Seven Bank, Ltd.
TSE:8410.T
300.1 (JPY) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 933,970 | 988,932 | 1,099,850 | 1,103,607 | 1,085,603 | 952,027 | 985,366 | 988,701 | 942,447 | 931,404 | 978,703 | 934,420 | 924,041 | 937,945 | 932,109 | 894,048 | 904,402 | 848,446 | 866,004 | 825,048 | 812,206 | 780,650 | 736,010 | 728,983 | 705,122 | 710,369 | 726,008 | 674,327 | 698,125 | 694,588 | 734,520 | 685,087 | 686,169 | 645,838 | 694,279 | 674,077 | 626,972 | 600,859 | 612,625 | 502,247 | 503,327 | 504,987 | 588,927 | 493,710 | 465,076 | 472,012 | 426,729 | 400,723 | 384,775 | 368,518 | 354,592 | 332,862 | 361,148 | 385,012 | 346,762 | 323,576 | 298,370 | 294,192 | 329,576 | 278,966 | 280,588 | 309,178 |
Short Term Investments
| 0 | 51,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 933,970 | 988,932 | 1,099,850 | 1,103,607 | 1,085,603 | 952,027 | 985,366 | 988,701 | 942,447 | 931,404 | 978,703 | 934,420 | 924,041 | 937,945 | 932,109 | 894,048 | 904,402 | 848,446 | 866,004 | 825,048 | 812,206 | 780,650 | 736,010 | 728,983 | 705,122 | 710,369 | 726,008 | 674,327 | 698,125 | 694,588 | 734,520 | 685,087 | 686,169 | 645,838 | 694,279 | 674,077 | 626,972 | 600,859 | 612,625 | 502,247 | 503,327 | 504,987 | 588,927 | 493,710 | 465,076 | 472,012 | 426,729 | 400,723 | 384,775 | 368,518 | 354,592 | 332,862 | 361,148 | 385,012 | 346,762 | 323,576 | 298,370 | 294,192 | 329,576 | 278,966 | 280,588 | 309,178 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,275 | 7,690 | 0 | 7,894 | 6,971 | 7,491 | 6,391 | 7,586 | 6,641 | 7,419 | 7,106 | 8,161 | 7,261 | 7,331 | 8,405 |
Inventory
| 0 | -1,123,272 | -1,169,850 | -1,153,607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 1,038,932 | 0 | 0 | 0 | 0 | 0 | 0 | 942,447 | 931,404 | 978,703 | 934,420 | 924,041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130,082 | 79,238 | 86,584 | 67,942 | 116,282 | 66,228 | 78,964 | 62,166 | 106,309 | 56,344 | 54,743 | 102,558 |
Total Current Assets
| 933,970 | 1,038,932 | 1,247,991 | 1,238,070 | 1,085,603 | 952,027 | 985,366 | 988,701 | 942,447 | 931,404 | 978,703 | 934,420 | 924,041 | 937,945 | 932,109 | 894,048 | 904,402 | 848,446 | 866,004 | 825,048 | 812,206 | 780,650 | 736,010 | 728,983 | 705,122 | 710,369 | 726,008 | 674,327 | 698,125 | 694,588 | 734,520 | 685,087 | 686,169 | 645,838 | 694,279 | 674,077 | 626,972 | 600,859 | 612,625 | 502,247 | 503,327 | 504,987 | 588,927 | 493,710 | 465,076 | 472,012 | 426,729 | 407,998 | 392,465 | 368,518 | 362,486 | 339,833 | 368,639 | 391,403 | 354,348 | 330,217 | 305,789 | 301,298 | 337,737 | 286,227 | 287,919 | 317,583 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 41,830 | 39,150 | 36,573 | 34,925 | 32,298 | 30,256 | 29,930 | 30,280 | 28,231 | 26,571 | 23,287 | 21,971 | 20,643 | 19,218 | 17,465 | 15,826 | 13,413 | 13,985 | 13,289 | 13,649 | 13,756 | 15,155 | 15,968 | 17,203 | 22,585 | 24,798 | 23,410 | 23,314 | 24,461 | 25,740 | 27,017 | 28,701 | 30,522 | 30,890 | 31,423 | 32,209 | 31,836 | 31,673 | 31,759 | 32,109 | 30,510 | 28,588 | 25,545 | 23,643 | 20,594 | 17,636 | 15,784 | 14,632 | 12,459 | 10,954 | 8,446 | 9,166 | 9,533 | 9,393 | 10,069 | 10,909 | 11,034 | 11,257 | 12,167 | 13,446 | 15,998 | 17,701 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,141 | 0 | 8,051 | 0 | 7,452 | 0 | 0 | 0 | 738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 48,127 | 46,795 | 44,015 | 41,726 | 34,815 | 34,350 | 34,801 | 34,142 | 33,145 | 33,593 | 33,378 | 34,451 | 34,580 | 34,857 | 33,593 | 32,457 | 31,003 | 29,665 | 28,156 | 27,278 | 26,572 | 26,655 | 26,245 | 26,933 | 35,089 | 35,958 | 35,684 | 34,786 | 34,719 | 34,473 | 32,447 | 32,480 | 33,464 | 34,356 | 34,405 | 34,927 | 35,419 | 35,625 | 34,729 | 33,794 | 33,346 | 26,427 | 32,832 | 24,924 | 31,561 | 23,714 | 0 | 0 | 0 | 15,955 | 16,965 | 17,397 | 17,964 | 18,688 | 18,456 | 17,702 | 17,249 | 16,646 | 15,576 | 15,100 | 14,776 | 14,698 |
Goodwill and Intangible Assets
| 48,127 | 46,795 | 44,015 | 41,726 | 34,815 | 34,350 | 34,801 | 34,142 | 33,145 | 33,593 | 33,378 | 34,451 | 34,580 | 34,857 | 33,593 | 32,457 | 31,003 | 29,665 | 28,156 | 27,278 | 26,572 | 26,655 | 26,245 | 26,933 | 35,089 | 35,958 | 35,684 | 34,786 | 34,719 | 34,473 | 32,447 | 32,480 | 33,464 | 34,356 | 34,405 | 34,927 | 35,419 | 35,625 | 34,729 | 33,794 | 33,346 | 34,568 | 32,832 | 32,975 | 31,561 | 31,166 | 29,648 | 16,561 | 16,630 | 16,693 | 16,965 | 17,397 | 17,964 | 18,688 | 18,456 | 17,702 | 17,249 | 16,646 | 15,576 | 15,100 | 14,776 | 14,698 |
Long Term Investments
| 0 | 118,077 | 120,073 | 122,404 | 105,327 | 99,651 | 100,904 | 101,949 | 93,797 | 89,945 | 86,037 | 72,902 | 75,958 | 78,154 | 78,116 | 77,048 | 77,381 | 70,911 | 71,879 | 74,471 | 84,934 | 85,639 | 82,480 | 78,982 | 78,076 | 61,939 | 69,349 | 68,549 | 72,112 | 77,866 | 77,563 | 59,377 | 65,410 | 66,797 | 40,581 | 39,263 | 60,425 | 71,853 | 80,951 | 108,644 | 98,741 | 98,322 | 98,199 | 98,458 | 109,960 | 72,944 | 98,855 | 98,953 | 119,414 | 98,813 | 128,980 | 109,728 | 125,379 | 99,978 | 92,053 | 89,651 | 97,551 | 89,410 | 100,370 | 89,463 | 88,887 | 98,946 |
Tax Assets
| 0 | 4,751 | 9,702 | 10,384 | -38,214 | 4,712 | 3,789 | 3,596 | -32,421 | -29,781 | -29,372 | -16,480 | 612 | 707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 645,967 | 470,113 | -9,702 | -10,384 | -67,113 | -4,712 | -3,789 | -3,596 | -61,376 | -60,164 | -56,665 | -56,422 | -612 | -707 | -129,174 | -125,331 | -121,797 | -114,561 | -113,324 | -115,398 | -125,262 | -127,449 | -124,693 | -123,118 | -135,750 | -122,695 | -128,443 | -126,649 | -131,292 | -138,079 | -137,027 | -120,558 | -129,396 | -132,043 | -106,409 | -106,399 | -127,680 | -139,151 | -147,439 | -174,547 | -162,597 | -161,478 | -156,576 | -155,076 | -162,115 | -121,746 | -144,287 | -130,146 | -148,503 | -126,460 | -154,391 | -136,291 | -152,876 | -128,059 | -120,578 | -118,262 | -125,834 | -117,313 | -128,113 | -118,009 | -119,661 | -131,345 |
Total Non-Current Assets
| 735,924 | 678,886 | 200,661 | 199,055 | 67,113 | 164,257 | 165,635 | 166,371 | 61,376 | 60,164 | 56,665 | 56,422 | 131,181 | 132,229 | 129,174 | 125,331 | 121,797 | 114,561 | 113,324 | 115,398 | 125,262 | 127,449 | 124,693 | 123,118 | 135,750 | 122,695 | 128,443 | 126,649 | 131,292 | 138,079 | 137,027 | 120,558 | 129,396 | 132,043 | 106,409 | 106,399 | 127,680 | 139,151 | 147,439 | 174,547 | 162,597 | 161,478 | 156,576 | 155,076 | 162,115 | 121,746 | 144,287 | 130,146 | 148,503 | 126,460 | 154,391 | 136,291 | 152,876 | 128,059 | 120,578 | 118,262 | 125,834 | 117,313 | 128,113 | 118,009 | 119,661 | 131,345 |
