The Hyakujushi Bank, Ltd.

TSE:8386.T

2514 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents -1,049,6881,080,562995,861962,3251,190,2721,197,854971,5061,014,8131,118,3201,115,9971,156,466939,1121,073,660893,016859,866832,586776,583652,010810,743939,125944,870829,933782,872817,872814,197706,534458,647494,686627,119551,313554,684504,544484,206405,424315,456362,827434,510305,246326,805245,377258,990390,388201,483362,320245,364136,427123,266149,278186,127224,295151,013231,151289,977213,724181,286187,721189,613257,300151,926229,497211,528156,016
Short Term Investments 00000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments -1,049,6881,080,562995,861962,3251,190,2721,197,854971,5061,014,8131,118,3201,115,9971,156,466939,1121,073,660893,016859,866832,586776,583652,010810,743939,125944,870829,933782,872817,872814,197706,534458,647494,686627,119551,313554,684504,544484,206405,424315,456362,827434,510305,246326,805245,377258,990390,388201,483362,320245,364136,427123,266149,278186,127224,295151,013231,151289,977213,724181,286187,721189,613257,300151,926229,497211,528156,016
Net Receivables 00000000000000000000000000000000000000000000000000000000000000
Inventory 00000000000000000000000000000000000000000000000000000000000000
Other Current Assets 1,108,8201,146,8581,061,3361,026,0071,245,6401,252,7111,035,8921,069,4031,172,0371,177,0533,211,6343,160,3383,113,5173,143,5903,124,2723,065,0013,050,3132,969,7222,979,8822,965,7322,952,5292,934,4322,945,1732,923,6352,964,7962,959,9982,936,3752,888,0192,862,2392,861,2492,897,1792,862,8272,827,6462,821,8352,825,7912,792,0232,762,5822,775,7692,766,7432,729,0162,705,8942,685,0142,671,3312,627,2522,609,0792,595,6762,570,6212,500,3412,474,2062,490,1672,460,3562,424,0962,410,5802,476,5502,430,6072,389,2972,428,7752,449,4312,487,2242,438,3182,573,9932,546,048
Total Current Assets 1,108,8201,146,858995,861962,3251,190,2721,197,854971,5061,014,8131,118,3201,115,9971,156,466939,1124,187,1774,036,6063,984,1383,897,5873,826,8963,621,7323,790,6253,904,8573,897,3993,764,3653,728,0453,741,5073,778,9933,666,5323,395,0223,382,7053,489,3583,412,5623,451,8633,367,3713,311,8523,227,2593,141,2473,154,8503,197,0923,081,0153,093,5482,974,3932,964,8843,075,4022,872,8142,989,5722,854,4432,732,1032,693,8872,649,6192,660,3332,714,4622,611,3692,655,2472,700,5572,690,2742,611,8932,577,0182,618,3882,706,7312,639,1502,667,8152,785,5212,702,064
Non-Current Assets:
Property, Plant & Equipment, Net 37,58937,34837,35837,06236,87436,86736,90936,73636,94437,13437,29237,28537,20137,36837,23937,16737,22837,31937,78538,04338,72038,64540,17440,16240,25540,50340,78041,10041,18041,40441,91042,20942,51142,81042,84443,07343,40443,71643,93644,36844,61545,04145,31145,40444,98944,91044,84444,65644,46144,67745,42545,56945,48744,47044,65944,26444,35742,53342,85843,49044,28344,329
Goodwill 000000000000000000000000000000000000000006000330005900010200014400470
Intangible Assets 04,8414,6104,2684,3654,4064,1274,4594,6244,6544,6834,8744,8565,0415,2305,4965,8025,8976,0176,2906,5436,6656,7936,9136,6826,1575,8125,8055,2014,9904,5804,3204,1184,0214,0084,2094,4744,6254,6584,7774,7174,7264,7154,7574,9584,9635,2505,5165,7105,8966,3156,5146,7966,8006,9686,5556,2185,1775,1695,2175,3495,532
Goodwill and Intangible Assets 4,609,5654,8414,6104,2684,3654,4064,1274,4594,6244,6544,6834,8744,8565,0415,2305,4965,8025,8976,0176,2906,5436,6656,7936,9136,6826,1575,8125,8055,2014,9904,5804,3204,1184,0214,0084,2094,4744,6254,6584,7774,7174,7324,7154,7574,9584,9965,2505,5165,7105,9556,3156,5146,7966,9026,9686,5556,2185,3215,1695,2175,3965,532
Long Term Investments 42,41945,5381,171,0841,181,5451,152,1631,079,6241,027,4851,108,6051,236,7811,303,3221,284,9321,358,2251,328,9991,296,5541,268,6561,294,3981,319,9431,288,9981,181,7801,037,8541,042,3001,085,9491,076,2431,204,1951,135,9961,063,8691,415,5071,390,4671,505,5141,467,5821,509,2171,345,1031,368,2661,445,5711,543,7941,457,0781,475,1411,485,7491,444,6321,401,2931,404,0391,368,0361,383,5401,273,2221,261,2421,352,3201,349,7851,317,6701,260,1581,253,8021,213,7071,195,3971,195,6101,120,4251,139,6711,132,6861,130,3891,090,2071,056,571997,787993,7611,020,341
