Dowway Holdings Limited
HKEX:8403.HK
0.86 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| -3.987 | -3.73 | -4.72 | -4.481 | -27.861 | -0.96 | -4.529 | -3.617 | -9.066 | 1.261 | 2.982 | -2.828 | -9.745 | -5.119 | -0.463 | -2.507 | -5.004 | 0.509 | 1.984 | 1.258 | -1.164 | 2.889 | 0.689 | -3.41 | -2.262 | -2.506 | 1.992 | 1.992 |
Depreciation & Amortization
| 0 | -0.037 | 0.037 | 0 | 3.792 | -0.541 | 0.541 | 0 | 3.739 | -0.6 | 0.6 | 0 | 3.428 | -0.368 | 0.368 | 0 | 2.606 | -0.44 | 0.148 | 0.148 | 0.985 | -0.457 | 0.144 | 0.092 | 0 | 0 | 0.204 | 0.204 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 28.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0.207 | 0 | 0 | 0 | 1.194 | 0 | 0 | 0 | 1.194 | 0 | 0 | 0 | 0.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 27.051 | 0 | 0 | 0 | -32.939 | 0 | 0 | 0 | -24.229 | 0 | 0 | 0 | 21.723 | 0 | 0 | 0 | -73.908 | 0 | 0 | 0 | -15.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 36.748 | 0 | 0 | 0 | -32.939 | 0 | 0 | 0 | -31.68 | 0 | 0 | 0 | 7.304 | 0 | 0 | 0 | -41.353 | 0 | 0 | 0 | -5.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.478 | 0 | 0 | 0 | -3.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -9.697 | 0 | 0 | 0 | 22.232 | 0 | 0 | 0 | 7.451 | 0 | 0 | 0 | 10.941 | 0 | 0 | 0 | -29.077 | 0 | 0 | 0 | -9.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -26.279 | 7.628 | -1.513 | 12.145 | 31.99 | -1.287 | -8.603 | 6.48 | 12.731 | -4.238 | -1.352 | -4.746 | 12.485 | -0.428 | -23.799 | 17.252 | 15.888 | -8.536 | -24.38 | -21.488 | 18.88 | -23.208 | 5.699 | -6.488 | 2.262 | 2.506 | -5.029 | -5.029 |
Operating Cash Flow
| -3.215 | 3.861 | -6.196 | 7.664 | 4.129 | -2.788 | -12.591 | 2.863 | 3.665 | -2.977 | 1.63 | -7.574 | 2.74 | -5.547 | -24.262 | 14.745 | 10.884 | -8.027 | -22.248 | -20.082 | 17.716 | -20.319 | 6.532 | -9.806 | 0 | 0 | -2.833 | -2.833 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0.001 | -0.005 | -0.001 | -0.007 | -0.007 | 0 | -0.003 | -0.002 | 0.005 | -0.002 | -0.17 | -0.096 | 0 | 0 | 0 | 0 | -0.035 | -0.004 | 0 | -0.446 | -2.543 | -0.203 | -0.014 | -0.512 | 0 | 0 | -0.044 | -0.044 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.666 | 0.666 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.005 | 0.002 | 0.002 | 0.005 | 0.002 | 0.002 | 0.007 | 0.004 | 0.003 | 0.004 | 0.003 | 0.008 | 0.005 | 0.012 | 0.016 | 0.013 | 0.018 | -0.007 | 0.011 | 0.016 | 0.022 | 0.005 | 0.675 | 0.666 | 0 | 0 | 1.882 | 1.882 |
Investing Cash Flow
| 0.006 | -0.003 | 0.001 | -0.002 | -0.005 | 0.002 | 0.004 | 0.002 | 0.008 | 0.002 | -0.167 | -0.088 | 0.005 | 0.012 | 0.016 | 0.013 | -0.017 | -0.011 | 0.011 | -0.43 | -2.521 | -0.198 | -0.005 | 0.154 | 0 | 0 | 1.839 | 1.839 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| 3.376 | 5.6 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.835 | -0.153 | -0.044 | -0.084 | -3.274 | -0.086 | 9.107 | -0.087 | -3.211 | -0.113 | 0.009 | -0.087 | -1.507 | -0.047 | -0.051 | -0.055 | -1.961 | 0 | 5 | 0 | 0 | 0 | 49.804 | 0 | 0 | 0 | -2.554 | -2.554 |
Financing Cash Flow
| 1.541 | 5.447 | -0.044 | -1.084 | -3.483 | 0.914 | 9.107 | -0.087 | -3.211 | -0.113 | 0.009 | -0.087 | -1.507 | 3.953 | -0.051 | -0.055 | -1.961 | 0 | 5 | 0 | 0 | 0 | 49.804 | 0 | 0 | 0 | -2.554 | -2.554 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.03 | -0.028 | 0.137 | 0.073 | -0.487 | 0.181 | -0.107 | -0.017 | 0.321 | 0.006 | -0.031 | -0.091 | 0.038 | 0.074 | -0.048 | 0.07 | 0.241 | 0.057 | 0.267 | -0.244 | 0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.638 | 9.277 | -6.102 | 6.651 | 0.154 | -1.691 | -3.587 | 2.761 | 0.783 | -3.082 | 1.441 | -7.84 | 1.276 | -1.508 | -24.345 | 14.773 | 9.147 | -7.981 | -16.97 | -20.756 | 15.351 | -20.517 | 56.331 | -9.652 | 0 | 0 | -3.548 | -3.548 |
Cash At End Of Period
| 12.439 | 14.077 | 4.8 | 10.902 | 4.251 | 4.097 | 5.788 | 9.375 | 6.614 | 5.831 | 8.913 | 7.472 | 15.312 | 14.036 | 15.544 | 39.889 | 25.116 | 15.969 | 23.95 | 40.92 | 61.676 | 46.325 | 66.842 | 10.511 | 0 | 6.141 | 6.141 | -3.548 |