Total Assets
| 1,709,894 | 1,717,818 | 1,882,690 | 1,789,070 | 1,503,032 | 1,312,273 | 1,410,003 | 1,354,082 | 1,267,196 | 1,221,623 | 1,310,130 | 1,192,730 | 1,204,331 | 1,197,158 | 1,221,815 | 1,143,818 | 1,164,117 | 1,085,885 | 1,162,043 | 1,078,839 | 1,214,099 | 1,141,926 | 1,218,289 | 1,089,978 | 1,064,553 | 1,022,485 | 1,131,846 | 988,390 | 984,910 | 957,792 | 1,053,058 | 948,234 | 976,448 | 915,385 | 991,456 | 899,714 | 897,241 | 856,415 | 940,523 | 793,171 | 807,785 | 790,377 | 938,122 | 781,664 | 880,046 | 812,531 | 912,166 | 758,086 | 741,624 | 652,956 | 693,424 | 603,855 | 636,129 | 600,061 | 603,726 | 517,366 | 551,101 | 502,782 | 574,180 | 497,833 | 493,360 | 629,643 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 42,429 | 47,840 | 39,524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 30,000 | 0 | 0 | 1,936 | 0 | 0 | 0 | 591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,481 | 0 | 0 | 0 | 0 | 0 | 6,432 | 0 | 6,755 | 0 | 6,579 | 0 | 4,994 | 0 | 6,219 | 0 | 6,711 | 0 | 6,764 | 7,204 | 0 |
Deferred Revenue
| 0 | 0 | -245,568 | -254,990 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,433 | -42,429 | -47,840 | -39,524 | 0 | 0 | -30,000 | 0 | 0 | -1,936 | 0 | 0 | 0 | -591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,481 | 0 | 0 | 0 | 0 | 0 | -6,432 | 0 | -6,755 | 0 | -6,579 | 0 | -4,994 | 0 | -6,219 | 0 | -6,711 | 0 | -6,764 | -7,204 | 0 |
Total Current Liabilities
| 2,433 | 110,000 | 47,840 | 39,524 | 826,034 | 673,564 | 708,694 | 676,180 | 596,012 | 562,654 | 638,530 | 536,800 | 543,162 | 542,818 | 239 | 519 | 815 | 573 | 188 | 491 | 811 | 537 | 218 | 471 | 745 | 457 | 155 | 424 | 750 | 471 | 147 | 432 | 723 | 458 | 139 | 431 | 710 | 449 | 139 | 438 | 675 | 396 | 97 | 363 | 610 | 366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 85,331 | 194,060 | 0 | 0 | 96,517 | 65,000 | 115,080 | 112,105 | 109,150 | 106,936 | 107,956 | 106,532 | 105,609 | 105,591 | 105,567 | 105,300 | 105,000 | 105,196 | 125,000 | 125,000 | 145,000 | 145,000 | 115,000 | 105,000 | 120,000 | 105,000 | 130,000 | 90,000 | 90,000 | 75,000 | 124,000 | 141,000 | 160,016 | 125,022 | 135,025 | 130,016 | 126,000 | 126,000 | 136,000 | 121,400 | 132,600 | 136,000 | 151,000 | 173,000 | 203,400 | 201,300 | 158,000 | 144,700 | 150,900 | 97,000 | 114,000 | 110,000 | 125,000 | 112,800 | 111,200 | 127,100 | 159,900 | 134,300 | 126,000 | 138,000 | 129,000 | 140,500 |
Deferred Revenue Non-Current