Tax Assets 722722731723-1,110,9247324,4941,277-1,195,213-1,261,534-1,242,957-1,316,066-4,856777-5,230-5,496-5,802-4,258,720-6,017-6,290-6,543-4,020,381-6,793-6,913-6,682-4,023,867-5,812-5,805-5,201-4,328,831-4,580-4,320-4,118-4,267,406-4,008-4,209-4,474-4,261,518-4,658-4,777-4,717-4,053,050-4,715-4,757-4,958-3,947,996-5,25050,17200000000000000
Other Non-Current Assets 128,1564,605,343-731-723-41,239-732-4,494-1,277-41,568-41,788-41,975-42,1594,856-7775,2305,4965,8024,258,7206,0176,2906,5434,020,3816,7936,9136,6824,023,8675,8125,8055,2014,328,8314,5804,3204,1184,267,4064,0084,2094,4744,261,5184,6584,7774,7174,053,0504,7154,7574,9583,947,9965,250-50,17200000000000000
Total Non-Current Assets 4,818,4514,693,7921,213,0521,222,87541,2391,120,8971,068,5211,149,80041,56841,78841,97542,1591,371,0561,338,9631,311,1251,337,0611,362,9731,332,2141,225,5821,082,1871,087,5631,131,2591,123,2101,251,2701,182,9331,110,5291,462,0991,437,3721,551,8951,513,9761,555,7071,391,6321,414,8951,492,4021,590,6461,504,3601,523,0191,534,0901,493,2261,450,4381,453,3711,417,8091,433,5661,323,3831,311,1891,402,2261,399,8791,367,8421,310,3291,304,4341,265,4471,247,4801,247,8931,171,7971,191,2981,183,5051,180,9641,138,0611,104,5981,046,4941,043,4401,070,202
Total Assets 5,927,2715,840,6505,763,2855,753,1595,874,2435,809,3595,583,2455,636,4285,734,3235,747,2665,695,0075,499,8345,558,2335,375,5695,295,2635,234,6485,189,8694,953,9465,016,2074,987,0444,984,9624,895,6244,851,2554,992,7774,961,9264,777,0614,857,1214,820,0775,041,2534,926,5385,007,5704,759,0034,726,7474,719,6614,731,8934,659,2104,720,1114,615,1054,586,7744,424,8314,418,2554,493,2114,306,3804,312,9554,165,6324,134,3294,093,7664,017,4613,970,6624,018,8963,876,8163,902,7273,948,4503,862,0713,803,1913,760,5233,799,3523,844,7923,743,7483,714,3093,828,9613,772,266
Liabilities & Equity:
Current Liabilities:
Account Payables 00000000000000000000000000000000000000000000000000000000000000
Short Term Debt 16,613156,37618,71549,88942,195158,64920,11265,75358,622460,77756,17189,92080,093334,973000000000000000000000000000000000000000000000000
Tax Payables 00000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 00000000000000000000000000000000000000000000000000000000000000
Other Current Liabilities 18,2403,487,6793,435,5003,432,0383,468,7903,455,9113,347,9443,324,1154,512,4354,367,5813,324,0004,336,5914,407,5114,303,144000000000000000000000000000000000000000000000000
Total Current Liabilities 34,8533,644,0553,454,2153,481,9273,510,9853,614,5603,368,0563,389,8684,571,0574,828,3583,380,1714,426,5114,487,6044,638,11700029000250003900033000400002300026000190000000000000000
Non-Current Liabilities:
Long Term Debt 640,925474,507613,161609,672682,807644,792527,627571,934560,966723,869656,397466,114475,012405,420374,808413,934359,508340,390332,464303,277273,924312,994284,064325,889276,702258,284243,856262,965386,076257,793313,244164,710187,763119,981117,028155,783168,760186,703201,867173,810168,982169,678154,131132,230145,393135,569183,393132,301117,748114,432100,62195,16587,35076,16476,09091,40686,51296,39990,20899,801162,469160,118
Deferred Revenue Non-Current 4,792,0104,729,827597,114597,650-13,510636,667522,545566,857-6,207-11,257-14,721-17,705-16,749-17,156000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 25,44726,47316,04712,02213,5108,1255,0825,0776,20711,25714,72117,70516,74917,156000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 104,316-3,363,399-613,161-609,672-42,195-644,792-527,627-571,9344,899,0864,739,063-15,37134,4764,790,2164,678,4524,639,5694,550,1064,568,0544,363,7274,396,5454,397,3884,425,8564,296,0564,282,3614,364,8774,376,8664,215,1744,298,4794,250,6674,352,6404,375,6194,399,7594,315,2644,262,4664,317,6524,317,9254,216,9484,245,3104,132,9284,100,4073,977,2453,985,9464,066,6853,884,1113,922,7863,768,6753,747,3393,677,568000000000000000
