China Oral Industry Group Holdings Limited
HKEX:8406.HK
0.102 (HKD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 0.44 | 0.44 | -10.1 | -4.942 | -2.559 | -1.024 | -26.504 | -5.464 | -1.394 | -1.49 | -12.21 | 0.659 | 5.583 | 3.835 | 2.288 | 6.707 | 11.2 | 3.362 | 6.933 | 6.177 | 3.478 | 2.294 | 12.796 | 6.341 | 0.714 | 1.411 | 0.943 | 1.407 | 5 | 2.199 | 2.377 | 2.377 | 2.336 | 2.336 | 3.671 |
Depreciation & Amortization
| 0.443 | 0.443 | 0 | 0 | 3.238 | 0 | 3.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.282 | 1.282 | 1.282 | 0 | 0.436 | 0.436 | 0.436 | 0 | 0.451 | 0.451 | 0.455 | 0.455 | 0.452 | 0.452 | 0.454 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.55 | -0.55 | 0 | 0 | 27.843 | 0 | 34.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.47 | 2.47 | 2.47 | 0 | -11.291 | -11.291 | -11.291 | 0 | -1.494 | -1.494 | -7.975 | -7.975 | 3.253 | 3.253 | -1.976 |
Accounts Receivables
| -9.145 | -9.145 | 0 | 0 | 22.611 | 0 | 51.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.638 | -5.638 | 2.012 | 2.012 | 0 |
Change In Inventory
| 7.334 | 7.334 | 0 | 0 | 11.6 | 0 | 17.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.491 | -1.491 | -1.491 | 0 | -1.239 | -1.239 | -1.239 | 0 | -2.812 | -2.812 | -2.337 | -2.337 | 1.241 | 1.241 | -0.548 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | -7.257 | 0 | -33.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.262 | 1.262 | 0 | 0 | 0.889 | 0 | -1.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.961 | 3.961 | 3.961 | 0 | -10.052 | -10.052 | -10.052 | 0 | 1.319 | 1.319 | 1.319 | 0 | -1.428 | -1.428 | -1.428 |
Other Non Cash Items
| 0.813 | 0.813 | 10.1 | 4.942 | 2.559 | 1.024 | 26.504 | 5.464 | 1.394 | 1.49 | 12.21 | -0.659 | -5.583 | -3.835 | -2.288 | -6.707 | -11.2 | -3.362 | -6.933 | -6.177 | -3.478 | -2.294 | -12.796 | -6.341 | -0.714 | -1.411 | -0.943 | -1.407 | -5 | -2.199 | 3.935 | 3.935 | -2.603 | -2.603 | -1.033 |
Operating Cash Flow
| 1.146 | 1.146 | 0 | 0 | 26.125 | 0 | 19.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.459 | 9.459 | 9.459 | 0 | -4.673 | -4.673 | -4.673 | 0 | 1.18 | 1.18 | -1.208 | -1.208 | 3.438 | 3.438 | 1.115 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.007 | -0.007 | 0 | 0 | -3.197 | 0 | -28.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.926 | -0.926 | -0.926 | 0 | -0.313 | -0.313 | -0.313 | 0 | -0.093 | -0.093 | -0.099 | -0.099 | -0.132 | -0.132 | -0.115 |
Acquisitions Net
| -1.7 | -1.7 | 0 | 0 | -10.501 | 0 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -34.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 34.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 10.132 | 10.132 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.926 | 0.926 | 0.926 | 0 | 0.313 | 0.313 | 0.313 | 0 | 0.093 | 0.093 | 0.002 | 0.002 | 0.004 | 0.004 | 0.115 |
Investing Cash Flow
| 8.425 | 8.425 | 0 | 0 | 21.247 | 0 | -63.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.926 | -0.926 | -0.926 | 0 | -2.509 | -2.509 | -2.509 | 0 | -0.093 | -0.093 | -0.097 | -0.097 | -0.128 | -0.128 | -0.115 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 41.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.006 | 8.006 | 0 | 0 | 0.017 | 0.017 | 0.017 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | -0.033 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.31 | -1.31 | -1.31 | 0 | 0 | 0 | 0 | 0 | -1.528 | -1.528 | -1.528 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -2.194 | -2.194 | 0 | 0 | -2.991 | 0 | -2.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.478 | 6.478 | -0.012 | -0.012 | -0.174 | -0.174 | 0.017 |
Financing Cash Flow
| -2.194 | -2.194 | 0 | 0 | -2.991 | 0 | 38.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.31 | -1.31 | -1.31 | 0 | 0 | 0 | 0 | 0 | 6.478 | 6.478 | -0.045 | -0.045 | -0.174 | -0.174 | 0.017 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.481 | 0.481 | 0 | 0 | -1.938 | 0 | -3.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.426 | 1.426 | 1.426 | 0 | 0 | 0 | 0 | 0 | -1.177 | -1.177 | -0.051 | -0.051 | -0.022 | -0.022 | -0.159 |
Net Change In Cash
| 7.858 | 7.858 | 0 | 0 | 42.443 | 0 | -7.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.65 | 8.65 | 8.65 | 0 | -6.856 | -6.856 | -6.856 | 0 | 6.388 | 6.388 | 6.388 | -1.4 | 12.446 | 0.857 | 0.857 |
Cash At End Of Period
| 7.858 | 7.858 | 0 | 0 | 75.434 | 0 | 32.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.112 | 11.112 | 11.112 | 0 | 2.462 | 2.462 | 2.462 | 0 | 9.318 | 9.318 | 9.318 | 13.119 | 14.518 | 2.93 | 2.93 |