Tree Holdings Limited
HKEX:8395.HK
0.67 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| -2.257 | -2.257 | -12.117 | -0.643 | -11.55 | 1.25 | 1.448 | -0.948 | -0.773 | 1.488 | 0.652 | 3.863 | 4.164 | 4.031 | 4.368 | 1.996 | -4.02 | 4.55 | 2.6 | 2.086 | -0.755 | 0.384 | 0.103 | 1.36 | -7.066 | -1.608 | -0.228 | -1.2 | -4.223 | 0.058 | -1.492 | -1.492 | 2.523 | 2.523 | 2.052 | 2.052 | 2.052 | 2.052 |
Depreciation & Amortization
| 5.257 | 5.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.401 | 2.401 | 2.401 | 2.401 | 0 | 0.473 | 0.473 | 0.473 | 0 | 0.025 | 0.025 | 0.025 | 0 | 0.316 | 0.316 | 0.316 | 0.28 | 0.28 | 0.21 | 0.21 | 0.18 | 0.18 | 0.18 | 0.18 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.164 | 0.164 | 0.164 | 0 | 0.656 | 0.085 | 0.749 | 0.749 | 0.749 | 0.622 | 0.622 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -5.848 | -5.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.793 | -4.793 | -4.793 | -4.793 | 0 | -1.963 | -1.963 | -1.963 | 0 | -0.859 | -0.859 | -0.859 | 0 | 1.679 | 1.679 | 1.679 | 2.237 | 2.237 | -1.219 | -1.219 | -0.101 | -0.101 | -0.101 | -0.101 |
Accounts Receivables
| -4.862 | -4.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.084 | 2.084 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 1.215 | 1.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 0.54 | 0.54 | 0.54 | 0 | -0.597 | -0.597 | -0.597 | 0 | -0.353 | -0.353 | -0.353 | 0 | 0.229 | 0.229 | 0.229 | 0.153 | 0.153 | -0.335 | -0.335 | -0.417 | -0.417 | -0.417 | -0.417 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2.201 | -2.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.333 | -5.333 | -5.333 | -5.333 | 0 | -1.366 | -1.366 | -1.366 | 0 | -0.506 | -0.506 | -0.506 | 0 | 1.45 | 1.45 | 1.45 | 0 | -0.884 | -0.884 | -0.884 | 0.316 | 0.316 | 0.316 | 0.316 |
Other Non Cash Items
| 10.963 | 11.075 | 12.117 | 0.643 | 15.792 | -1.25 | -1.448 | 0.948 | 0.773 | -1.488 | -0.652 | -3.863 | -4.164 | -4.031 | -4.368 | -1.996 | 4.02 | -4.55 | -2.6 | -2.086 | 0.755 | -0.384 | -0.103 | -1.36 | 7.066 | 1.608 | 0.228 | 0.544 | 4.138 | -0.807 | 1.125 | 1.125 | -0.23 | -0.23 | -0.342 | -0.342 | -0.342 | -0.342 |
Operating Cash Flow
| 8.115 | 8.115 | -16.152 | 0 | 4.242 | 0 | -6.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.621 | 0.621 | 0.621 | 0.621 | 0 | -1.244 | -1.244 | -1.244 | 0 | -2.582 | -2.582 | -2.582 | 0 | 0.49 | 0.49 | 0.49 | 2.899 | 2.899 | 1.906 | 1.906 | 1.79 | 1.79 | 1.79 | 1.79 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.077 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.208 | -0.208 | -0.208 | -0.208 | 0 | -0.346 | -0.346 | -0.346 | 0 | -0.222 | -0.222 | -0.222 | 0 | -0.447 | -0.447 | -0.447 | -0.171 | -0.171 | -0.463 | -0.463 | -0.214 | -0.214 | -0.214 | -0.214 |
Acquisitions Net
| -0.141 | -0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 2.12 | 2.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.208 | 0.208 | 0.208 | 0.208 | 0 | 0.346 | 0.346 | 0.346 | 0 | 0.222 | 0.222 | 0.222 | 0 | 0.447 | 0.447 | 0.447 | -0.077 | -0.077 | 0.463 | 0.463 | 0.214 | 0.214 | 0.214 | 0.214 |
Investing Cash Flow
| 1.903 | 1.903 | -5.081 | 0 | -0.445 | 0 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.208 | -0.208 | -0.208 | -0.208 | 0 | -0.346 | -0.346 | -0.346 | 0 | -0.104 | -0.104 | -0.104 | 0 | -0.448 | -0.448 | -0.448 | -0.248 | -0.248 | -0.924 | -0.924 | -2.273 | -2.273 | -2.273 | -2.273 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.444 | 15.444 | 15.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -5.483 | -5.483 | 0 | 0 | -10.495 | 0 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.381 | -2.381 | -2.381 | -2.381 | 0 | 0 | 0 | 0 | 0 | 0 | -14.741 | 0 | 0 | 0 | 0 | -2.049 | -0.402 | -0.402 | -0.3 | -0.3 | -0.321 | -0.321 | -0.321 | -0.321 |
Financing Cash Flow
| -5.483 | -5.483 | 14.944 | 0 | -10.495 | 0 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.381 | -2.381 | -2.381 | -2.381 | 0 | -1.063 | -1.063 | -1.063 | 0 | 14.691 | 14.691 | 14.691 | 0 | -2.049 | -2.049 | -2.049 | -0.402 | -0.402 | -0.3 | -0.3 | -0.321 | -0.321 | -0.321 | -0.321 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.035 | -0.035 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.463 | 0.463 | 0.463 | 0.463 | 0 | -0.638 | -0.638 | -0.638 | 0 | -3.059 | -3.059 | -3.059 | 0 | 0.715 | 0.715 | 0.715 | 7.596 | -0.041 | -0.041 | -0.041 | 0.936 | 0.936 | 0.936 | 0.936 |
Net Change In Cash
| 4.501 | 4.501 | -6.289 | 0 | -6.649 | 0 | -6.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.506 | -1.506 | -1.506 | -1.506 | 0 | -3.291 | -3.291 | -3.291 | 0 | 8.945 | 8.945 | 8.945 | 0 | -1.292 | -1.292 | -9.8 | 9.845 | 0.641 | 0.641 | 0.641 | 0.132 | 0.132 | 0.132 | 0.132 |
Cash At End Of Period
| 4.501 | 4.501 | 3.19 | 0 | 9.479 | 0 | 16.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.193 | 4.193 | 4.193 | 4.193 | 0 | 5.699 | 5.699 | 5.699 | 0 | 8.99 | 8.99 | 8.99 | 0 | 0.045 | 0.045 | 0.045 | 9.845 | 1.337 | 1.337 | 1.337 | 0.696 | 0.696 | 0.696 | 0.696 |