The Shikoku Bank, Ltd.
TSE:8387.T
940 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12,064 | 12,678 | 11,752 | 10,847 | 14,364 | 15,980 | 10,775 | 12,004 | 17,718 | 11,089 | 9,219 | 8,424 | 10,192 | 8,969 | 9,712 | 9,022 | 9,289 | 8,477 | 10,095 | 9,035 | 9,193 | 10,250 | 9,749 | 7,938 | 11,415 | 8,740 | 10,670 | 9,657 | 11,793 | 10,758 | 13,194 | 9,695 | 10,636 | 10,057 | 10,141 | 10,331 | 11,568 | 8,056 | 11,480 | 9,414 | 10,716 | 6,346 | 11,883 | 10,196 | 11,908 | 8,415 | 9,725 | 11,210 | 14,790 | 9,646 | 9,209 | 12,353 | 11,606 | 9,687 | 11,636 | 10,117 | 12,935 | 10,399 | 11,331 | 9,673 | 11,197 | 9,510 | 10,867 |
Cost of Revenue
| -74 | 570 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -742 | 0 | 0 | 0 | -1,115 | 0 | 0 | 0 | -480 | 0 | 0 | 0 | -850 | 0 | 0 | 0 | -1,187 | 0 | 0 | 0 | -743 | 0 | 0 | 0 | -923 | 0 | 0 | 0 | -1,171 | 0 | 0 | 0 | -1,235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 12,138 | 12,108 | 11,752 | 10,847 | 14,364 | 15,980 | 10,775 | 12,004 | 17,718 | 11,089 | 9,219 | 8,424 | 10,192 | 9,711 | 9,712 | 9,022 | 9,289 | 9,592 | 10,095 | 9,035 | 9,193 | 10,730 | 9,749 | 7,938 | 11,415 | 9,590 | 10,670 | 9,657 | 11,793 | 11,945 | 13,194 | 9,695 | 10,636 | 10,800 | 10,141 | 10,331 | 11,568 | 8,979 | 11,480 | 9,414 | 10,716 | 7,517 | 11,883 | 10,196 | 11,908 | 9,650 | 9,725 | 11,210 | 14,790 | 9,646 | 9,209 | 12,353 | 11,606 | 9,687 | 11,636 | 10,117 | 12,935 | 10,399 | 11,331 | 9,673 | 11,197 | 9,510 | 10,867 |
Gross Profit Ratio
| 1.006 | 0.955 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.083 | 1 | 1 | 1 | 1.132 | 1 | 1 | 1 | 1.047 | 1 | 1 | 1 | 1.097 | 1 | 1 | 1 | 1.11 | 1 | 1 | 1 | 1.074 | 1 | 1 | 1 | 1.115 | 1 | 1 | 1 | 1.185 | 1 | 1 | 1 | 1.147 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 5,804 | 5,727 | 5,724 | 5,818 | 5,756 | 5,547 | 5,568 | 5,705 | 5,533 | 5,691 | 5,740 | 5,758 | 5,695 | 5,999 | 5,943 | 6,114 | 6,010 | 5,968 | 5,953 | 6,145 | 5,973 | 6,099 | 6,142 | 6,210 | 6,157 | 6,315 | 6,113 | 6,242 | 6,250 | 6,167 | 6,182 | 6,315 | 6,276 | 5,948 | 6,298 | 6,404 | 6,243 | 6,197 | 6,461 | 6,515 | 6,441 | 6,289 | 6,679 | 6,625 | 6,769 | 6,333 | 6,812 | 6,828 | 7,063 | 7,032 | 7,123 | 7,008 | 7,458 | 7,732 | 7,223 | 6,840 | 7,010 | 6,832 | 7,062 | 7,053 | 7,142 | 7,199 | 7,495 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5,804 | 5,727 | 5,724 | 5,818 | 5,756 | 5,547 | 5,568 | 5,705 | 5,533 | 5,691 | 5,740 | 5,758 | 5,695 | 5,999 | 5,943 | 6,114 | 6,010 | 5,968 | 5,953 | 6,145 | 5,973 | 6,099 | 6,142 | 6,210 | 6,157 | 6,315 | 6,113 | 6,242 | 6,250 | 6,167 | 6,182 | 6,315 | 6,276 | 5,948 | 6,298 | 6,404 | 6,243 | 6,197 | 6,461 | 6,515 | 6,441 | 6,289 | 6,679 | 6,625 | 6,769 | 6,333 | 6,812 | 6,828 | 7,063 | 7,032 | 7,123 | 7,008 | 7,458 | 7,732 | 7,223 | 6,840 | 7,010 | 6,832 | 7,062 | 7,053 | 7,142 | 7,199 | 7,495 |
Other Expenses
| -8,060 | -9,307 | -9,540 | -8,048 | -12,336 | -14,136 | -8,995 | -10,624 | 8,740 | 2,208 | 1,161 | 453 | 1,085 | 44 | 712 | 1,163 | 1,050 | 3,883 | 4,098 | 909 | 839 | 510 | 2,833 | 312 | 987 | 2,893 | 726 | 1,143 | 500 | 2,547 | 3,148 | 1,058 | 1,101 | 3,102 | 899 | 1,643 | 871 | -1,920 | 2,324 | 586 | 756 | 1,374 | 753 | 872 | 1,416 | -1,459 | 6,067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 5,804 | 9,307 | 9,541 | 7,660 | 12,878 | 13,977 | 8,803 | 11,098 | 14,273 | 7,899 | 6,901 | 6,211 | 6,780 | 6,043 | 6,655 | 7,277 | 7,060 | 9,851 | 10,051 | 7,054 | 6,812 | 6,609 | 8,975 | 6,522 | 7,144 | 9,208 | 6,839 | 7,385 | 6,750 | 8,714 | 9,330 | 7,373 | 7,377 | 9,050 | 7,197 | 8,047 | 7,114 | 4,277 | 8,785 | 7,101 | 7,197 | 7,663 | 7,432 | 7,497 | 8,185 | 4,874 | 12,879 | 6,828 | 7,063 | 7,032 | 7,123 | 7,008 | 7,458 | 7,732 | 7,223 | 6,840 | 7,010 | 6,832 | 7,062 | 7,053 | 7,142 | 7,199 | 7,495 |
Operating Income
| 6,260 | 2,482 | 2,222 | 3,182 | 2,224 | 1,539 | 1,942 | 890 | 3,517 | 2,601 | 2,306 | 2,195 | 3,707 | 2,673 | 3,205 | 2,208 | 2,665 | -1,323 | 664 | 2,672 | 3,144 | 3,478 | 1,438 | 2,223 | 4,978 | 586 | 4,509 | 2,624 | 5,724 | 3,620 | 4,480 | 2,850 | 3,793 | 1,532 | 3,374 | 2,836 | 4,904 | 1,682 | 2,711 | 2,615 | 4,010 | 291 | 4,928 | 2,993 | 4,126 | 506 | 6,699 | 4,901 | -1,808 | 2,117 | -1,073 | 4,971 | 1,733 | 1,446 | 2,499 | 450 | 4,280 | 1,591 | 3,913 | 2,014 | 2,790 | -9,595 | -11,262 |
Operating Income Ratio
| 0.519 | 0.196 | 0.189 | 0.293 | 0.155 | 0.096 | 0.18 | 0.074 | 0.198 | 0.235 | 0.25 | 0.261 | 0.364 | 0.298 | 0.33 | 0.245 | 0.287 | -0.156 | 0.066 | 0.296 | 0.342 | 0.339 | 0.148 | 0.28 | 0.436 | 0.067 | 0.423 | 0.272 | 0.485 | 0.336 | 0.34 | 0.294 | 0.357 | 0.152 | 0.333 | 0.275 | 0.424 | 0.209 | 0.236 | 0.278 | 0.374 | 0.046 | 0.415 | 0.294 | 0.346 | 0.06 | 0.689 | 0.437 | -0.122 | 0.219 | -0.117 | 0.402 | 0.149 | 0.149 | 0.215 | 0.044 | 0.331 | 0.153 | 0.345 | 0.208 | 0.249 | -1.009 | -1.036 |
Total Other Income Expenses Net
