The San-in Godo Bank, Ltd.
TSE:8381.T
1286 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 27,779 | 30,056 | 28,518 | 25,268 | 26,509 | 28,865 | 21,882 | 21,332 | 31,252 | 25,083 | 20,690 | 22,769 | 20,352 | 21,958 | 21,119 | 19,634 | 20,252 | 22,784 | 19,917 | 19,115 | 20,328 | 20,944 | 19,903 | 19,643 | 23,515 | 21,016 | 19,734 | 18,849 | 22,161 | 18,980 | 22,278 | 19,379 | 19,819 | 20,420 | 19,242 | 18,737 | 21,248 | 19,742 | 19,874 | 20,915 | 19,589 | 19,005 | 19,276 | 18,887 | 20,165 | 19,284 | 19,583 | 21,255 | 20,216 | 18,019 | 22,122 | 20,076 | 19,360 | 24,906 | 19,278 | 20,123 | 20,500 | 19,787 | 20,746 | 21,118 | 19,969 | 23,671 | 28,407 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | -81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 27,779 | 30,056 | 28,518 | 25,268 | 26,509 | 28,865 | 21,882 | 21,332 | 31,252 | 25,083 | 20,690 | 22,769 | 20,352 | 21,958 | 21,119 | 19,634 | 20,252 | 22,784 | 19,917 | 19,115 | 20,328 | 20,945 | 19,903 | 19,643 | 23,515 | 21,016 | 19,734 | 18,849 | 22,161 | 18,980 | 22,278 | 19,379 | 19,819 | 20,449 | 19,242 | 18,737 | 21,248 | 19,743 | 19,874 | 20,915 | 19,589 | 19,017 | 19,276 | 18,887 | 20,165 | 19,365 | 19,583 | 21,255 | 20,216 | 18,019 | 22,122 | 20,076 | 19,360 | 24,906 | 19,278 | 20,123 | 20,500 | 19,787 | 20,746 | 21,118 | 19,969 | 23,671 | 28,407 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.001 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.001 | 1 | 1 | 1 | 1.004 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10,226 | 10,183 | 9,991 | 10,123 | 10,276 | 9,931 | 9,690 | 9,637 | 10,318 | 10,015 | 9,719 | 9,834 | 10,497 | 10,043 | 9,794 | 9,907 | 10,518 | 10,616 | 9,861 | 10,023 | 10,557 | 10,179 | 9,806 | 10,229 | 10,653 | 10,423 | 9,830 | 10,164 | 10,825 | 10,383 | 9,903 | 10,101 | 10,843 | 10,177 | 9,867 | 10,052 | 10,582 | 9,748 | 9,801 | 10,059 | 10,551 | 9,894 | 9,916 | 10,211 | 10,784 | 9,985 | 10,001 | 10,462 | 10,661 | 10,253 | 9,975 | 10,194 | 10,502 | 10,443 | 9,672 | 10,233 | 10,834 | 10,582 | 9,954 | 10,340 | 10,817 | 10,195 | 9,741 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10,226 | 10,183 | 9,991 | 10,123 | 10,276 | 9,931 | 9,690 | 9,637 | 10,318 | 10,015 | 9,719 | 9,834 | 10,497 | 10,043 | 9,794 | 9,907 | 10,518 | 10,616 | 9,861 | 10,023 | 10,557 | 10,179 | 9,806 | 10,229 | 10,653 | 10,423 | 9,830 | 10,164 | 10,825 | 10,383 | 9,903 | 10,101 | 10,843 | 10,177 | 9,867 | 10,052 | 10,582 | 9,748 | 9,801 | 10,059 | 10,551 | 9,894 | 9,916 | 10,211 | 10,784 | 9,985 | 10,001 | 10,462 | 10,661 | 10,253 | 9,975 | 10,194 | 10,502 | 10,443 | 9,672 | 10,233 | 10,834 | 10,582 | 9,954 | 10,340 | 10,817 | 10,195 | 9,741 |
