Cornerstone Technologies Holdings Limited

HKEX:8391.HK

0.385 (HKD) • At close July 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q2
Revenue 50.52350.52326.0426.0428.85926.41836.81612.45719.16523.48325.77811.7169.22512.0919.32814.38911.52612.53316.8510.89916.81316.13220.43418.04113.56420.50821.86320.65217.21317.6625.085
Cost of Revenue 40.55140.55122.37322.37322.78322.54226.99714.12820.48621.57721.40113.48410.11311.78614.57111.59910.8259.28812.76711.88214.7812.91715.3513.37912.89613.26514.25611.86415.32412.29615.674
Gross Profit 9.9739.9733.6683.6686.0763.8769.819-1.671-1.3211.9064.377-1.768-0.8880.3044.7572.790.7013.2454.083-0.9832.0333.2155.0844.6620.6687.2437.6078.7881.8895.3649.411
Gross Profit Ratio 0.1970.1970.1410.1410.2110.1470.267-0.134-0.0690.0810.17-0.151-0.0960.0250.2460.1940.0610.2590.242-0.090.1210.1990.2490.2580.0490.3530.3480.4260.110.3040.375
Reseach & Development Expenses 00000.63800.0930.2811.1710.0360.3530.271.3890.0610.16201.26500000000000000
General & Administrative Expenses 12.34712.34721.89921.89919.64718.33320.13720.23820.36919.8829.96618.16217.61616.03518.53614.45314.4069.9189.6647.575.7125.4815.35.2575.0165.13611.3638.218.3947.4477.303
Selling & Marketing Expenses 000069.8200.8320.9050.8380.5480.4930.410.3790.4710.580.5740.6381.10.4540.6890.7071.3870.890.9420.4650.5230.4970.6660.4850.5470.515
SG&A 12.34712.34721.89921.89989.46718.33320.96921.14321.20720.42830.45918.57217.99516.50619.11615.02715.04411.01810.1188.2596.4196.8686.196.1995.4815.65911.868.8768.8797.9947.818
Other Expenses 00000007.09177.731-1.673-10.0751.1781.8340.2820.18600.6320.330.5460.3520.0310.1710.0940.1160.3340.2950.3350.0060.0720.041
Operating Expenses 12.34712.34721.89921.89990.10525.72328.3728.515100.10918.79129.81218.84219.38416.56719.27815.02718.86711.01810.1188.2596.4196.8686.196.1995.4815.65911.868.8768.8797.9947.818
Operating Income -2.375-2.375-18.232-18.232-84.029-21.909-18.506-29.302-98.422-16.885-25.435-20.61-20.272-16.263-14.521-12.237-15.608-7.773-6.035-13.247-4.386-3.653-2.857-3.33-4.8131.584-6.222-2.052-6.99-2.63-1.227
Operating Income Ratio -0.047-0.047-0.7-0.7-2.912-0.829-0.503-2.352-5.136-0.719-0.987-1.759-2.198-1.345-0.751-0.85-1.354-0.62-0.358-1.215-0.261-0.226-0.14-0.185-0.3550.077-0.285-0.099-0.406-0.149-0.049
Total Other Income Expenses Net -49.838-49.838-1.758-1.75814.874-0.36-7.577-0.0521.6441.264-2.389-0.5251.4941.6360.044-0.133-2.9380.280.0160.4790.4-0.0160.1660.2330.2630.4780.2940.295-0.0590.004-0.019
Income Before Tax -52.213-52.213-19.989-19.989-56.636-22.207-19.36-30.582-99.786-17.478-26.281-21.135-19.459-14.627-14.477-12.37-18.546-7.493-6.019-8.764-3.986-3.61-0.908-1.304-4.552.062-3.9590.207-7.049-2.6261.574
Income Before Tax Ratio -1.033-1.033-0.768-0.768-1.963-0.841-0.526-2.455-5.207-0.744-1.02-1.804-2.109-1.21-0.749-0.86-1.609-0.598-0.357-0.804-0.237-0.224-0.044-0.072-0.3350.101-0.1810.01-0.41-0.1490.063
Income Tax Expense 0.050.05-0.0750.038-0.135-0.0750.76-0.037-2.953-0.178-0.133-0.2181.593-0.184-0.309-0.0340.406-0.492-0.689-0.113-0.506-0.4010.035-0.321-0.6710.3360.4740.3-0.312-0.0330.713
Net Income -52.167-52.167-19.948-19.948-74.07-25.638-20.12-30.545-96.833-17.3-26.148-20.917-20.819-14.184-14.025-12.336-18.14-7.001-5.33-8.734-3.373-3.272-0.951-1.058-3.8421.689-4.525-0.193-6.713-2.6370.754
Net Income Ratio -1.033-1.033-0.766-0.766-2.567-0.97-0.547-2.452-5.053-0.737-1.014-1.785-2.257-1.173-0.726-0.857-1.574-0.559-0.316-0.801-0.201-0.203-0.047-0.059-0.2830.082-0.207-0.009-0.39-0.1490.03
EPS -0.056-0.056-0.022-0.022-0.09-0.03-0.026-0.04-0.13-0.024-0.041-0.034-0.034-0.024-0.023-0.023-0.038-0.015-0.012-0.019-0.008-0.007-0.002-0.002-0.0090.004-0.012-0-0.02-0.0060.002
EPS Diluted -0.056-0.056-0.022-0.022-0.09-0.03-0.025-0.04-0.13-0.024-0.041-0.034-0.034-0.024-0.023-0.023-0.038-0.015-0.012-0.019-0.008-0.007-0.002-0.002-0.0090.004-0.012-0-0.02-0.0060.002
EBITDA -8.94-7.35-15.185-15.185-46.524-19.915-10.335-29.851-103.153-9.711-25.09-20.476-18.594-14.398-14.209-12.02-13.99-7.112-5.677-8.351-3.838-3.391-0.7460.533-4.4952.12-3.9030.267-6.98-2.5521.659
EBITDA Ratio -0.177-0.145-0.583-0.583-1.612-0.754-0.281-2.396-5.382-0.414-0.973-1.748-2.016-1.191-0.735-0.835-1.214-0.567-0.337-0.766-0.228-0.21-0.0370.03-0.3310.103-0.1790.013-0.406-0.1450.066