Brighton-Best International (Taiwan) Inc.
TPEx:8415.TWO
34 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 24,627.349 | 26,224.979 | 21,532.138 | 15,203.419 | 19,415.191 | 16,710.217 | 11,291.77 | 10,096.765 | 10,947.048 | 11,355.055 | 8,216.395 | 7,529.78 | 6,254.076 | 4,609.848 | 2,932.949 |
| Cost of Revenue
| 16,409.255 | 16,365.588 | 13,349.303 | 10,690.026 | 14,407.373 | 11,843.434 | 7,166.745 | 6,860.764 | 7,815.246 | 8,063.137 | 5,951.413 | 5,458.978 | 4,423.342 | 3,060.417 | 1,755.836 |
| Gross Profit
| 8,218.094 | 9,859.391 | 8,182.835 | 4,513.393 | 5,007.818 | 4,866.783 | 4,125.025 | 3,236.001 | 3,131.802 | 3,291.918 | 2,264.982 | 2,070.802 | 1,830.734 | 1,549.431 | 1,177.113 |
| Gross Profit Ratio
| 0.334 | 0.376 | 0.38 | 0.297 | 0.258 | 0.291 | 0.365 | 0.32 | 0.286 | 0.29 | 0.276 | 0.275 | 0.293 | 0.336 | 0.401 |
| Reseach & Development Expenses
| 10.966 | 6.53 | 5.602 | 5.91 | 6.182 | 6.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2,919.771 | 3,018.482 | 2,307.987 | 2,044.474 | 2,320.587 | 2,138.554 | 2,025.698 | 1,842.682 | 1,775.213 | 1,750.032 | 1,344.628 | 1,156.53 | 1,038.339 | 1,080.999 | 922.335 |
| Selling & Marketing Expenses
| 1,498.581 | 1,693.737 | 1,305.809 | 926.844 | 1,133.266 | 1,137.594 | 856.653 | 757.838 | 812.483 | 813.265 | 600.975 | 614.849 | 499.562 | 311.231 | 285.163 |
| SG&A
| 4,418.352 | 4,712.219 | 3,613.796 | 2,971.318 | 3,453.853 | 3,276.148 | 2,882.351 | 2,600.52 | 2,587.696 | 2,563.297 | 1,945.603 | 1,771.379 | 1,537.901 | 1,392.23 | 1,207.498 |
| Other Expenses
| -4,428.789 | 5.788 | -1.588 | 5.095 | 0.051 | 93.799 | -37.005 | -22.764 | -54.813 | 6.134 | 25.37 | 7.947 | 7.944 | 5.349 | 133.688 |
| Operating Expenses
| 4,428.789 | 4,724.537 | 3,612.208 | 2,976.413 | 3,453.904 | 3,276.144 | 2,882.743 | 2,600.447 | 2,587.696 | 2,563.467 | 1,945.603 | 1,771.379 | 1,537.901 | 1,392.23 | 1,207.498 |
| Operating Income
| 3,789.305 | 6,091.727 | 4,891.353 | 1,474.536 | 1,414.497 | 1,590.639 | 1,242.282 | 635.554 | 544.106 | 728.451 | 319.379 | 299.423 | 292.833 | 157.201 | -30.385 |
| Operating Income Ratio
| 0.154 | 0.232 | 0.227 | 0.097 | 0.073 | 0.095 | 0.11 | 0.063 | 0.05 | 0.064 | 0.039 | 0.04 | 0.047 | 0.034 | -0.01 |
| Total Other Income Expenses Net
| 347.814 | -189.457 | -230.717 | -267.604 | -318.399 | -101.224 | -173.233 | -160.32 | -201.151 | -121.696 | -85.593 | -141.136 | -73.062 | -100.402 | 123.161 |
| Income Before Tax
| 4,137.119 | 5,902.27 | 4,660.636 | 1,206.932 | 1,096.098 | 1,489.415 | 1,069.049 | 475.234 | 342.955 | 606.755 | 233.786 | 158.287 | 219.771 | 56.799 | 92.776 |
| Income Before Tax Ratio
| 0.168 | 0.225 | 0.216 | 0.079 | 0.056 | 0.089 | 0.095 | 0.047 | 0.031 | 0.053 | 0.028 | 0.021 | 0.035 | 0.012 | 0.032 |
| Income Tax Expense
| 963.6 | 1,328.031 | 1,069.817 | 264.676 | 256.636 | 300.809 | 371.436 | 137.875 | 130.386 | 176.847 | 73.698 | 37.781 | 64.639 | 38.463 | 22.726 |
| Net Income
| 3,124.95 | 4,526.473 | 3,590.819 | 942.256 | 839.462 | 1,188.606 | 697.613 | 337.359 | 212.569 | 429.908 | 160.088 | 120.506 | 155.132 | 18.336 | 70.05 |
| Net Income Ratio
| 0.127 | 0.173 | 0.167 | 0.062 | 0.043 | 0.071 | 0.062 | 0.033 | 0.019 | 0.038 | 0.019 | 0.016 | 0.025 | 0.004 | 0.024 |
| EPS
| 3.04 | 4.39 | 3.5 | 0.92 | 0.81 | 1.64 | 1.21 | 0.51 | 0.32 | 0.66 | 0.29 | 0.32 | 0.35 | 0.045 | 0.19 |
| EPS Diluted
| 3.04 | 4.39 | 3.5 | 0.92 | 0.81 | 1.64 | 1.21 | 0.51 | 0.32 | 0.66 | 0.29 | 0.32 | 0.35 | 0.045 | 0.19 |
| EBITDA
| 5,419.643 | 6,817.28 | 5,488.577 | 2,059.475 | 2,005.659 | 1,883.878 | 1,371.924 | 784.696 | 659.124 | 901.56 | 472.216 | 383.579 | 417.86 | 186.18 | 202.425 |
| EBITDA Ratio
| 0.22 | 0.26 | 0.255 | 0.135 | 0.103 | 0.113 | 0.121 | 0.078 | 0.06 | 0.079 | 0.057 | 0.051 | 0.067 | 0.04 | 0.069 |