| -3,410 | 2,445 | 1 | 3,182 | 1,438 | 2 | 1 | 890 | 3,517 | 2,602 | 2,307 | 2,195 | -285 | -285 | -316 | -370 | -441 | -551 | -615 | -741 | -776 | -770 | -779 | -828 | -719 | -628 | -681 | -686 | -696 | -585 | -640 | -554 | -555 | -648 | -455 | -747 | -594 | -592 | -496 | -516 | -497 | -477 | -481 | -439 | -447 | -473 | -499 | -478 | -627 | -706 | -703 | -682 | -734 | -865 | -892 | -824 | -1,051 | -1,179 | -1,356 | -1,512 | -1,595 | -1,620 | -1,717 |
Income Before Tax
| 2,850 | 2,445 | 2,223 | 3,182 | 1,438 | 1,541 | 1,943 | 890 | 3,517 | 2,603 | 2,306 | 2,195 | 3,422 | 2,388 | 2,889 | 1,838 | 2,224 | -1,874 | 49 | 1,931 | 2,368 | 2,708 | 659 | 1,395 | 4,259 | -42 | 3,828 | 1,938 | 5,028 | 3,035 | 3,840 | 2,296 | 3,238 | 884 | 2,919 | 2,089 | 4,310 | 1,090 | 2,215 | 2,099 | 3,513 | -186 | 4,447 | 2,554 | 3,679 | 33 | 6,200 | 4,423 | -2,435 | 1,411 | -1,776 | 4,289 | 999 | 581 | 1,607 | -374 | 3,229 | 412 | 2,557 | 502 | 1,195 | -11,215 | -12,979 |
Income Before Tax Ratio
| 0.236 | 0.193 | 0.189 | 0.293 | 0.1 | 0.096 | 0.18 | 0.074 | 0.198 | 0.235 | 0.25 | 0.261 | 0.336 | 0.266 | 0.297 | 0.204 | 0.239 | -0.221 | 0.005 | 0.214 | 0.258 | 0.264 | 0.068 | 0.176 | 0.373 | -0.005 | 0.359 | 0.201 | 0.426 | 0.282 | 0.291 | 0.237 | 0.304 | 0.088 | 0.288 | 0.202 | 0.373 | 0.135 | 0.193 | 0.223 | 0.328 | -0.029 | 0.374 | 0.25 | 0.309 | 0.004 | 0.638 | 0.395 | -0.165 | 0.146 | -0.193 | 0.347 | 0.086 | 0.06 | 0.138 | -0.037 | 0.25 | 0.04 | 0.226 | 0.052 | 0.107 | -1.179 | -1.194 |
Income Tax Expense
| 897 | 798 | 651 | 943 | -393 | 402 | 598 | 295 | 1,044 | 110 | 711 | 713 | 1,043 | 789 | 605 | 851 | 450 | -232 | -1,389 | 543 | 452 | 1,006 | 135 | 459 | 1,197 | 31 | 1,034 | 572 | 1,955 | 256 | 1,192 | 608 | 1,185 | 509 | 1,122 | 449 | 1,483 | 982 | 1,502 | -603 | 947 | 350 | 1,179 | 781 | 1,056 | 1,497 | 2,175 | 1,362 | -1,077 | 613 | 596 | 1,700 | -100 | 317 | 477 | -155 | 245 | 69 | 34 | -133 | 139 | -1,182 | -1,202 |
Net Income
| 1,952 | 1,644 | 1,571 | 2,239 | 1,831 | 1,137 | 1,344 | 595 | 2,473 | 2,491 | 1,595 | 1,482 | 2,377 | 1,599 | 2,283 | 987 | 1,772 | -1,644 | 1,438 | 1,387 | 1,915 | 1,700 | 524 | 935 | 3,062 | -76 | 2,793 | 1,366 | 3,074 | 2,700 | 2,598 | 1,590 | 1,981 | 340 | 1,543 | 1,703 | 2,764 | 85 | 639 | 2,635 | 2,508 | -578 | 3,192 | 1,672 | 2,549 | -1,499 | 3,984 | 2,982 | -1,374 | 785 | -2,388 | 2,536 | 1,054 | 310 | 1,093 | -399 | 2,952 | 298 | 2,469 | 630 | 1,065 | -10,041 | -11,898 |
Net Income Ratio