| 0 | 915,418 | 296,628 | 313,168 | -50 | 144,924 | 145,077 | 182,102 | 1,023,192 | 977,509 | 107,897 | 106,461 | 969,839 | 962,396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 99 | 55 | 54 | 50 | 34 | 3 | 3 | 3 | 3 | 59 | 71 | 81 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,349,441 | 442,395 | 0 | 0 | -96,517 | -65,000 | -115,080 | -112,105 | -109,150 | -1,084,448 | -107,956 | -106,532 | -105,609 | -1,068,074 | -105,567 | -105,300 | -105,000 | -105,196 | -125,000 | -125,000 | -145,000 | -145,000 | -115,000 | -105,000 | -120,000 | -105,000 | -130,000 | -90,000 | -90,000 | -75,000 | -124,000 | -141,000 | -160,016 | -125,022 | -135,025 | -130,016 | -126,000 | -126,000 | -136,000 | -121,400 | -132,600 | -136,000 | -151,000 | -173,000 | -203,400 | -201,300 | -158,000 | -144,700 | -150,900 | -97,000 | -114,000 | -110,000 | -125,000 | -112,800 | -111,200 | -127,100 | -159,900 | -134,300 | -126,000 | -138,000 | -129,000 | -140,500 |
Total Non-Current Liabilities
| 1,434,772 | 1,331,956 | 296,683 | 313,222 | 96,517 | 144,958 | 145,080 | 182,105 | 1,023,195 | 977,512 | 107,956 | 106,532 | 969,920 | 962,483 | 991,964 | 914,483 | 941,249 | 863,055 | 945,466 | 863,485 | 1,003,003 | 929,040 | 1,011,025 | 884,639 | 853,473 | 810,462 | 924,473 | 782,543 | 785,529 | 758,715 | 861,889 | 758,360 | 791,906 | 730,592 | 812,079 | 721,751 | 726,208 | 686,527 | 776,760 | 632,650 | 653,435 | 636,971 | 789,471 | 634,383 | 739,242 | 674,487 | 779,297 | 626,578 | 615,315 | 527,329 | 571,178 | 483,105 | 520,081 | 485,522 | 489,741 | 401,846 | 439,895 | 392,843 | 467,688 | 393,229 | 394,967 | 534,580 |
Total Liabilities
| 1,434,772 | 1,441,956 | 1,602,202 | 1,504,821 | 96,517 | 144,958 | 145,080 | 182,105 | 1,023,195 | 977,512 | 1,071,434 | 952,815 | 969,920 | 962,483 | 991,964 | 914,483 | 941,249 | 863,055 | 945,466 | 863,485 | 1,003,003 | 929,040 | 1,011,025 | 884,639 | 853,473 | 810,462 | 924,473 | 782,543 | 785,529 | 758,715 | 861,889 | 758,360 | 791,906 | 730,592 | 812,079 | 721,751 | 726,208 | 686,527 | 776,760 | 632,650 | 653,435 | 636,971 | 789,471 | 634,383 | 739,242 | 674,487 | 779,297 | 626,578 | 615,315 | 527,329 | 571,178 | 483,105 | 520,081 | 485,522 | 489,741 | 401,846 | 439,895 | 392,843 | 467,688 | 393,229 | 394,967 | 534,580 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 241,634 | 0 | 0 | 0 | 235,384 | 236,865 | 231,965 | 233,467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 30,724 | 30,724 | 30,724 | 30,724 | 30,724 | 30,724 | 30,724 | 30,724 | 30,724 | 30,724 | 30,724 | 30,724 | 30,724 | 30,724 | 30,724 | 30,724 | 30,724 | 30,702 | 30,702 | 30,701 | 30,701 | 30,679 | 30,679 | 30,679 | 30,679 | 30,572 | 30,572 | 30,572 | 30,572 | 30,572 | 30,572 | 30,572 | 30,572 | 30,514 | 30,514 | 30,514 | 30,514 | 30,514 | 30,514 | 30,514 | 30,509 | 30,509 | 30,509 | 30,509 | 30,509 | 30,509 | 30,509 | 30,509 | 30,509 | 30,505 | 30,505 | 30,505 | 30,505 | 30,503 | 30,503 | 30,503 | 30,503 | 30,503 | 30,503 | 30,503 | 30,500 | 30,500 |
Retained Earnings
| 200,015 | 201,836 | 206,449 | 208,962 | 181,661 | 182,431 | 178,904 | 179,827 | 175,053 | 176,549 | 171,689 | 173,105 | 167,656 | 168,694 | 164,175 | 163,512 | 156,051 | 155,760 | 150,385 | 149,129 | 147,555 | 147,094 | 141,359 | 139,562 | 146,408 | 146,075 | 141,324 | 140,036 | 133,208 | 132,093 | 126,676 | 125,032 | 118,439 | 117,402 | 111,958 | 110,195 | 103,722 | 102,511 | 98,087 | 96,166 | 89,827 | 88,520 | 84,785 | 83,134 | 77,352 | 75,621 | 71,558 | 70,196 | 65,073 | 64,401 | 61,018 | 59,500 | 54,851 | 53,326 | 54,125 | 53,103 | 48,873 | 47,606 | 44,149 | 42,246 | 36,057 | 32,706 |
