The Miyazaki Bank, Ltd.
TSE:8393.T
2674 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| -927,218 | 925,050 | 1,111,603 | 1,000,766 | 1,015,561 | 1,016,870 | 890,944 | 817,246 | 1,250,058 | 1,189,790 | 1,193,243 | 1,249,224 | 831,386 | 720,678 | 639,738 | 542,395 | 495,446 | 566,963 | 444,037 | 400,469 | 388,936 | 363,125 | 315,726 | 302,218 | 335,244 | 272,941 | 330,741 | 299,317 | 325,258 | 311,177 | 301,558 | 159,907 | 186,194 | 186,358 | 183,652 | 136,037 | 184,981 | 129,059 | 121,673 | 99,329 | 114,901 | 68,925 | 39,195 | 30,731 | 40,566 | 26,514 | 31,720 | 29,083 | 28,616 | 26,143 | 30,725 | 27,619 | 25,317 | 26,605 | 30,462 | 35,303 | 26,369 | 35,884 | 34,004 | 32,962 | 41,622 | 52,030 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| -927,218 | 925,050 | 1,111,603 | 1,000,766 | 1,015,561 | 1,016,870 | 890,944 | 817,246 | 1,250,058 | 1,189,790 | 1,193,243 | 1,249,224 | 831,386 | 720,678 | 639,738 | 542,395 | 495,446 | 566,963 | 444,037 | 400,469 | 388,936 | 363,125 | 315,726 | 302,218 | 335,244 | 272,941 | 330,741 | 299,317 | 325,258 | 311,177 | 301,558 | 159,907 | 186,194 | 186,358 | 183,652 | 136,037 | 184,981 | 129,059 | 121,673 | 99,329 | 114,901 | 68,925 | 39,195 | 30,731 | 40,566 | 26,514 | 31,720 | 29,083 | 28,616 | 26,143 | 30,725 | 27,619 | 25,317 | 26,605 | 30,462 | 35,303 | 26,369 | 35,884 | 34,004 | 32,962 | 41,622 | 52,030 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 931,485 | 931,359 | 1,116,812 | 1,005,730 | 1,022,252 | 1,023,443 | 903,992 | 835,448 | 1,266,763 | 1,206,742 | 2,291,473 | 2,225,214 | 2,224,209 | 2,208,276 | 2,207,528 | 2,184,399 | 2,186,665 | 2,134,409 | 2,094,628 | 2,069,937 | 2,057,172 | 2,051,614 | 2,045,814 | 2,009,228 | 1,985,539 | 1,982,269 | 1,954,493 | 1,910,320 | 1,882,720 | 1,875,113 | 1,865,068 | 1,797,504 | 1,783,434 | 1,790,812 | 1,790,329 | 1,733,534 | 1,688,980 | 1,693,140 | 1,675,625 | 1,612,096 | 1,577,635 | 1,568,481 | 1,599,263 | 1,489,186 | 1,455,926 | 1,533,050 | 1,491,342 | 1,452,574 | 1,393,656 | 1,418,728 | 1,380,312 | 1,360,779 | 1,360,487 | 1,335,532 | 1,290,414 | 1,247,980 | 1,313,860 | 1,274,820 | 1,227,538 | 1,175,482 | 1,231,166 | 1,201,713 |
Total Current Assets
| 931,485 | 931,359 | 1,116,812 | 1,000,766 | 1,015,561 | 1,016,870 | 890,944 | 817,246 | 1,250,058 | 1,189,790 | 1,193,243 | 1,249,224 | 3,055,595 | 2,928,954 | 2,847,266 | 2,726,794 | 2,682,111 | 2,701,372 | 2,538,665 | 2,470,406 | 2,446,108 | 2,414,739 | 2,361,540 | 2,311,446 | 2,320,783 | 2,255,210 | 2,285,234 | 2,209,637 | 2,207,978 | 2,186,290 | 2,166,626 | 1,957,411 | 1,969,628 | 1,977,170 | 1,973,981 | 1,869,571 | 1,873,961 | 1,822,199 | 1,797,298 | 1,711,425 | 1,692,536 | 1,637,406 | 1,638,458 | 1,519,917 | 1,496,492 | 1,559,564 | 1,523,062 | 1,481,657 | 1,422,272 | 1,444,871 | 1,411,037 | 1,388,398 | 1,385,804 | 1,362,137 | 1,320,876 | 1,283,283 | 1,340,229 | 1,310,704 | 1,261,542 | 1,208,444 | 1,272,788 | 1,253,743 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 