| 0.162 | 0.13 | 0.134 | 0.206 | 0.127 | 0.071 | 0.125 | 0.05 | 0.14 | 0.225 | 0.173 | 0.176 | 0.233 | 0.178 | 0.235 | 0.109 | 0.191 | -0.194 | 0.142 | 0.154 | 0.208 | 0.166 | 0.054 | 0.118 | 0.268 | -0.009 | 0.262 | 0.141 | 0.261 | 0.251 | 0.197 | 0.164 | 0.186 | 0.034 | 0.152 | 0.165 | 0.239 | 0.011 | 0.056 | 0.28 | 0.234 | -0.091 | 0.269 | 0.164 | 0.214 | -0.178 | 0.41 | 0.266 | -0.093 | 0.081 | -0.259 | 0.205 | 0.091 | 0.032 | 0.094 | -0.039 | 0.228 | 0.029 | 0.218 | 0.065 | 0.095 | -1.056 | -1.095 |
EPS
| 46.8 | 39.42 | 37.67 | 53.71 | 43.95 | 27.3 | 32.25 | 14.29 | 59.43 | 59.88 | 38.34 | 35.61 | 57.21 | 38.49 | 54.95 | 23.24 | 41.72 | -38.71 | 33.86 | 32.69 | 45.14 | 40.06 | 12.35 | 21.88 | 71.64 | -1.78 | 65.35 | 31.96 | 71.93 | 63.18 | 60.79 | 36.79 | 45.85 | 7.87 | 35.7 | 39.43 | 64 | 1.97 | 14.8 | 61.05 | 58.1 | -13.39 | 73.96 | 38.73 | 59.05 | -34.72 | 92.29 | 69.07 | -31.82 | 18.18 | -55.29 | 58.71 | 24.4 | 7.18 | 25.31 | -9.24 | 68.35 | 6.9 | 57.15 | 14.58 | 24.65 | -232.4 | -275.38 |
EPS Diluted
| 46.74 | 39.39 | 37.63 | 53.66 | 43.9 | 27.26 | 32.23 | 14.27 | 59.36 | 59.79 | 38.28 | 35.57 | 57.13 | 38.49 | 54.95 | 23.24 | 41.64 | -38.71 | 33.86 | 32.69 | 45.05 | 40.06 | 12.35 | 21.88 | 71.37 | -1.78 | 65.35 | 31.96 | 71.7 | 63.18 | 60.79 | 36.79 | 45.7 | 7.87 | 35.7 | 39.43 | 63.85 | 1.97 | 14.8 | 61.05 | 58 | -13.39 | 73.96 | 38.73 | 58.95 | -34.72 | 92.29 | 69.07 | -31.82 | 18.18 | -55.29 | 58.71 | 24.4 | 7.18 | 25.31 | -9.24 | 68.35 | 6.9 | 57.15 | 14.58 | 24.65 | -232.4 | -275.38 |
EBITDA
| -1 | -40 | 2,222 | 3,182 | 2,224 | 1,539 | 1,942 | 890 | 3,517 | 2,601 | 2,306 | 2,195 | 3,707 | 2,673 | 3,205 | 2,208 | 2,665 | -1,323 | 664 | 2,672 | 3,144 | 3,478 | 1,438 | 2,223 | 4,978 | 586 | 4,509 | 2,624 | 5,724 | 3,620 | 4,480 | 2,850 | 3,793 | 1,532 | 3,374 | 2,836 | 4,904 | 1,682 | 2,711 | 2,615 | 4,010 | 291 | 4,928 | 2,993 | 4,126 | 506 | 6,699 | 4,901 | -1,808 | 2,117 | -1,073 | 4,971 | 1,733 | 2,231 | 3,088 | 1,032 | 4,836 | 2,165 | 4,468 | 2,552 | 3,312 | -9,051 | -10,725 |
EBITDA Ratio
| -0 | -0.003 | 0.189 | 0.293 | 0.155 | 0.096 | 0.18 | 0.074 | 0.198 | 0.235 | 0.25 | 0.261 | 0.364 | 0.298 | 0.33 | 0.245 | 0.287 | -0.156 | 0.066 | 0.296 | 0.342 | 0.339 | 0.148 | 0.28 | 0.436 | 0.067 | 0.423 | 0.272 | 0.485 | 0.336 | 0.34 | 0.294 | 0.357 | 0.152 | 0.333 | 0.275 | 0.424 | 0.209 | 0.236 | 0.278 | 0.374 | 0.046 | 0.415 | 0.294 | 0.346 | 0.06 | 0.689 | 0.437 | -0.122 | 0.219 | -0.117 | 0.402 | 0.149 | 0.23 | 0.265 | 0.102 | 0.374 | 0.208 | 0.394 | 0.264 | 0.296 | -0.952 | -0.987 |