Other Expenses
| -18,037 | -18,705 | -18,759 | -18,047 | -22,014 | -25,182 | -16,099 | -14,081 | 13,820 | 9,782 | 5,322 | 5,791 | 5,210 | 1,038 | 8,560 | 5,414 | 6,091 | 4,199 | 6,199 | 5,193 | 4,314 | 1,277 | 6,307 | 4,270 | 8,345 | 6,670 | 3,917 | 4,960 | 4,528 | 7,221 | 4,989 | 2,560 | 4,313 | 525 | 3,371 | 6,036 | 3,283 | -597 | 3,536 | 7,208 | 2,994 | 792 | 3,460 | 4,702 | 3,890 | -83 | 14,161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 18,037 | 18,705 | 22,903 | 18,904 | 22,928 | 24,779 | 15,236 | 15,599 | 24,138 | 19,797 | 15,041 | 15,625 | 15,707 | 11,081 | 18,354 | 15,321 | 16,609 | 14,815 | 16,060 | 15,216 | 14,871 | 11,456 | 16,113 | 14,499 | 18,998 | 17,093 | 13,747 | 15,124 | 15,353 | 17,604 | 14,892 | 12,661 | 15,156 | 10,702 | 13,238 | 16,088 | 13,865 | 9,151 | 13,337 | 17,267 | 13,545 | 10,686 | 13,376 | 14,913 | 14,674 | 9,902 | 24,162 | 10,462 | 10,661 | 10,253 | 9,975 | 10,194 | 10,502 | 10,443 | 9,672 | 10,233 | 10,834 | 10,582 | 9,954 | 10,340 | 10,817 | 10,195 | 9,741 |
Operating Income
| 6,673 | 9,347 | 5,527 | 6,227 | 3,552 | 2,506 | 6,635 | 5,691 | 7,081 | 3,338 | 5,443 | 7,051 | 4,874 | 4,145 | 3,240 | 4,640 | 4,153 | 3,242 | 4,561 | 4,781 | 6,684 | 8,083 | 6,346 | 7,154 | 7,282 | 6,027 | 8,530 | 6,034 | 9,163 | 4,212 | 9,871 | 8,319 | 6,637 | 8,226 | 7,740 | 4,213 | 9,203 | 8,060 | 8,090 | 5,102 | 7,641 | 6,124 | 7,408 | 5,342 | 6,903 | 5,146 | 7,975 | 4,806 | 6,718 | 6,226 | 10,431 | 7,723 | 6,775 | 8,801 | 2,427 | 6,745 | 6,584 | 5,292 | 7,253 | 5,956 | 7,043 | 6,141 | 9,168 |
Operating Income Ratio
| 0.24 | 0.311 | 0.194 | 0.246 | 0.134 | 0.087 | 0.303 | 0.267 | 0.227 | 0.133 | 0.263 | 0.31 | 0.239 | 0.189 | 0.153 | 0.236 | 0.205 | 0.142 | 0.229 | 0.25 | 0.329 | 0.386 | 0.319 | 0.364 | 0.31 | 0.287 | 0.432 | 0.32 | 0.413 | 0.222 | 0.443 | 0.429 | 0.335 | 0.403 | 0.402 | 0.225 | 0.433 | 0.408 | 0.407 | 0.244 | 0.39 | 0.322 | 0.384 | 0.283 | 0.342 | 0.267 | 0.407 | 0.226 | 0.332 | 0.346 | 0.472 | 0.385 | 0.35 | 0.353 | 0.126 | 0.335 | 0.321 | 0.267 | 0.35 | 0.282 | 0.353 | 0.259 | 0.323 |
Total Other Income Expenses Net
