
The Awa Bank, Ltd.
TSE:8388.T
2617 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 338,039 | 382,951 | 395,975 | 402,273 | 542,740 | 457,737 | 491,253 | 482,868 | 424,464 | 415,052 | 559,104 | 690,236 | 689,281 | 686,905 | 701,103 | 632,773 | 549,360 | 510,815 | 396,279 | 287,164 | 258,172 | 286,512 | 286,611 | 255,631 | 194,366 | 328,583 | 260,877 | 256,640 | 214,945 | 183,317 | 256,159 | 165,383 | 262,503 | 241,859 | 250,209 | 216,516 | 162,253 | 176,539 | 209,627 | 200,269 | 261,446 | 181,114 | 164,846 | 195,395 | 182,337 | 171,479 | 257,903 | 147,926 | 145,774 | 227,724 | 199,807 | 262,648 | 238,846 | 238,585 | 332,594 | 230,830 | 169,799 | 147,193 | 160,223 | 158,620 | 119,409 | 96,368 | 123,319 | 99,317 | 77,730 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 338,039 | 382,951 | 395,975 | 402,273 | 542,740 | 457,737 | 491,253 | 482,868 | 424,464 | 415,052 | 559,104 | 690,236 | 689,281 | 686,905 | 701,103 | 632,773 | 549,360 | 510,815 | 396,279 | 287,164 | 258,172 | 286,512 | 286,611 | 255,631 | 194,366 | 328,583 | 260,877 | 256,640 | 214,945 | 183,317 | 256,159 | 165,383 | 262,503 | 241,859 | 250,209 | 216,516 | 162,253 | 176,539 | 209,627 | 200,269 | 261,446 | 181,114 | 164,846 | 195,395 | 182,337 | 171,479 | 257,903 | 147,926 | 145,774 | 227,724 | 199,807 | 262,648 | 238,846 | 238,585 | 332,594 | 230,830 | 169,799 | 147,193 | 160,223 | 158,620 | 119,409 | 96,368 | 123,319 | 99,317 | 77,730 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 412,295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,207,972 | 2,188,214 | 2,128,348 | 2,113,593 | 2,082,536 | 2,048,992 | 2,026,504 | 2,015,880 | 1,981,672 | 1,983,620 | 1,934,767 | 1,928,795 | 1,930,616 | 1,918,465 | 1,860,523 | 1,865,211 | 1,856,467 | 0 | 1,829,029 | 0 | 1,790,308 | 1,797,173 | 1,813,221 | 1,793,291 | 1,777,655 | 1,756,050 | 1,738,505 | 1,711,998 | 1,765,580 | 1,706,973 | 1,699,871 | 1,663,934 | 1,661,987 | 1,684,329 | 1,682,643 | 1,673,915 | 1,691,581 | 1,640,432 | 1,615,849 | 1,636,115 | 1,612,278 | 1,658,114 | 1,688,071 | 1,631,838 | 1,666,719 | 1,691,815 | 1,702,472 | 1,722,780 | 1,744,519 | 1,711,182 | 1,716,111 |
Total Current Assets
| 338,039 | 382,951 | 395,975 | 412,295 | 542,740 | 457,737 | 491,253 | 482,868 | 424,464 | 415,052 | 559,104 | 690,236 | 689,281 | 686,905 | 2,909,075 | 2,820,987 | 2,677,708 | 2,624,408 | 2,478,815 | 2,336,156 | 2,284,676 | 2,302,392 | 2,268,283 | 2,239,251 | 2,129,133 | 2,257,378 | 2,191,493 | 2,175,105 | 2,075,468 | 2,048,528 | 2,112,626 | 2,067,375 | 2,091,532 | 2,023,706 | 2,040,517 | 2,013,689 | 1,975,474 | 1,969,830 | 1,987,282 | 1,956,319 | 1,999,951 | 1,893,112 | 1,930,426 | 1,902,368 | 1,882,208 | 1,835,413 | 1,919,890 | 1,832,255 | 1,828,417 | 1,901,639 | 1,891,388 | 1,903,080 | 1,854,695 | 1,874,700 | 1,944,872 | 1,888,944 | 1,857,870 | 1,779,031 | 1,826,942 | 1,850,435 | 1,821,881 | 1,819,148 | 1,867,838 | 1,810,499 | 1,793,841 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 38,785 | 38,523 | 38,457 | 38,346 | 38,460 | 38,281 | 38,503 | 38,438 | 38,146 | 38,230 | 38,256 | 38,147 | 37,812 | 37,587 | 37,203 | 36,733 | 36,910 | 36,910 | 37,220 | 37,396 | 37,317 | 36,080 | 35,602 | 35,331 | 34,027 | 34,139 | 34,646 | 34,123 | 33,233 | 33,424 | 33,262 | 33,423 | 33,611 | 33,501 | 33,668 | 33,665 | 33,006 | 32,511 | 32,094 | 31,373 | 31,536 | 31,794 | 31,902 | 32,193 | 32,471 | 32,733 | 32,794 | 33,063 | 33,225 | 33,206 | 33,235 | 32,973 | 32,930 | 33,126 | 33,426 | 33,581 | 33,495 | 33,494 | 33,394 | 33,343 | 33,414 | 33,742 | 33,878 | 34,093 | 34,428 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,964 | 3,913 | 3,981 | 3,992 | 4,006 | 4,221 | 4,507 | 4,515 | 4,344 | 4,263 | 4,337 | 4,528 | 4,677 | 4,721 | 4,804 | 4,954 | 5,030 | 5,152 | 5,275 | 5,164 | 5,011 | 5,001 | 4,735 | 4,143 | 3,895 | 3,823 | 3,682 | 3,453 | 3,184 | 2,898 | 3,047 | 3,184 | 3,023 | 2,979 | 2,959 | 2,900 | 2,917 | 2,924 | 3,096 | 3,329 | 3,461 | 3,427 | 3,435 | 3,181 | 3,100 | 2,885 | 3,044 | 3,196 | 3,346 | 3,399 | 3,298 | 3,266 | 3,080 | 2,950 | 3,034 | 2,890 | 2,502 | 2,449 | 2,084 | 2,006 | 2,023 | 2,121 | 2,199 | 2,253 | 2,348 |
Goodwill and Intangible Assets
| 3,964 | 3,913 | 3,981 | 3,992 | 4,006 | 4,221 | 4,507 | 4,515 | 4,344 | 4,263 | 4,337 | 4,528 | 4,677 | 4,721 | 4,804 | 4,954 | 5,030 | 5,152 | 5,275 | 5,164 | 5,011 | 5,001 | 4,735 | 4,143 | 3,895 | 3,823 | 3,682 | 3,453 | 3,184 | 2,898 | 3,047 | 3,184 | 3,023 | 2,979 | 2,959 | 2,900 | 2,917 | 2,924 | 3,096 | 3,329 | 3,461 | 3,427 | 3,435 | 3,181 | 3,100 | 2,885 | 3,044 | 3,196 | 3,346 | 3,399 | 3,298 | 3,266 | 3,080 | 2,950 | 3,034 | 2,890 | 2,502 | 2,449 | 2,084 | 2,006 | 2,023 | 2,121 | 2,199 | 2,253 | 2,348 |
Long Term Investments
| 0 | 0 | 0 | 8,218 | 987,301 | 1,009,127 | 1,009,234 | 936,187 | 895,437 | 971,071 | 1,012,597 | 1,033,261 | 1,037,067 | 1,039,007 | 1,017,456 | 1,003,401 | 1,010,914 | 988,269 | 1,010,136 | 997,494 | 1,055,973 | 1,039,080 | 1,020,978 | 1,052,044 | 1,043,209 | 1,070,207 | 1,076,746 | 1,071,930 | 1,102,662 | 1,092,722 | 1,095,123 | 1,101,947 | 1,080,845 | 1,067,484 | 1,060,202 | 1,065,887 | 1,081,839 | 1,065,464 | 1,108,363 | 1,096,441 | 1,086,581 | 1,054,214 | 1,020,435 | 1,009,729 | 1,029,760 | 998,191 | 1,010,678 | 1,000,807 | 948,086 | 908,231 | 882,949 | 870,957 | 841,732 | 817,132 | 821,742 | 831,188 | 837,109 | 825,041 | 821,696 | 787,092 | 764,183 | 760,968 | 754,635 | 733,416 | 714,081 |