Accumulated Other Comprehensive Income/Loss
| 11,191 | 9,869 | 10,646 | 10,572 | 8,344 | 7,509 | 9,683 | 9,084 | 6,996 | 5,640 | 5,183 | 4,845 | 4,849 | 60,367 | 3,879 | 3,956 | 4,219 | 4,604 | 4,778 | 4,779 | 4,946 | 4,794 | 4,907 | 4,779 | 3,697 | 5,186 | 5,285 | 5,046 | 5,028 | 5,838 | 3,349 | 3,697 | 4,957 | 6,357 | 6,377 | 6,719 | 6,259 | 6,323 | 4,623 | 3,302 | 3,479 | 3,869 | 2,848 | 3,129 | 2,435 | 1,405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 28,330 | 28,109 | 38,775 | 29,274 | 37,593 | 37,474 | 29,964 | 38,947 | 29,606 | 29,591 | 29,550 | 29,636 | 29,636 | 29,643 | 33,521 | 33,598 | 34,668 | 35,022 | 35,196 | 35,196 | 32,630 | 35,102 | 35,215 | 35,087 | 30,281 | 35,358 | 35,457 | 35,218 | 35,580 | 36,390 | 33,901 | 34,249 | 35,509 | 30,496 | 30,514 | 30,514 | 30,514 | 30,514 | 30,514 | 30,514 | 30,509 | 34,377 | 30,509 | 30,509 | 32,943 | 31,914 | 30,802 | 30,803 | 30,727 | 30,721 | 30,723 | 30,745 | 30,692 | 30,710 | 29,357 | 31,914 | 31,830 | 31,830 | 31,840 | 31,855 | 31,836 | 31,857 |
Total Shareholders Equity
| 270,260 | 270,550 | 275,948 | 279,532 | 249,978 | 250,629 | 249,276 | 249,498 | 242,380 | 242,505 | 237,148 | 238,312 | 232,866 | 233,268 | 228,420 | 227,834 | 221,443 | 221,484 | 216,283 | 215,026 | 210,886 | 212,875 | 207,253 | 205,328 | 211,063 | 212,005 | 207,353 | 205,826 | 199,360 | 199,055 | 191,149 | 189,853 | 184,520 | 184,769 | 179,363 | 177,942 | 171,009 | 169,862 | 163,738 | 160,496 | 154,324 | 153,406 | 148,651 | 147,281 | 140,804 | 138,044 | 132,869 | 131,508 | 126,309 | 125,627 | 122,246 | 120,750 | 116,048 | 114,539 | 113,985 | 115,520 | 111,206 | 109,939 | 106,492 | 104,604 | 98,393 | 95,063 |
Total Equity
| 275,122 | 275,856 | 280,488 | 284,249 | 253,777 | 254,240 | 253,519 | 251,166 | 244,001 | 244,111 | 238,696 | 239,915 | 234,411 | 234,675 | 229,851 | 229,335 | 222,868 | 222,830 | 216,577 | 215,354 | 211,096 | 212,886 | 207,264 | 205,339 | 211,080 | 212,023 | 207,373 | 205,847 | 199,381 | 199,077 | 191,169 | 189,874 | 184,542 | 184,793 | 179,377 | 177,963 | 171,033 | 169,888 | 163,763 | 160,521 | 154,350 | 153,406 | 148,651 | 147,281 | 140,804 | 138,044 | 132,869 | 131,508 | 126,309 | 125,627 | 122,246 | 120,750 | 116,048 | 114,539 | 113,985 | 115,520 | 111,206 | 109,939 | 106,492 | 104,604 | 98,393 | 95,063 |
Total Liabilities & Shareholders Equity
| 1,709,894 | 1,717,818 | 1,882,690 | 1,789,070 | 1,503,032 | 1,312,273 | 1,410,003 | 1,354,082 | 1,267,196 | 1,221,623 | 1,310,130 | 1,192,730 | 1,204,331 | 1,197,158 | 1,221,815 | 1,143,818 | 1,164,117 | 1,085,885 | 1,162,043 | 1,078,839 | 1,214,099 | 1,141,926 | 1,218,289 | 1,089,978 | 1,064,553 | 1,022,485 | 1,131,846 | 988,390 | 984,910 | 957,792 | 1,053,058 | 948,234 | 976,448 | 915,385 | 991,456 | 899,714 | 897,241 | 856,415 | 940,523 | 793,171 | 807,785 | 790,377 | 938,122 | 781,664 | 880,046 | 812,531 | 912,166 | 758,086 | 741,624 | 652,956 | 693,424 | 603,855 | 636,129 | 600,061 | 603,726 | 517,366 | 551,101 | 502,782 | 574,180 | 497,833 | 493,360 | 629,643 |