The Bank of Saga Ltd.
TSE:8395.T
2140 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 14,090 | 12,695 | 10,953 | 11,080 | 12,320 | 10,075 | 10,833 | 10,273 | 10,825 | 9,915 | 9,944 | 10,016 | 10,426 | 9,197 | 9,281 | 9,590 | 9,273 | 9,193 | 9,727 | 9,391 | 9,130 | 11,122 | 9,305 | 13,267 | 8,944 | 9,039 | 10,391 | 6,939 | 8,851 | 7,598 | 10,036 | 11,355 | 11,088 | 13,043 | 9,392 | 9,139 | 13,077 | 9,667 | 9,095 | 8,829 | 10,059 | 9,619 | 8,230 | 9,298 | 11,516 | 10,755 | 8,680 | 10,103 | 9,244 | 9,456 | 8,725 | 9,487 | 8,870 | 8,510 | 9,060 | 8,618 | 10,157 | 8,623 | 9,105 | 10,131 | 8,640 | 9,512 | 8,895 |
Cost of Revenue
| 1,358 | 995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 12,732 | 11,700 | 10,953 | 11,080 | 12,320 | 10,075 | 10,833 | 10,273 | 10,825 | 9,915 | 9,944 | 10,016 | 10,426 | 9,197 | 9,281 | 9,590 | 9,273 | 9,193 | 9,727 | 9,391 | 9,130 | 11,122 | 9,305 | 13,267 | 8,944 | 9,039 | 10,391 | 6,939 | 8,851 | 7,598 | 10,036 | 11,355 | 11,088 | 13,043 | 9,392 | 9,139 | 13,077 | 9,667 | 9,095 | 8,829 | 10,059 | 9,619 | 8,230 | 9,298 | 11,516 | 10,755 | 8,680 | 10,103 | 9,244 | 9,456 | 8,725 | 9,487 | 8,870 | 8,510 | 9,060 | 8,618 | 10,157 | 8,623 | 9,105 | 10,131 | 8,640 | 9,512 | 8,895 |
Gross Profit Ratio
| 0.904 | 0.922 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 5,071 | 4,932 | 5,124 | 5,075 | 5,263 | 4,961 | 4,837 | 5,057 | 5,048 | 5,006 | 5,151 | 5,146 | 5,157 | 5,626 | 5,505 | 5,550 | 5,585 | 5,597 | 5,707 | 5,789 | 5,611 | 5,919 | 5,749 | 5,930 | 5,725 | 6,053 | 5,773 | 5,827 | 5,751 | 6,009 | 5,930 | 6,331 | 5,897 | 6,127 | 5,897 | 6,238 | 5,767 | 6,233 | 6,153 | 6,387 | 6,058 | 5,982 | 5,931 | 6,378 | 5,896 | 6,136 | 5,981 | 6,407 | 5,870 | 6,331 | 5,931 | 6,474 | 5,931 | 6,468 | 6,016 | 6,520 | 6,125 | 6,185 | 5,632 | 6,219 | 5,788 | 6,401 | 5,922 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5,071 | 4,932 | 5,124 | 5,075 | 5,263 | 4,961 | 4,837 | 5,057 | 5,048 | 5,006 | 5,151 | 5,146 | 5,157 | 5,626 | 5,505 | 5,550 | 5,585 | 5,597 | 5,707 | 5,789 | 5,611 | 5,919 | 5,749 | 5,930 | 5,725 | 6,053 | 5,773 | 5,827 | 5,751 | 6,009 | 5,930 | 6,331 | 5,897 | 6,127 | 5,897 | 6,238 | 5,767 | 6,233 | 6,153 | 6,387 | 6,058 | 5,982 | 5,931 | 6,378 | 5,896 | 6,136 | 5,981 | 6,407 | 5,870 | 6,331 | 5,931 | 6,474 | 5,931 | 6,468 | 6,016 | 6,520 | 6,125 | 6,185 | 5,632 | 6,219 | 5,788 | 6,401 | 5,922 |