| 6,674 | 9,349 | 5,527 | 14 | 3,551 | -4 | -3 | -9 | 7,072 | 3,326 | 5,438 | 7,039 | -391 | -456 | -463 | -503 | -589 | -715 | -953 | -964 | -1,348 | -2,240 | -2,578 | -2,039 | -2,829 | -2,745 | -2,589 | -2,340 | -2,395 | -2,482 | -2,440 | -1,760 | -1,991 | -2,122 | -1,956 | -1,828 | -1,825 | -1,726 | -1,600 | -1,674 | -1,605 | -1,522 | -1,511 | -1,473 | -1,459 | -1,339 | -1,729 | -1,714 | -1,781 | -1,900 | -2,456 | -2,120 | -1,903 | -1,748 | -2,167 | -1,934 | -2,085 | -2,397 | -2,397 | -2,208 | -2,436 | -2,993 | -4,198 |
Income Before Tax
| 6,674 | 9,349 | 5,527 | 6,241 | 3,552 | 2,502 | 6,632 | 5,682 | 7,072 | 3,325 | 5,438 | 7,037 | 4,483 | 3,689 | 2,777 | 4,137 | 3,564 | 2,527 | 3,608 | 3,817 | 5,336 | 5,843 | 3,768 | 5,115 | 4,453 | 3,282 | 5,941 | 3,694 | 6,768 | 1,730 | 7,431 | 6,559 | 4,646 | 6,104 | 5,784 | 2,385 | 7,378 | 6,334 | 6,490 | 3,428 | 6,036 | 4,602 | 5,897 | 3,869 | 5,444 | 3,807 | 6,246 | 3,092 | 4,937 | 4,326 | 7,975 | 5,603 | 4,872 | 7,053 | 260 | 4,811 | 4,499 | 2,895 | 4,856 | 3,748 | 4,607 | 3,148 | 4,970 |
Income Before Tax Ratio
| 0.24 | 0.311 | 0.194 | 0.247 | 0.134 | 0.087 | 0.303 | 0.266 | 0.226 | 0.133 | 0.263 | 0.309 | 0.22 | 0.168 | 0.131 | 0.211 | 0.176 | 0.111 | 0.181 | 0.2 | 0.262 | 0.279 | 0.189 | 0.26 | 0.189 | 0.156 | 0.301 | 0.196 | 0.305 | 0.091 | 0.334 | 0.338 | 0.234 | 0.299 | 0.301 | 0.127 | 0.347 | 0.321 | 0.327 | 0.164 | 0.308 | 0.242 | 0.306 | 0.205 | 0.27 | 0.197 | 0.319 | 0.145 | 0.244 | 0.24 | 0.361 | 0.279 | 0.252 | 0.283 | 0.013 | 0.239 | 0.219 | 0.146 | 0.234 | 0.177 | 0.231 | 0.133 | 0.175 |
Income Tax Expense
| 2,005 | 2,971 | 1,734 | 1,911 | 1,241 | 583 | 1,987 | 1,749 | 2,131 | 1,017 | 1,632 | 2,141 | 1,031 | 1,226 | 855 | 1,313 | 1,106 | 741 | 1,261 | 1,222 | 1,567 | 1,937 | 1,151 | 1,635 | 1,223 | 1,068 | 1,791 | 1,121 | 1,998 | 600 | 2,452 | 2,178 | 1,365 | 3,095 | 1,839 | 839 | 2,479 | 3,846 | 2,244 | 1,311 | 2,086 | 2,268 | 2,170 | 1,481 | 1,995 | 1,207 | 2,427 | 1,725 | 1,879 | 1,790 | 5,064 | 2,378 | 1,926 | 2,297 | -124 | 2,107 | 1,939 | 999 | 2,005 | 1,672 | 1,882 | 519 | 2,691 |
Net Income
| 4,666 | 6,380 | 3,793 | 4,316 | 2,311 | 1,923 | 4,648 | 3,942 | 4,950 | 2,321 | 3,811 | 4,910 | 3,443 | 2,463 | 1,909 | 2,857 | 2,450 | 1,775 | 2,336 | 2,589 | 3,767 | 3,937 | 2,600 | 3,471 | 3,197 | 2,199 | 4,160 | 2,564 | 4,769 | 1,107 | 4,974 | 4,088 | 3,230 | 2,918 | 3,800 | 1,422 | 4,771 | 2,285 | 4,009 | 2,015 | 3,852 | 2,168 | 3,534 | 2,241 | 3,232 | 2,227 | 3,657 | 1,115 | 2,858 | 2,087 | 2,717 | 2,875 | 2,656 | 4,156 | 170 | 2,183 | 2,318 | 1,829 | 2,658 | 1,710 | 2,445 | 2,229 | 2,225 |
Net Income Ratio