Tax Assets
| 0 | 0 | 0 | 293 | 272 | 307 | -966,224 | 212 | 214 | 208 | -970,004 | -990,586 | -994,578 | -996,699 | -4,804 | -3,191,615 | -5,030 | -5,152 | -5,275 | -3,046,486 | -5,011 | -5,001 | -4,735 | -3,035,664 | -3,895 | -3,823 | -3,682 | -2,990,395 | -3,184 | -2,898 | -3,047 | -3,003,939 | -3,023 | -2,979 | -2,959 | -2,863,060 | -2,917 | -2,924 | -3,096 | -2,852,491 | -3,461 | -3,427 | -3,435 | -2,716,702 | -3,100 | -2,885 | -3,044 | -2,685,136 | -3,346 | 36,605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3,560,852 | 3,468,035 | 3,493,433 | 3,459,416 | -272 | -307 | -43,010 | -212 | -214 | -208 | -42,593 | -42,675 | -42,489 | -42,308 | 4,804 | 3,191,615 | 5,030 | 5,152 | 5,275 | 3,046,486 | 5,011 | 5,001 | 4,735 | 3,035,664 | 3,895 | 3,823 | 3,682 | 2,990,395 | 3,184 | 2,898 | 3,047 | 3,003,939 | 3,023 | 2,979 | 2,959 | 2,863,060 | 2,917 | 2,924 | 3,096 | 2,852,491 | 3,461 | 3,427 | 3,435 | 2,716,702 | 3,100 | 2,885 | 3,044 | 2,685,136 | 3,346 | -36,605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 3,603,601 | 3,510,471 | 3,535,871 | 3,510,265 | 1,029,767 | 1,051,629 | 43,010 | 979,140 | 937,927 | 1,013,564 | 42,593 | 42,675 | 42,489 | 42,308 | 1,059,463 | 1,045,088 | 1,052,854 | 1,030,331 | 1,052,631 | 1,040,054 | 1,098,301 | 1,080,161 | 1,061,315 | 1,091,518 | 1,081,131 | 1,108,169 | 1,115,074 | 1,109,506 | 1,139,079 | 1,129,044 | 1,131,432 | 1,138,554 | 1,117,479 | 1,103,964 | 1,096,829 | 1,102,452 | 1,117,762 | 1,100,899 | 1,143,553 | 1,131,143 | 1,121,578 | 1,089,435 | 1,055,772 | 1,045,103 | 1,065,331 | 1,033,809 | 1,046,516 | 1,037,066 | 984,657 | 944,836 | 919,482 | 907,196 | 877,742 | 853,208 | 858,202 | 867,659 | 873,106 | 860,984 | 857,174 | 822,441 | 799,620 | 796,831 | 790,712 | 769,762 | 750,857 |
Total Assets
| 3,941,640 | 3,893,422 | 3,941,820 | 3,922,560 | 3,928,874 | 3,839,197 | 3,900,044 | 3,850,329 | 3,767,050 | 3,789,706 | 3,942,700 | 3,977,726 | 3,957,365 | 3,931,860 | 3,968,538 | 3,866,075 | 3,730,562 | 3,654,739 | 3,531,446 | 3,376,210 | 3,382,977 | 3,382,553 | 3,329,598 | 3,330,769 | 3,210,264 | 3,365,547 | 3,306,567 | 3,284,611 | 3,214,547 | 3,177,572 | 3,244,058 | 3,205,929 | 3,209,011 | 3,127,670 | 3,137,346 | 3,116,141 | 3,093,236 | 3,070,729 | 3,130,835 | 3,087,462 | 3,121,529 | 2,982,547 | 2,986,198 | 2,947,471 | 2,947,539 | 2,869,222 | 2,966,406 | 2,869,321 | 2,813,074 | 2,846,475 | 2,810,870 | 2,810,276 | 2,732,437 | 2,727,908 | 2,803,074 | 2,756,603 | 2,730,976 | 2,640,015 | 2,684,116 | 2,672,876 | 2,621,501 | 2,615,979 | 2,658,550 | 2,580,261 | 2,544,698 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 10,156 | 14,999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 453 | 44 | 9,217 | 2,298,122 | 0 | -10,156 | -14,999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36,395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 453 | 44 | 9,217 | 2,298,122 | 2,263,382 | 2,186,867 | 2,233,059 | 2,315,375 | 2,163,551 | 2,144,771 | 2,204,490 | 76 | 30 | 36 | 2,117,855 | 65 | 24 | 33 | 0 | 75 | 35 | 39 | 0 | 75 | 31 | 44 | 0 | 87 | 41 | 48 | 0 | 96 | 42 | 49 | 0 | 96 | 49 | 51 | 0 | 92 | 42 | 48 | 0 | 75 | 31 | 41 | 0 | 68 | 26 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 135,326 | 139,715 | 163,824 | 45 | 0 | 161,435 | 136,266 | 0 | 104,393 | 0 | 177,276 | 0 | 280,071 | 283,604 | 266,822 | 248,061 | 215,026 | 189,884 | 123,448 | 48,632 | 72,624 | 71,803 | 39,493 | 42,877 | 51,411 | 61,025 | 63,536 | 55,155 | 54,937 | 67,612 | 66,290 | 30,058 | 65,275 | 48,846 | 47,411 | 56,514 | 69,377 | 68,284 | 93,777 | 97,617 | 81,003 | 67,468 | 60,136 | 53,195 | 48,929 | 57,422 | 82,159 | 82,555 | 82,668 | 76,569 | 78,133 | 79,182 | 63,377 | 64,965 | 79,285 | 83,107 | 77,762 | 72,298 | 59,472 | 73,986 | 68,218 | 67,533 | 70,128 | 77,722 | 61,292 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 3,322,587 | 192,028 | 141,648 | -21,050 | 116,111 | 95,163 | 90,506 | -15,245 | -18,118 | -23,006 | -26,343 | -63,851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 32,152 | 22,282 | 19,787 | 21,050 | 11,999 | 9,230 | 11,879 | 15,245 | 18,118 | 23,006 | 26,343 | 25,441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,456,125 | 3,408,539 | 3,445,446 | 1,291,762 | 0 | -161,435 | -136,266 | -128,110 | -104,393 | -102,385 | -177,276 | 0 | -280,071 | -283,604 | 0 | -248,061 | -215,026 | -189,884 | -123,448 | -48,632 | -72,624 | -71,803 | -39,493 | -42,877 | -51,411 | -61,025 | -63,536 | -55,155 | -54,937 | -67,612 | -66,290 | -30,058 | -65,275 | -48,846 | -47,411 | -56,514 | -69,377 | -68,284 | -93,777 | -97,617 | -81,003 | -67,468 | -60,136 | -53,195 | -48,929 | -57,422 | -82,159 | -82,555 | -82,668 | -76,569 | -78,133 | -79,182 | -63,377 | -64,965 | -79,285 | -83,107 | -77,762 | -72,298 | -59,472 | -73,986 | -68,218 | -67,533 | -70,128 | -77,722 | -61,292 |
Total Non-Current Liabilities