Other Expenses
| 0 | -10,249 | -11,654 | -8,769 | -8,231 | -9,744 | -9,520 | -8,047 | 2,107 | 435 | 2,379 | 4,433 | 2,289 | 927 | 2,128 | 3,310 | 2,077 | 1,078 | 2,169 | 3,054 | 2,240 | -85 | 2,990 | 6,348 | 2,215 | 8,834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 5,071 | 10,249 | 11,654 | 8,352 | 10,221 | 9,598 | 9,334 | 7,779 | 7,155 | 5,441 | 7,530 | 9,579 | 7,446 | 6,553 | 7,633 | 8,860 | 7,662 | 6,675 | 7,876 | 8,843 | 7,851 | 5,834 | 8,739 | 12,278 | 7,940 | 14,887 | 5,773 | 5,827 | 5,751 | 6,009 | 5,930 | 6,331 | 5,897 | 6,127 | 5,897 | 6,238 | 5,767 | 6,233 | 6,153 | 6,387 | 6,058 | 5,982 | 5,931 | 6,378 | 5,896 | 6,136 | 5,981 | 6,407 | 5,870 | 6,331 | 5,931 | 6,474 | 5,931 | 6,468 | 6,016 | 6,520 | 6,125 | 6,185 | 5,632 | 6,219 | 5,788 | 6,401 | 5,922 |
Operating Income
| 1,881 | 2,375 | 1 | 2,939 | 2,085 | -453 | 1,503 | 2,486 | 4,033 | 1,086 | 2,306 | 331 | 3,034 | 400 | 1,597 | 569 | 1,766 | 645 | 1,853 | 627 | 1,392 | 811 | 777 | 1,078 | 1,711 | 2,191 | 3,704 | 784 | 1,667 | -551 | 2,034 | 1,959 | 905 | 1,052 | 395 | 634 | 4,928 | -168 | 2,340 | 1,682 | 3,618 | 1,496 | 1,691 | 1,296 | 4,359 | -93 | 5,590 | 18 | 1,032 | 2,198 | 1,070 | 2,812 | 2,630 | 1,266 | 1,782 | 1,099 | 3,110 | 3,972 | 3,086 | 2,673 | 2,400 | -3,748 | 2,850 |
Operating Income Ratio
| 0.133 | 0.187 | 0 | 0.265 | 0.169 | -0.045 | 0.139 | 0.242 | 0.373 | 0.11 | 0.232 | 0.033 | 0.291 | 0.043 | 0.172 | 0.059 | 0.19 | 0.07 | 0.191 | 0.067 | 0.152 | 0.073 | 0.084 | 0.081 | 0.191 | 0.242 | 0.356 | 0.113 | 0.188 | -0.073 | 0.203 | 0.173 | 0.082 | 0.081 | 0.042 | 0.069 | 0.377 | -0.017 | 0.257 | 0.191 | 0.36 | 0.156 | 0.205 | 0.139 | 0.379 | -0.009 | 0.644 | 0.002 | 0.112 | 0.232 | 0.123 | 0.296 | 0.297 | 0.149 | 0.197 | 0.128 | 0.306 | 0.461 | 0.339 | 0.264 | 0.278 | -0.394 | 0.32 |
Total Other Income Expenses Net
| 1,628 | 3,364 | 918 | -4,061 | 1,733 | 403 | 1,219 | -3,493 | 915 | 122 | -3,253 | 411 | -2,876 | 221 | 17 | -272 | -2,785 | -141 | 85 | -2,994 | -2,795 | -3,105 | -3,057 | -5,698 | 929 | -2,238 | -1,760 | 18 | -46 | -353 | -75 | 289 | -4,423 | -6,031 | -3,416 | -2,404 | -2,663 | -3,702 | -899 | -957 | -591 | -2,411 | -956 | -1,797 | -214 | -4,853 | -1 | -3,954 | -2,603 | -1,158 | -291 | -574 | -639 | -269 | -445 | -561 | -533 | -629 | -744 | -909 | -945 | 139 | -1,239 |
