4 | -189 | -192 | -220 | -1,026,327 | -271 | -302 | -337 | -1,012,990 | -396 | -467 | -496 | -1,020,719 | -1,017,967 | -1,003,676 | -1,000,484 | -1,007,637 | -995,804 | -993,124 | -981,095 | -994,691 | -995,778 | -996,145 | -986,383 | -987,465 | -980,816 | -970,014 | -949,174 | -965,205 | -955,725 | -936,510 | -926,289 | -927,084 | 16,004 | 16,191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,073,487 | 1,058,528 | 1,046,424 | 1,055,843 | -2,019 | -1,970 | -16,073 | -1,931 | -1,740 | -1,645 | -15,586 | -15,757 | -15,852 | -15,935 | 194 | -4 | 189 | 192 | 220 | 1,026,327 | 271 | 302 | 337 | 1,012,990 | 396 | 467 | 496 | 1,020,719 | 1,017,967 | 1,003,676 | 1,000,484 | 1,007,637 | 995,804 | 993,124 | 981,095 | 994,691 | 995,778 | 996,145 | 986,383 | 987,465 | 980,816 | 970,014 | 949,174 | 965,205 | 955,725 | 936,510 | 926,289 | 927,084 | -16,004 | -16,191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1,089,835 | 1,075,045 | 1,065,633 | 1,074,905 | 309,396 | 311,858 | 16,073 | 308,009 | 313,948 | 326,225 | 15,586 | 15,757 | 15,852 | 15,935 | 319,203 | 324,238 | 320,393 | 315,629 | 320,073 | 315,850 | 330,266 | 322,436 | 325,497 | 320,902 | 325,835 | 334,820 | 331,285 | 332,485 | 342,595 | 331,472 | 336,739 | 331,755 | 332,786 | 328,329 | 324,155 | 326,401 | 323,403 | 323,419 | 328,648 | 326,453 | 325,113 | 323,595 | 325,656 | 320,166 | 322,210 | 312,144 | 305,550 | 297,165 | 297,256 | 289,964 | 294,471 | 295,072 | 291,197 | 290,281 | 293,833 | 264,387 | 272,048 | 265,410 | 261,348 | 251,187 | 252,800 | 231,854 | 192,611 | 191,272 |
Total Assets
| 1,147,094 | 1,151,503 | 1,173,261 | 1,142,308 | 1,116,758 | 1,127,622 | 1,131,101 | 1,185,393 | 1,217,394 | 1,195,516 | 1,213,328 | 1,211,569 | 1,234,460 | 1,223,523 | 1,242,103 | 1,244,933 | 1,244,483 | 1,234,947 | 1,217,228 | 1,123,375 | 1,110,630 | 1,089,625 | 1,101,550 | 1,096,172 | 1,110,802 | 1,089,409 | 1,087,725 | 1,114,907 | 1,096,296 | 1,095,329 | 1,092,113 | 1,092,427 | 1,083,279 | 1,064,884 | 1,063,523 | 1,055,705 | 1,075,994 | 1,056,495 | 1,068,583 | 1,051,033 | 1,042,608 | 1,019,103 | 1,037,380 | 1,012,618 | 1,014,154 | 987,622 | 982,293 | 973,015 | 978,852 | 961,596 | 972,485 | 958,492 | 956,413 | 943,343 | 966,355 | 943,578 | 948,274 | 943,914 | 960,329 | 938,146 | 958,460 | 941,143 | 888,467 | 895,242 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 41,370 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 206 | 416 | 1,826 | 595,369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 206 | 416 | 1,826 | 636,739 | 583,880 | 585,978 | 198 | 635,258 | 572,411 | 561,981 | 188 | 366 | 181 | 367 | 531,833 | 609,517 | 181 | 377 | 184 | 366 | 176 | 361 | 179 | 372 | 188 | 369 | 185 | 385 | 189 | 378 | 187 | 384 | 188 | 383 | 189 | 388 | 191 | 391 | 192 | 331 | 128 | 234 | 114 | 238 | 116 | 241 | 119 | 242 | 118 | 247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 51,439 | 51,868 | 43,726 | 1,984 | 27,261 | 27,655 | 7,605 | 0 | 101,798 | 101,918 | 102,034 | 0 | 102,642 | 102,097 | 102,506 | 13,542 | 104,434 | 98,703 | 86,573 | 40,817 | 0 | 51,790 | 50,200 | 60,338 | 59,879 | 0 | 0 | 0 | 76,925 | 82,284 | 86,420 | 0 | 82,731 | 73,584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,365 | 0 | 33,104 | 29,526 | 26,913 | 18,191 | 16,103 | 12,234 | 15,533 | 16,168 | 20,574 | 0 | 15,761 | 11,274 | 13,227 | 9,048 | 9,164 | 9,726 | 20,168 | 20,082 | 18,964 | 10,913 |