| 0.168 | 0.212 | 0.133 | 0.171 | 0.087 | 0.067 | 0.212 | 0.185 | 0.158 | 0.093 | 0.184 | 0.216 | 0.169 | 0.112 | 0.09 | 0.146 | 0.121 | 0.078 | 0.117 | 0.135 | 0.185 | 0.188 | 0.131 | 0.177 | 0.136 | 0.105 | 0.211 | 0.136 | 0.215 | 0.058 | 0.223 | 0.211 | 0.163 | 0.143 | 0.197 | 0.076 | 0.225 | 0.116 | 0.202 | 0.096 | 0.197 | 0.114 | 0.183 | 0.119 | 0.16 | 0.115 | 0.187 | 0.052 | 0.141 | 0.116 | 0.123 | 0.143 | 0.137 | 0.167 | 0.009 | 0.108 | 0.113 | 0.092 | 0.128 | 0.081 | 0.122 | 0.094 | 0.078 |
EPS
| 30.44 | 41.95 | 24.71 | 28.06 | 14.98 | 12.45 | 29.79 | 25.26 | 31.73 | 14.88 | 24.43 | 31.49 | 22.09 | 15.8 | 12.25 | 18.36 | 15.75 | 11.41 | 15.02 | 16.59 | 24.14 | 25.23 | 16.66 | 22.24 | 20.48 | 14.09 | 26.66 | 16.45 | 30.59 | 7.1 | 31.91 | 25.77 | 20.36 | 18.4 | 23.96 | 8.92 | 29.92 | 14.33 | 25.14 | 12.53 | 23.95 | 13.48 | 21.97 | 13.79 | 19.88 | 13.7 | 22.5 | 6.78 | 17.37 | 12.69 | 16.52 | 17.33 | 16.01 | 25.05 | 1.02 | 12.91 | 13.77 | 10.81 | 15.71 | 10.02 | 14.33 | 13.07 | 13.04 |
EPS Diluted
| 30.43 | 41.94 | 24.29 | 28.06 | 14.97 | 12.45 | 29.77 | 25.24 | 31.69 | 14.86 | 24.4 | 31.45 | 22.06 | 15.8 | 12.25 | 18.36 | 15.71 | 11.41 | 15.02 | 16.59 | 24.08 | 25.23 | 16.66 | 22.24 | 20.42 | 14.09 | 26.66 | 16.45 | 30.47 | 7.1 | 31.91 | 25.77 | 20.27 | 18.4 | 23.96 | 8.92 | 29.72 | 14.33 | 25.14 | 12.53 | 23.81 | 13.48 | 21.97 | 13.79 | 19.78 | 13.7 | 22.5 | 6.78 | 17.3 | 12.69 | 16.52 | 17.33 | 15.96 | 25.05 | 1.02 | 12.91 | 13.74 | 10.81 | 15.71 | 10.02 | 14.33 | 13.07 | 13.04 |
EBITDA
| -2 | 5 | 5,527 | 6,227 | 3,552 | 2,506 | 6,635 | 5,691 | 7,081 | 3,338 | 5,443 | 7,051 | 4,874 | 4,145 | 3,240 | 4,640 | 4,153 | 3,242 | 4,561 | 4,781 | 6,684 | 8,083 | 6,346 | 7,154 | 7,282 | 6,027 | 8,530 | 6,034 | 9,163 | 4,212 | 9,871 | 8,319 | 6,637 | 8,226 | 7,740 | 4,213 | 9,203 | 8,060 | 8,090 | 5,102 | 7,641 | 6,124 | 7,408 | 5,342 | 6,903 | 5,146 | 7,975 | 4,806 | 6,718 | 6,226 | 10,431 | 7,723 | 6,775 | 9,692 | 3,130 | 7,413 | 7,231 | 6,063 | 8,069 | 6,624 | 7,751 | 7,108 | 10,144 |
EBITDA Ratio
| -0 | 0 | 0.194 | 0.246 | 0.134 | 0.087 | 0.303 | 0.267 | 0.227 | 0.133 | 0.263 | 0.31 | 0.239 | 0.189 | 0.153 | 0.236 | 0.205 | 0.142 | 0.229 | 0.25 | 0.329 | 0.386 | 0.319 | 0.364 | 0.31 | 0.287 | 0.432 | 0.32 | 0.413 | 0.222 | 0.443 | 0.429 | 0.335 | 0.403 | 0.402 | 0.225 | 0.433 | 0.408 | 0.407 | 0.244 | 0.39 | 0.322 | 0.384 | 0.283 | 0.342 | 0.267 | 0.407 | 0.226 | 0.332 | 0.346 | 0.472 | 0.385 | 0.35 | 0.389 | 0.162 | 0.368 | 0.353 | 0.306 | 0.389 | 0.314 | 0.388 | 0.3 | 0.357 |