Income Before Tax
| 3,509 | 2,369 | 296 | 2,939 | 2,086 | -453 | 1,502 | 2,486 | 4,034 | 1,085 | 2,306 | 332 | 2,951 | 298 | 1,480 | 458 | 1,656 | 546 | 1,737 | 532 | 1,275 | 691 | 664 | 960 | 1,602 | 2,078 | 3,579 | 802 | 1,621 | -509 | 1,905 | 1,834 | 769 | 886 | 77 | 498 | 4,648 | -268 | 2,043 | 1,485 | 3,410 | 1,226 | 1,343 | 1,122 | 4,153 | -234 | 5,302 | -258 | 771 | 1,967 | 779 | 2,439 | 2,300 | 997 | 1,337 | 538 | 2,577 | 3,343 | 2,342 | 1,764 | 1,455 | -3,609 | 1,611 |
Income Before Tax Ratio
| 0.249 | 0.187 | 0.027 | 0.265 | 0.169 | -0.045 | 0.139 | 0.242 | 0.373 | 0.109 | 0.232 | 0.033 | 0.283 | 0.032 | 0.159 | 0.048 | 0.179 | 0.059 | 0.179 | 0.057 | 0.14 | 0.062 | 0.071 | 0.072 | 0.179 | 0.23 | 0.344 | 0.116 | 0.183 | -0.067 | 0.19 | 0.162 | 0.069 | 0.068 | 0.008 | 0.054 | 0.355 | -0.028 | 0.225 | 0.168 | 0.339 | 0.127 | 0.163 | 0.121 | 0.361 | -0.022 | 0.611 | -0.026 | 0.083 | 0.208 | 0.089 | 0.257 | 0.259 | 0.117 | 0.148 | 0.062 | 0.254 | 0.388 | 0.257 | 0.174 | 0.168 | -0.379 | 0.181 |
Income Tax Expense
| 1,027 | 771 | -579 | 929 | 351 | 189 | 82 | 581 | 1,226 | 710 | 670 | 365 | 853 | 182 | 460 | 464 | 321 | 439 | 479 | 366 | 365 | 359 | -30 | 462 | 490 | 678 | 472 | 84 | -52 | -275 | 397 | 447 | 125 | 661 | 62 | 331 | 1,395 | 653 | 617 | 455 | 1,017 | 582 | 365 | 335 | 1,321 | 1,000 | 1,783 | 12 | 342 | 1,681 | 1,106 | 832 | 934 | 1,070 | 505 | 231 | 777 | 1,420 | 1,095 | 479 | 555 | -3,549 | 1,273 |
Net Income
| 2,482 | 1,598 | 876 | 2,010 | 1,734 | -642 | 1,421 | 1,905 | 2,807 | 376 | 1,636 | -34 | 2,098 | 117 | 1,019 | -6 | 1,335 | 108 | 1,257 | 167 | 909 | 332 | 695 | 498 | 1,111 | 1,400 | 3,107 | 570 | 1,573 | -433 | 1,463 | 1,314 | 554 | 99 | 3 | -36 | 3,176 | -1,170 | 1,337 | 881 | 2,268 | 591 | 1,008 | 643 | 2,741 | -1,380 | 3,501 | -296 | 393 | 208 | -367 | 1,601 | 1,289 | -224 | 827 | 365 | 1,728 | 1,852 | 1,171 | 1,283 | 879 | -1,182 | 358 |
Net Income Ratio