23,328 | 23,371 | 23,111 | 23,175 | 22,966 | 23,007 | 22,933 | 23,149 | 23,147 | 23,312 | 23,322 | 23,515 | 23,561 | 23,787 | 23,540 | 23,811 | 23,709 | 23,887 | 23,590 | 23,521 | 23,252 | 23,233 | 23,558 | 23,461 | 23,555 | 23,704 | 23,465 | 23,952 | 24,029 | 24,009 | 23,829 | 23,886 | 23,790 | 23,890 | 23,918 | 23,645 | 23,743 | 23,434 | 23,174 | 23,060 | 22,725 | 22,561 | 22,466 | 22,696 | 23,017 | 23,258 | 23,139 | 23,286 | 23,296 | 23,567 | 23,427 | 23,543 | 23,278 | 23,559 | 23,824 | 24,023 | 23,911 | 23,761 | 24,009 | 24,041 | 24,580 | 24,288 |
Goodwill
| 3,171,406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,096 | 4,531 | 4,459 | 4,290 | 4,306 | 4,547 | 4,640 | 4,489 | 4,453 | 4,408 | 4,362 | 4,503 | 4,533 | 4,635 | 4,566 | 4,746 | 4,750 | 4,730 | 4,134 | 3,913 | 3,607 | 3,002 | 2,436 | 2,344 | 2,422 | 2,212 | 2,031 | 2,042 | 2,054 | 2,082 | 2,092 | 2,154 | 2,182 | 2,202 | 2,081 | 2,208 | 2,315 | 2,268 | 2,259 | 2,291 | 2,555 | 2,828 | 3,030 | 3,100 | 3,257 | 3,528 | 3,624 | 3,881 | 4,090 | 4,348 | 4,584 | 4,815 | 5,035 | 4,828 | 4,532 | 3,999 | 3,361 | 2,775 | 2,042 | 1,588 | 1,721 | 1,764 |
Goodwill and Intangible Assets
| 3,176,502 | 4,531 | 4,459 | 4,290 | 4,306 | 4,547 | 4,640 | 4,489 | 4,453 | 4,408 | 4,362 | 4,503 | 4,533 | 4,635 | 4,566 | 4,746 | 4,750 | 4,730 | 4,134 | 3,913 | 3,607 | 3,002 | 2,436 | 2,344 | 2,422 | 2,212 | 2,031 | 2,042 | 2,054 | 2,082 | 2,092 | 2,154 | 2,182 | 2,202 | 2,081 | 2,208 | 2,315 | 2,268 | 2,259 | 2,291 | 2,555 | 2,828 | 3,030 | 3,100 | 3,257 | 3,528 | 3,624 | 3,881 | 4,090 | 4,348 | 4,584 | 4,815 | 5,035 | 4,828 | 4,532 | 3,999 | 3,361 | 2,775 | 2,042 | 1,588 | 1,721 | 1,764 |
Long Term Investments
| 3,298 | 3,048 | 3,532 | 747,493 | 690,803 | 691,877 | 611,805 | 655,472 | 640,146 | 712,275 | 707,663 | 693,407 | 699,857 | 696,489 | 684,994 | 637,464 | 607,479 | 595,087 | 668,076 | 650,368 | 658,660 | 660,658 | 666,848 | 683,450 | 674,229 | 685,419 | 742,402 | 737,721 | 752,739 | 766,215 | 826,730 | 808,113 | 777,826 | 771,615 | 810,514 | 801,626 | 772,055 | 776,445 | 753,013 | 757,095 | 726,644 | 679,998 | 695,938 | 718,532 | 723,926 | 637,204 | 662,893 | 685,768 | 715,469 | 651,448 | 731,412 | 711,411 | 703,331 | 684,743 | 692,785 | 650,079 | 620,291 | 613,510 | 595,436 | 591,866 | 554,948 | 559,869 |
Tax Assets
| 333 | 3,095,980 | 4,094 | 6,158 | -663,531 | 7,653 | 10,444 | 9,842 | -612,546 | -684,555 | -679,979 | -665,389 | -4,533 | 7,013 | -4,566 | -4,746 | -4,750 | -2,729,496 | -4,134 | -3,913 | -3,607 | -2,712,272 | -2,436 | -2,344 | -2,422 | -2,667,688 | -2,031 | -2,042 | -2,054 | -2,641,328 | -2,092 | -2,154 | -2,182 | -2,562,427 | -2,081 | -2,208 | -2,315 | -2,469,585 | -2,259 | -2,291 | -2,555 | -2,248,479 | -3,030 | -3,100 | -3,257 | -2,170,254 | -3,624 | 27,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 56,349 | 52,559 | 3,118,174 | -6,158 | -27,272 | -7,653 | -10,444 | -9,842 | -27,600 | -27,720 | -27,684 | -28,018 | 4,533 | -7,013 | 4,566 | 4,746 | 4,750 | 2,729,496 | 4,134 | 3,913 | 3,607 | 2,712,272 | 2,436 | 2,344 | 2,422 | 2,667,688 | 2,031 | 2,042 | 2,054 | 2,641,328 | 2,092 | 2,154 | 2,182 | 2,562,427 | 2,081 | 2,208 | 2,315 | 2,469,585 | 2,259 | 2,291 | 2,555 | 2,248,479 | 3,030 | 3,100 | 3,257 | 2,170,254 | 3,624 | -27,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 3,259,810 | 3,179,489 | 3,153,370 | 774,958 | 27,272 | 719,431 | 639,378 | 683,110 | 27,600 | 27,720 | 27,684 | 28,018 | 727,951 | 724,911 | 713,100 | 666,021 | 635,938 | 623,704 | 695,800 | 677,802 | 685,519 | 686,893 | 692,842 | 709,255 | 700,206 | 711,335 | 767,898 | 763,715 | 778,822 | 792,306 | 852,651 | 834,153 | 803,798 | 797,707 | 836,513 | 827,479 | 798,113 | 802,147 | 778,446 | 782,446 | 751,924 | 705,387 | 721,434 | 744,328 | 750,200 | 663,990 | 689,656 | 712,935 | 742,855 | 679,363 | 759,423 | 739,769 | 731,644 | 713,130 | 721,141 | 678,101 | 647,563 | 640,046 | 621,487 | 617,495 | 581,249 | 585,921 |
Total Assets
| 4,191,295 | 4,110,848 | 4,270,182 | 4,147,193 | 4,072,878 | 4,025,549 | 3,885,771 | 3,883,813 | 4,278,318 | 4,241,963 | 4,220,063 | 4,195,863 | 3,783,546 | 3,653,865 | 3,560,366 | 3,392,815 | 3,318,049 | 3,325,076 | 3,234,465 | 3,148,208 | 3,131,627 | 3,101,632 | 3,054,382 | 3,020,701 | 3,020,989 | 2,966,545 | 3,053,132 | 2,973,352 | 2,986,800 | 2,978,596 | 3,019,277 | 2,791,564 | 2,773,426 | 2,774,877 | 2,810,494 | 2,697,050 | 2,672,074 | 2,624,346 | 2,575,744 | 2,493,871 | 2,444,460 | 2,342,793 | 2,359,892 | 2,264,245 | 2,246,692 | 2,223,554 | 2,212,718 | 2,194,592 | 2,165,127 | 2,124,234 | 2,170,460 | 2,128,167 | 2,117,448 | 2,075,267 | 2,042,017 | 1,961,384 | 1,987,792 | 1,950,750 | 1,883,029 | 1,825,939 | 1,854,037 | 1,839,664 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 285,713 | 248,510 | 433,401 | 359,736 | 237,207 | 333,977 | 231,110 | 294,745 | 397,004 | 791,040 | 519,441 | 564,573 | 309,220 | 488,005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4,267 | 4,644 | 2,252,324 | 2,265,979 | 2,324,764 | 2,251,780 | 2,187,388 | 2,137,813 | 2,214,360 | 2,179,563 | 2,045,504 | 1,988,112 | 2,064,309 | 1,995,622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 289,980 | 253,154 | 2,685,725 | 2,625,715 | 2,561,971 | 2,585,757 | 2,418,498 | 2,432,558 | 2,611,364 | 2,970,603 | 2,564,945 | 2,552,685 | 2,373,529 | 2,483,627 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 441,541 | 478,199 | 478,061 | 601,994 | 511,688 | 602,298 | 488,170 | 562,245 | 932,201 | 947,189 | 938,714 | 1,011,951 | 523,536 | 517,260 | 442,022 | 333,574 | 215,520 | 431,269 | 294,486 | 206,368 | 144,949 | 247,866 | 197,178 | 177,496 | 134,963 | 167,398 | 205,281 | 193,473 | 146,635 | 271,240 | 245,540 | 108,775 | 71,458 | 173,558 | 154,576 | 146,547 | 85,241 | 144,805 | 66,180 | 84,897 | 44,377 | 105,839 | 104,041 | 108,424 | 54,646 | 96,314 | 57,062 | 133,396 | 37,114 | 79,174 | 99,124 | 124,869 | 34,337 | 116,512 | 56,161 | 41,035 | 29,490 | 39,454 | 29,866 | 50,043 | 63,447 | 40,754 |