Deferred Revenue Non-Current
| 0 | 0 | 1,058,769 | 1,026,505 | 25,652 | 26,012 | 5,964 | 64,424 | 100,181 | 100,303 | 100,416 | 100,875 | 100,019 | 99,218 | -13,618 | -14,236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 1,624 | 1,619 | 1,609 | 1,643 | 1,641 | 1,625 | 1,617 | 1,615 | 1,618 | 1,640 | 2,623 | 2,879 | 2,738 | 2,319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,036,542 | 1,038,321 | 7,604 | 440,005 | -27,261 | -27,655 | -7,605 | -66,049 | -101,798 | -101,918 | -102,034 | -102,515 | -102,642 | -102,097 | 0 | 92,265 | -104,434 | -98,703 | -86,573 | -40,817 | 0 | -51,790 | -50,200 | -60,338 | -59,879 | 0 | 0 | 0 | -76,925 | -82,284 | -86,420 | 0 | -82,731 | -73,584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43,365 | 0 | -33,104 | -29,526 | -26,913 | -18,191 | -16,103 | -12,234 | -15,533 | -16,168 | -20,574 | 0 | -15,761 | -11,274 | -13,227 | -9,048 | -9,164 | -9,726 | -20,168 | -20,082 | -18,964 | -10,913 |
Total Non-Current Liabilities
| 1,087,981 | 1,090,189 | 1,111,716 | 443,608 | 27,261 | 27,655 | 7,605 | 66,049 | 101,798 | 101,918 | 102,034 | 102,515 | 102,642 | 102,097 | 102,506 | 105,807 | 104,434 | 98,703 | 86,573 | 66,974 | 64,173 | 51,790 | 50,200 | 60,338 | 59,879 | 66,323 | 68,991 | 77,982 | 76,925 | 82,284 | 86,420 | 88,704 | 82,731 | 73,584 | 66,987 | 61,711 | 64,437 | 68,104 | 68,005 | 59,450 | 52,322 | 45,945 | 43,365 | 35,163 | 33,104 | 29,526 | 26,913 | 18,191 | 16,103 | 12,234 | 15,533 | 16,168 | 20,574 | 22,955 | 15,761 | 11,274 | 13,227 | 9,048 | 9,164 | 9,726 | 20,168 | 20,082 | 18,964 | 10,913 |
Total Liabilities
| 1,088,187 | 1,090,605 | 1,113,542 | 1,080,347 | 27,261 | 27,655 | 1,052,445 | 66,049 | 101,798 | 101,918 | 1,141,096 | 1,137,037 | 1,157,097 | 1,145,652 | 1,164,954 | 1,169,203 | 1,170,556 | 1,162,155 | 1,145,141 | 1,053,565 | 1,033,747 | 1,013,976 | 1,027,604 | 1,022,521 | 1,039,195 | 1,015,977 | 1,014,092 | 1,041,040 | 1,021,315 | 1,021,149 | 1,018,753 | 1,020,460 | 1,011,635 | 993,700 | 992,163 | 984,842 | 1,006,721 | 988,962 | 999,761 | 982,510 | 975,067 | 953,564 | 973,339 | 950,763 | 953,581 | 928,281 | 925,256 | 913,210 | 920,323 | 904,144 | 915,649 | 902,926 | 903,224 | 890,922 | 914,176 | 892,872 | 898,269 | 890,817 | 908,556 | 889,575 | 910,640 | 908,752 | 861,009 | 862,671 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 6,800 | 6,800 | 13,600 | 13,600 | 16,360 | 21,800 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15,444 | 15,444 | 12,044 | 12,044 | 15,444 | 15,444 | 22,944 | 22,944 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 19,544 | 12,044 | 12,044 | 12,044 |
Retained Earnings
| 31,031 | 30,817 | 30,689 | 30,067 | 30,562 | 29,735 | 29,176 | 29,248 | 29,135 | 28,631 | 28,473 | 28,075 | 28,231 | 27,938 | 27,486 | 26,774 | 26,487 | 27,223 | 26,444 | 26,159 | 26,484 | 26,146 | 25,356 | 25,151 | 24,997 | 24,830 | 24,918 | 24,518 | 24,314 | 24,067 | 23,699 | 23,217 | 23,155 | 22,500 | 22,409 | 21,523 | 20,860 | 20,002 | 19,749 | 18,929 | 18,618 | 17,968 | 16,648 | 15,521 | 14,559 | 13,676 | 12,104 | 12,864 | 13,509 | 12,260 | 12,022 | 11,445 | 9,852 | 9,551 | 9,461 | 8,793 | 6,494 | 8,739 | 8,281 | 6,487 | 5,941 | 5,911 | 4,747 | 8,914 |