| 0.176 | 0.126 | 0.08 | 0.181 | 0.141 | -0.064 | 0.131 | 0.185 | 0.259 | 0.038 | 0.165 | -0.003 | 0.201 | 0.013 | 0.11 | -0.001 | 0.144 | 0.012 | 0.129 | 0.018 | 0.1 | 0.03 | 0.075 | 0.038 | 0.124 | 0.155 | 0.299 | 0.082 | 0.178 | -0.057 | 0.146 | 0.116 | 0.05 | 0.008 | 0 | -0.004 | 0.243 | -0.121 | 0.147 | 0.1 | 0.225 | 0.061 | 0.122 | 0.069 | 0.238 | -0.128 | 0.403 | -0.029 | 0.043 | 0.022 | -0.042 | 0.169 | 0.145 | -0.026 | 0.091 | 0.042 | 0.17 | 0.215 | 0.129 | 0.127 | 0.102 | -0.124 | 0.04 |
EPS
| 147.67 | 95.07 | 52.12 | 119.59 | 103.28 | -38.23 | 84.6 | 113.42 | 167.34 | 22.42 | 97.49 | -2.03 | 125.03 | 6.97 | 60.73 | -0.36 | 79.75 | 6.45 | 75.07 | 9.97 | 54.32 | 19.83 | 41.51 | 29.78 | 66.49 | 83.72 | 185.8 | 34.13 | 94.22 | -25.93 | 87.6 | 78.71 | 33.2 | 5.93 | 0.18 | -2.16 | 190.3 | -70.11 | 80.12 | 52.79 | 135.9 | 35.41 | 60.4 | 38.54 | 164.3 | -82.71 | 209.83 | -17.74 | 23.6 | 12.46 | -21.87 | 95.32 | 76.7 | -13.34 | 49.24 | 21.41 | 101.5 | 108.65 | 68.7 | 74.01 | 50.7 | -68.18 | 20.65 |
EPS Diluted
| 146.21 | 93.85 | 51.85 | 118.48 | 102.3 | -38.23 | 84.6 | 112.42 | 165.87 | 22.21 | 96.64 | -2.01 | 124.14 | 6.97 | 60.73 | -0.36 | 79.21 | 6.45 | 75.07 | 9.97 | 54.05 | 19.83 | 41.51 | 29.78 | 66.14 | 83.72 | 185.8 | 34.13 | 93.71 | -25.93 | 87.6 | 78.71 | 33 | 5.93 | 0.18 | -2.16 | 189.6 | -70.11 | 80.12 | 52.79 | 135.6 | 35.41 | 60.4 | 38.54 | 164.1 | -82.71 | 209.83 | -17.73 | 23.6 | 12.46 | -21.85 | 95.32 | 76.7 | -13.34 | 49.24 | 21.41 | 101.5 | 108.65 | 68.7 | 74.01 | 50.7 | -68.18 | 20.65 |
EBITDA
| 281 | 2,655 | 566 | 3,208 | 2,272 | -208 | 1,634 | 2,708 | 4,276 | 1,338 | 2,306 | 579 | 3,191 | 536 | 1,719 | 536 | 1,766 | 841 | 2,100 | 892 | 1,392 | 1,092 | 1,047 | 1,327 | 1,711 | 2,191 | 3,704 | 1,148 | 1,965 | 0 | 2,291 | 2,213 | 0 | 0 | 3,427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -93 | 0 | 18 | 1,032 | 2,198 | 1,070 | 2,812 | 2,630 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.02 | -0 | 0.025 | 0.265 | 0.169 | -0.045 | 0.139 | 0.242 | 0.373 | 0.11 | 0.232 | 0.033 | 0.291 | 0.043 | 0.172 | 0.059 | 0.19 | 0.07 | 0.191 | 0.067 | 0.152 | 0.073 | 0.084 | 0.081 | 0.191 | 0.242 | 0.356 | 0.113 | 0.188 | -0.073 | 0.203 | 0.173 | 0.082 | 0.081 | 0.042 | 0.069 | 0.377 | -0.017 | 0.257 | 0.191 | 0.36 | 0.156 | 0.205 | 0.139 | 0.379 | -0.009 | 0.644 | 0.002 | 0.112 | 0.232 | 0.123 | 0.296 | 0.297 | 0.209 | 0.252 | 0.192 | 0.345 | 0.496 | 0.373 | 0.294 | 0.313 | -0.354 | 0.362 |