Deferred Revenue Non-Current
| 3,241,182 | 3,158,565 | 901,511 | 599,826 | -2,168 | 600,130 | 485,994 | 560,069 | -2,176 | -3,592 | -2,184 | -2,184 | -24,037 | -29,102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,104 | 2,104 | 7,063 | 2,168 | 2,168 | 2,168 | 2,176 | 2,176 | 2,176 | 3,592 | 2,184 | 2,184 | 2,185 | 5,511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 26,266 | 28,826 | 20,517 | -601,994 | 45,898 | -602,298 | -488,170 | -562,245 | 3,187,218 | 3,135,644 | -226,533 | -367,123 | 21,852 | 23,591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3,711,093 | 3,667,694 | 1,407,152 | 601,994 | 557,586 | 602,298 | 488,170 | 562,245 | 4,119,419 | 4,082,833 | 712,181 | 644,828 | 523,536 | 517,260 | 442,022 | 333,574 | 215,520 | 431,269 | 294,486 | 206,368 | 144,949 | 247,866 | 197,178 | 177,496 | 134,963 | 167,398 | 205,281 | 193,473 | 146,635 | 271,240 | 245,540 | 108,775 | 71,458 | 173,558 | 154,576 | 146,547 | 85,241 | 144,805 | 66,180 | 84,897 | 44,377 | 105,839 | 104,041 | 108,424 | 54,646 | 96,314 | 57,062 | 133,396 | 37,114 | 79,174 | 99,124 | 124,869 | 34,337 | 116,512 | 56,161 | 41,035 | 29,490 | 39,454 | 29,866 | 50,043 | 63,447 | 40,754 |
Total Liabilities
| 4,001,073 | 3,920,848 | 4,092,877 | 601,994 | 557,586 | 602,298 | 488,170 | 562,245 | 4,119,419 | 4,082,833 | 4,056,907 | 4,033,906 | 3,622,682 | 3,495,283 | 3,403,844 | 3,238,689 | 3,166,209 | 3,176,537 | 3,078,538 | 2,993,913 | 2,979,456 | 2,949,757 | 2,908,635 | 2,867,153 | 2,871,565 | 2,820,094 | 2,903,051 | 2,828,222 | 2,843,858 | 2,839,348 | 2,880,294 | 2,654,078 | 2,637,558 | 2,638,874 | 2,674,326 | 2,564,821 | 2,538,641 | 2,491,764 | 2,444,601 | 2,370,640 | 2,324,585 | 2,224,372 | 2,239,692 | 2,146,445 | 2,132,319 | 2,107,166 | 2,101,905 | 2,087,096 | 2,059,405 | 2,018,857 | 2,070,495 | 2,026,803 | 2,019,868 | 1,979,564 | 1,947,237 | 1,867,078 | 1,895,645 | 1,860,976 | 1,794,235 | 1,747,046 | 1,791,033 | 1,765,422 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 166,055 | 0 | 6,504 | 5,894 | 159,028 | 156,763 | 155,103 | 152,927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,697 | 14,202 | 10,662 | 10,662 | 10,662 |
Retained Earnings
| 141,652 | 139,464 | 138,582 | 137,348 | 136,011 | 133,929 | 134,090 | 131,643 | 129,910 | 127,703 | 126,029 | 123,854 | 123,543 | 121,937 | 120,359 | 118,919 | 117,106 | 115,665 | 114,103 | 112,528 | 111,570 | 110,318 | 107,585 | 106,722 | 104,267 | 101,915 | 100,044 | 97,955 | 96,720 | 94,693 | 91,841 | 90,787 | 88,361 | 87,057 | 85,090 | 83,115 | 80,832 | 78,568 | 78,428 | 76,100 | 74,468 | 75,381 | 73,806 | 72,287 | 71,414 | 69,443 | 69,247 | 67,035 | 65,140 | 65,301 | 62,133 | 64,949 | 62,173 | 61,271 | 59,420 | 57,359 | 57,012 | 55,631 | 56,496 | 53,854 | 47,464 | 54,315 |
Accumulated Other Comprehensive Income/Loss