| 3,591,451 | 3,548,254 | 3,609,270 | 1,291,807 | 214,310 | 161,435 | 136,266 | 128,110 | 104,393 | 102,385 | 3,658,606 | 307,320 | 310,379 | 311,806 | 266,822 | 3,573,182 | 3,448,462 | 189,884 | 3,258,759 | 3,123,849 | 3,097,327 | 3,103,726 | 3,063,859 | 3,058,439 | 2,941,560 | 3,089,028 | 3,020,453 | 3,002,608 | 2,928,363 | 2,905,286 | 2,971,681 | 2,933,246 | 2,939,863 | 2,867,178 | 2,876,078 | 2,858,199 | 2,831,526 | 2,813,079 | 2,868,420 | 2,830,172 | 2,874,638 | 2,744,085 | 2,757,614 | 2,725,473 | 2,727,370 | 2,653,466 | 2,757,426 | 2,656,168 | 2,620,334 | 76,569 | 78,133 | 79,182 | 63,377 | 64,965 | 79,285 | 83,107 | 77,762 | 72,298 | 59,472 | 73,986 | 68,218 | 67,533 | 70,128 | 77,722 | 61,292 |
Total Liabilities
| 3,591,904 | 3,548,298 | 3,609,270 | 3,589,929 | 214,310 | 161,435 | 136,266 | 128,110 | 104,393 | 102,385 | 3,658,606 | 3,689,323 | 3,661,099 | 3,629,145 | 3,670,381 | 3,573,182 | 3,448,462 | 3,379,196 | 3,258,759 | 3,123,849 | 3,097,327 | 3,103,726 | 3,063,859 | 3,058,439 | 2,941,560 | 3,089,028 | 3,020,453 | 3,002,608 | 2,928,363 | 2,905,286 | 2,971,681 | 2,933,246 | 2,939,863 | 2,867,178 | 2,876,078 | 2,858,199 | 2,831,526 | 2,813,079 | 2,868,420 | 2,830,172 | 2,874,638 | 2,744,085 | 2,757,614 | 2,725,473 | 2,727,370 | 2,653,466 | 2,757,426 | 2,656,168 | 2,620,334 | 2,658,552 | 2,626,298 | 2,625,574 | 2,556,771 | 2,553,366 | 2,627,772 | 2,583,465 | 2,555,550 | 2,471,575 | 2,517,712 | 2,505,557 | 2,457,146 | 2,453,046 | 2,502,123 | 2,434,518 | 2,393,451 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 | 23,452 |
Retained Earnings
| 204,451 | 203,501 | 200,548 | 197,890 | 195,634 | 193,482 | 190,861 | 189,153 | 191,477 | 189,926 | 188,650 | 185,469 | 182,820 | 180,117 | 178,390 | 176,045 | 174,147 | 172,403 | 170,374 | 169,299 | 167,330 | 165,638 | 162,203 | 160,069 | 164,497 | 163,270 | 159,840 | 158,143 | 155,461 | 153,718 | 150,052 | 148,085 | 145,749 | 142,803 | 139,962 | 137,809 | 138,014 | 136,406 | 132,423 | 130,277 | 127,725 | 125,009 | 122,508 | 119,624 | 117,560 | 115,312 | 112,895 | 110,749 | 108,476 | 107,591 | 105,193 | 103,830 | 102,872 | 103,787 | 102,399 | 101,963 | 101,419 | 101,363 | 100,475 | 99,881 | 99,287 | 97,964 | 96,791 | 96,962 | 96,538 |
Accumulated Other Comprehensive Income/Loss
| 100,497 | 101,094 | 91,485 | 88,953 | 65,397 | 60,687 | 62,994 | 42,104 | 37,983 | 43,370 | 51,794 | 58,351 | 68,898 | 77,219 | 74,467 | 76,820 | 67,973 | 63,271 | 62,572 | 42,397 | 76,702 | 71,571 | 60,966 | 68,784 | 66,839 | 75,879 | 78,782 | 75,536 | 81,253 | 69,688 | 73,563 | 74,898 | 72,401 | 67,017 | 70,775 | 68,875 | 75,715 | 70,934 | 79,796 | 77,060 | 69,334 | 63,195 | 56,257 | 52,739 | 53,055 | 51,190 | 46,979 | 52,707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 21,336 | 17,077 | 17,065 | 22,327 | 23,327 | 23,835 | 24,046 | 66,156 | 19,273 | 63,544 | 15,072 | 16,006 | 15,962 | 21,927 | 21,848 | 93,396 | 84,501 | 16,417 | 16,289 | 59,610 | 94,868 | 89,737 | 79,090 | 87,809 | 12,913 | 88,796 | 88,613 | 86,454 | 93,589 | 82,028 | 12,343 | 13,418 | 15,125 | 82,142 | 85,903 | 85,029 | 88,820 | 86,603 | 95,397 | 92,564 | 84,793 | 78,530 | 15,266 | 15,164 | 68,169 | 66,182 | 61,901 | 68,116 | 50,095 | 46,341 | 45,588 | 47,200 | 39,408 | 37,509 | 39,788 | 38,177 | 41,141 | 34,774 | 33,744 | 35,293 | 33,124 | 33,172 | 27,979 | 17,294 | 22,978 |
Total Shareholders Equity
| 349,736 | 345,124 | 332,550 | 332,622 | 307,810 | 301,456 | 301,353 | 278,761 | 272,185 | 276,922 | 284,094 | 288,403 | 296,266 | 302,715 | 298,157 | 292,893 | 282,100 | 275,543 | 272,687 | 252,361 | 285,650 | 278,827 | 264,745 | 271,330 | 267,701 | 275,518 | 271,905 | 268,049 | 272,502 | 259,198 | 259,409 | 259,852 | 256,726 | 248,397 | 249,317 | 246,290 | 250,286 | 246,461 | 251,272 | 246,293 | 235,970 | 226,991 | 217,483 | 210,979 | 209,181 | 204,946 | 198,248 | 202,317 | 182,023 | 177,384 | 174,233 | 174,482 | 165,732 | 164,748 | 165,639 | 163,592 | 166,012 | 159,589 | 157,671 | 158,626 | 155,863 | 154,588 | 148,222 | 137,708 | 142,968 |
Total Equity
| 349,736 | 345,124 | 332,550 | 332,622 | 307,810 | 301,456 | 301,353 | 278,761 | 272,185 | 276,922 | 284,094 | 288,403 | 296,266 | 302,715 | 298,157 | 292,893 | 282,100 | 275,543 | 272,687 | 252,361 | 285,650 | 278,827 | 265,739 | 272,330 | 268,704 | 276,519 | 286,114 | 282,003 | 286,184 | 272,286 | 272,377 | 272,683 | 269,148 | 260,492 | 261,268 | 257,942 | 261,710 | 257,650 | 262,415 | 257,290 | 246,891 | 238,462 | 228,584 | 221,998 | 220,169 | 215,756 | 208,980 | 213,153 | 192,740 | 187,923 | 184,572 | 184,702 | 175,666 | 174,542 | 175,302 | 173,138 | 175,426 | 168,440 | 166,404 | 167,319 | 164,355 | 162,933 | 156,427 | 145,743 | 151,247 |
Total Liabilities & Shareholders Equity
| 3,941,640 | 3,893,422 | 3,941,820 | 3,922,551 | 3,928,874 | 3,839,197 | 3,900,044 | 3,850,329 | 3,767,050 | 3,789,706 | 3,942,700 | 3,977,726 | 3,957,365 | 3,931,860 | 3,968,538 | 3,866,075 | 3,730,562 | 3,654,739 | 3,531,446 | 3,376,210 | 3,382,977 | 3,382,553 | 3,329,598 | 3,330,769 | 3,210,264 | 3,365,547 | 3,306,567 | 3,284,611 | 3,214,547 | 3,177,572 | 3,244,058 | 3,205,929 | 3,209,011 | 3,127,670 | 3,137,346 | 3,116,141 | 3,093,236 | 3,070,729 | 3,130,835 | 3,087,462 | 3,121,529 | 2,982,547 | 2,986,198 | 2,947,471 | 2,947,539 | 2,869,222 | 2,966,406 | 2,869,321 | 2,813,074 | 2,846,475 | 2,810,870 | 2,810,276 | 2,732,437 | 2,727,908 | 2,803,074 | 2,756,603 | 2,730,976 | 2,640,015 | 2,684,116 | 2,672,876 | 2,621,501 | 2,615,979 | 2,658,550 | 2,580,261 | 2,544,698 |