Total Non-Current Liabilities 5,562,6981,867,408613,161609,672640,612644,792527,627571,9345,460,0525,462,932641,026500,5905,265,2285,083,8725,014,3774,964,0404,927,5624,704,1174,729,0094,700,6654,699,7804,609,0504,566,4254,690,7664,653,5684,473,4584,542,3354,513,6324,738,7164,633,4124,713,0034,479,9744,450,2294,437,6334,434,9534,372,7314,414,0704,319,6314,302,2744,151,0554,154,9284,236,3634,038,2424,055,0163,914,0683,882,9083,860,961132,301117,748114,432100,62195,16587,35076,16476,09091,40686,51296,39990,20899,801162,469160,118
Total Liabilities 5,597,5515,511,463613,161609,672640,612644,792527,627571,9345,460,0525,462,9325,400,7725,203,6155,265,2285,083,8725,014,3774,964,0404,927,5624,704,1174,729,0094,700,6654,699,7804,609,0504,566,4254,690,7664,653,5684,473,4584,542,3354,513,6324,738,7164,633,4124,713,0034,479,9744,450,2294,437,6334,434,9534,372,7314,414,0704,319,6314,302,2744,151,0554,154,9284,236,3634,038,2424,055,0163,914,0683,882,9083,860,9613,799,6463,750,1113,791,0423,659,2983,683,8093,727,4503,641,6693,579,9933,539,2933,578,7533,619,3603,527,2643,495,5483,624,5723,558,280
Equity:
Preferred Stock 0000265,593000258,664257,150255,286253,00400000000000000000000000000000000000000000000000000
Common Stock 37,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,32237,322
Retained Earnings 197,752194,802192,126191,082190,502187,908185,733185,730185,597183,444181,572179,289175,779173,620173,026170,618168,793173,374171,050169,479167,852167,615167,084168,050165,555164,359163,109161,569159,658160,985160,678157,283157,144153,335153,889150,921149,032143,886145,280140,943137,795138,689139,442136,547133,967129,575130,513127,250125,455125,848123,631124,158123,598122,015122,625119,749118,515118,938115,498115,430115,666118,003
Accumulated Other Comprehensive Income/Loss 56,89759,27836,11525,88230,22417,9414,5599,81815,60727,18438,94943,21543,55465,73742,12434,25227,70610,64750,33851,09151,55653,19251,97968,23967,08963,53375,96369,16166,72058,62160,52948,08846,06454,44068,40060,52282,14176,49364,04557,32050,34843,17953,81046,19141,76346,2150000000000000000
Other Total Stockholders Equity 37,74337,78437,82337,825-227,82437,92637,91437,917-222,919-220,766-218,894-216,61136,35015,01828,41428,41628,48628,48628,48828,48728,45228,44528,44528,40028,39228,38928,39228,39328,83720,11120,07420,10819,92318,74119,25119,88319,79820,19020,31620,86220,80620,73820,70421,22422,06121,98548,83937,32041,98849,03241,01141,98544,76845,86348,30149,38950,05754,55949,48351,92837,74645,017
Total Shareholders Equity 329,714329,186303,386292,111295,817281,097265,528270,787274,271284,334294,235296,219293,005291,697280,886270,608262,307249,829287,198286,379285,182286,574284,830302,011298,358293,603304,786296,445292,537277,039278,603262,801260,453263,838278,862268,648288,293277,891266,963256,447246,271239,928251,278241,284235,113235,097216,674201,892204,765212,202201,964203,465205,688205,200208,248206,460205,894210,819202,303204,680190,734200,342
Total Equity 329,714329,186303,386292,111295,817281,097265,528270,787274,271284,334294,235296,219293,005291,697280,886270,608262,307249,829287,198286,379285,182286,574284,830302,011308,358303,603314,786306,445302,537293,126294,567279,029276,518282,028296,940286,479306,041295,474284,500273,776263,327256,848268,138257,939251,564251,421232,805217,815220,551227,854217,518218,918221,000220,402223,198221,230220,599225,432216,484218,761204,389213,986
Total Liabilities & Shareholders Equity 5,927,2715,840,6495,763,2855,753,1595,874,2435,809,3595,583,2455,636,4285,734,3235,747,2665,695,0075,499,8345,558,2335,375,5695,295,2635,234,6485,189,8694,953,9465,016,2074,987,0444,984,9624,895,6244,851,2554,992,7774,961,9264,777,0614,857,1214,820,0775,041,2534,926,5385,007,5704,759,0034,726,7474,719,6614,731,8934,659,2104,720,1114,615,1054,586,7744,424,8314,418,2554,493,2114,306,3804,312,9554,165,6324,134,3294,093,7664,017,4613,970,6624,018,8963,876,8163,902,7273,948,4503,862,0713,803,1913,760,5233,799,3523,844,7923,743,7483,714,3093,828,9613,772,266