| 20,552 | 21,270 | 9,456 | 3,720 | 4,119 | 56 | -6,504 | -5,894 | -129 | 2,367 | 8,053 | 9,030 | 8,245 | 26,286 | 9,876 | 8,921 | 8,185 | 6,366 | 15,320 | 15,263 | 14,116 | 15,075 | 11,684 | 20,351 | 18,686 | 18,132 | 23,630 | 20,769 | 19,816 | 18,152 | 20,023 | 19,387 | 19,052 | 20,552 | 22,715 | 20,780 | 24,058 | 25,604 | 24,438 | 18,973 | 17,395 | 15,119 | 18,596 | 17,831 | 15,038 | 17,917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 13,316 | 14,421 | 14,566 | 14,565 | -150,708 | 14,408 | 8,529 | 8,526 | -144,607 | -142,400 | -140,726 | -138,551 | 14,379 | -4,338 | 11,590 | 11,589 | 11,629 | 11,589 | 11,589 | 11,592 | 11,577 | 11,578 | 11,579 | 11,580 | 11,581 | 11,517 | 11,518 | 11,525 | 11,528 | 11,528 | 11,674 | 9,779 | 7,101 | 7,101 | 7,101 | 7,104 | 7,101 | 7,091 | 7,093 | 7,096 | 7,096 | 7,089 | 7,089 | 7,091 | 7,490 | 8,714 | 21,334 | 20,383 | 20,643 | 20,238 | 18,320 | 16,908 | 16,377 | 15,484 | 16,974 | 18,690 | 17,062 | 16,186 | 14,938 | 11,325 | 2,031 | 6,195 |
Total Shareholders Equity
| 190,217 | 189,852 | 177,301 | 170,330 | 170,174 | 163,090 | 157,316 | 154,866 | 158,899 | 159,130 | 163,156 | 161,957 | 160,864 | 158,582 | 156,522 | 154,126 | 151,617 | 148,317 | 155,709 | 154,080 | 151,960 | 151,668 | 145,545 | 153,350 | 149,231 | 146,261 | 149,889 | 144,946 | 142,761 | 139,070 | 138,235 | 134,650 | 129,211 | 129,407 | 129,603 | 125,696 | 126,688 | 125,960 | 124,656 | 116,866 | 113,656 | 112,286 | 114,188 | 111,906 | 108,639 | 110,771 | 105,278 | 102,115 | 100,480 | 100,236 | 95,150 | 96,554 | 93,247 | 91,452 | 91,091 | 90,746 | 88,771 | 86,514 | 85,636 | 75,841 | 60,157 | 71,172 |
Total Equity
| 190,217 | 189,852 | 177,301 | 170,330 | 170,174 | 163,090 | 157,316 | 154,866 | 158,899 | 159,130 | 163,156 | 161,957 | 160,864 | 158,582 | 156,522 | 154,126 | 151,840 | 148,539 | 155,927 | 154,295 | 152,171 | 151,875 | 145,747 | 153,548 | 149,424 | 146,451 | 150,081 | 145,130 | 142,942 | 139,248 | 138,983 | 137,486 | 135,868 | 136,003 | 136,168 | 132,229 | 133,433 | 132,582 | 131,143 | 123,231 | 119,875 | 118,421 | 120,200 | 117,800 | 114,373 | 116,388 | 110,813 | 107,496 | 105,722 | 105,377 | 99,965 | 101,364 | 97,580 | 95,703 | 94,780 | 94,306 | 92,147 | 89,774 | 88,794 | 78,893 | 63,004 | 74,242 |
Total Liabilities & Shareholders Equity
| 4,191,295 | 4,110,848 | 4,270,178 | 4,147,193 | 4,072,878 | 4,025,549 | 3,885,771 | 3,883,813 | 4,278,318 | 4,241,963 | 4,220,063 | 4,195,863 | 3,783,546 | 3,653,865 | 3,560,366 | 3,392,815 | 3,318,049 | 3,325,076 | 3,234,465 | 3,148,208 | 3,131,627 | 3,101,632 | 3,054,382 | 3,020,701 | 3,020,989 | 2,966,545 | 3,053,132 | 2,973,352 | 2,986,800 | 2,978,596 | 3,019,277 | 2,791,564 | 2,773,426 | 2,774,877 | 2,810,494 | 2,697,050 | 2,672,074 | 2,624,346 | 2,575,744 | 2,493,871 | 2,444,460 | 2,342,793 | 2,359,892 | 2,264,245 | 2,246,692 | 2,223,554 | 2,212,718 | 2,194,592 | 2,165,127 | 2,124,234 | 2,170,460 | 2,128,167 | 2,117,448 | 2,075,267 | 2,042,017 | 1,961,384 | 1,987,792 | 1,950,750 | 1,883,029 | 1,825,939 | 1,854,037 | 1,839,664 |