Accumulated Other Comprehensive Income/Loss
| -4,199 | 1,176 | -3,009 | -143 | -2,006 | -3,220 | 260 | -1,473 | -3,238 | -576 | 1,361 | 4,030 | 6,710 | 7,479 | 7,120 | 21,053 | 8,258 | 6,429 | 6,483 | 4,582 | 11,261 | 10,458 | 9,578 | 9,504 | 7,677 | 9,662 | 9,793 | 10,433 | 11,769 | 11,232 | 10,779 | 9,900 | 9,688 | 9,917 | 10,226 | 10,618 | 9,717 | 8,868 | 10,436 | 10,969 | 10,339 | 9,013 | 8,877 | 7,869 | 7,571 | 7,284 | 6,586 | 8,659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 13,236 | 10,138 | 9,884 | 16,685 | 11,277 | 13,284 | 23,316 | 21,580 | 19,656 | 19,079 | 21,019 | 23,700 | 26,409 | 27,197 | 19,816 | 26,235 | 19,808 | 22,939 | 22,993 | 21,092 | 27,770 | 26,968 | 45,633 | 26,018 | 43,734 | 45,719 | 45,853 | 26,948 | 20,171 | 20,172 | 16,577 | 16,565 | 16,566 | 16,567 | 26,791 | 27,175 | 26,274 | 25,425 | 26,993 | 27,526 | 26,897 | 25,571 | 25,436 | 24,423 | 24,124 | 23,840 | 23,141 | 25,191 | 23,312 | 23,506 | 23,167 | 22,513 | 21,784 | 21,340 | 21,240 | 20,472 | 22,129 | 22,990 | 22,209 | 20,839 | 20,684 | 12,829 | 9,136 | 10,105 |
Total Shareholders Equity
| 55,512 | 57,575 | 56,408 | 58,653 | 57,283 | 55,243 | 75,436 | 73,772 | 65,097 | 67,254 | 69,036 | 71,319 | 74,184 | 74,679 | 73,966 | 72,553 | 70,800 | 69,706 | 68,981 | 66,795 | 73,798 | 72,658 | 70,989 | 70,713 | 68,731 | 70,549 | 70,771 | 71,010 | 72,145 | 71,362 | 70,598 | 69,226 | 68,952 | 68,527 | 68,744 | 68,242 | 66,678 | 64,971 | 66,286 | 65,999 | 65,059 | 63,083 | 61,628 | 59,488 | 58,227 | 57,060 | 54,789 | 57,599 | 56,365 | 55,310 | 54,733 | 53,502 | 51,180 | 50,435 | 50,245 | 48,809 | 48,167 | 51,273 | 50,034 | 46,870 | 46,169 | 30,784 | 25,927 | 31,063 |
Total Equity
| 58,907 | 60,898 | 59,719 | 61,961 | 60,557 | 58,484 | 78,656 | 77,028 | 68,321 | 70,448 | 72,232 | 74,532 | 77,363 | 77,871 | 77,149 | 75,730 | 73,927 | 72,792 | 72,087 | 69,810 | 76,883 | 75,649 | 73,946 | 73,651 | 71,605 | 73,429 | 73,632 | 73,865 | 74,981 | 74,180 | 73,360 | 71,967 | 71,644 | 71,184 | 71,360 | 70,863 | 69,273 | 67,533 | 68,822 | 68,523 | 67,541 | 65,539 | 64,041 | 61,854 | 60,573 | 59,341 | 57,037 | 59,805 | 58,529 | 57,452 | 56,836 | 55,566 | 53,189 | 52,421 | 52,179 | 50,706 | 50,005 | 53,097 | 51,773 | 48,571 | 47,820 | 32,391 | 27,458 | 32,571 |
Total Liabilities & Shareholders Equity
| 1,147,094 | 1,151,503 | 1,173,261 | 1,142,308 | 1,116,758 | 1,127,622 | 1,131,101 | 1,185,393 | 1,217,394 | 1,195,516 | 1,213,328 | 1,211,569 | 1,234,460 | 1,223,523 | 1,242,103 | 1,244,933 | 1,244,483 | 1,234,947 | 1,217,228 | 1,123,375 | 1,110,630 | 1,089,625 | 1,101,550 | 1,096,172 | 1,110,802 | 1,089,409 | 1,087,725 | 1,114,907 | 1,096,296 | 1,095,329 | 1,092,113 | 1,092,427 | 1,083,279 | 1,064,884 | 1,063,523 | 1,055,705 | 1,075,994 | 1,056,495 | 1,068,583 | 1,051,033 | 1,042,608 | 1,019,103 | 1,037,380 | 1,012,618 | 1,014,154 | 987,622 | 982,293 | 973,015 | 978,852 | 961,596 | 972,485 | 958,492 | 956,413 | 943,343 | 966,355 | 943,578 | 948,274 | 943,914 | 960,329 | 938,146 | 958,460 | 941,143 | 888,467 | 895,242 |