Prime Intelligence Solutions Group Limited
HKEX:8379.HK
0.097 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||
Net Income
| -2.447 | -2.447 | -3.932 | -6.801 | -7.826 | -8.395 | -6.003 | -1.932 | -17.908 | -4.796 | -5.279 | -1.994 | -5.462 | -0.603 | -1.639 | -0.363 | -0.337 | -1.509 | -3.041 | 0.638 | 0.725 | -2.161 | -0.209 | 0.159 | -4.764 | 3.16 | 2.119 | 3.698 | 2.971 | 3.382 | 3.913 | 3.913 | 3.913 |
Depreciation & Amortization
| 0.75 | 0.75 | 0.097 | 0 | 0.272 | 0 | 0 | 0 | 0.417 | 0 | 1.342 | 0 | 1.136 | 0 | 1.353 | 0.601 | 0.946 | 0.601 | 1.456 | 0.252 | 0.252 | 0.252 | 0 | 0.159 | 0.159 | 0.159 | 0.078 | 0.111 | 0.111 | 0.111 | 0.073 | 0.073 | 0.073 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.443 | -0.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.53 | -0.53 | -0.53 | -0.53 | 0 | -0.411 | -0.411 | -0.411 | 0 | 0.386 | 0.386 | 0.386 | 0 | -1.358 | -1.358 | -1.358 | -1.214 | -1.214 | -1.214 |
Accounts Receivables
| -3.062 | -3.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.303 | 0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.096 | -0.096 | -0.096 | -0.096 | 0 | -0.784 | -0.784 | -0.784 | 0 | -0.245 | -0.245 | -0.245 | 0 | -1.492 | -1.492 | -1.492 | -1.476 | -1.476 | -1.476 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2.317 | 2.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.434 | -0.434 | -0.434 | -0.434 | 0 | 0.373 | 0.373 | 0.373 | 0 | 0.631 | 0.631 | 0.631 | 0 | 0.134 | 0.134 | 0.134 | 0.262 | 0.262 | 0.262 |
Other Non Cash Items
| 1.977 | 1.977 | 3.932 | 6.801 | 7.826 | 8.395 | 6.003 | 1.932 | 10.817 | 4.796 | -1.386 | 1.994 | 2.423 | 0.603 | 4.214 | 0.363 | 0.887 | 1.509 | 1.999 | -0.638 | -0.725 | 2.161 | 0.209 | -0.159 | 4.764 | -3.16 | 0.167 | -3.698 | -2.971 | -3.382 | -0.669 | -0.669 | -0.669 |
Operating Cash Flow
| -0.163 | -0.163 | -7.91 | 0 | -8.561 | 0 | -6.993 | 0 | -7.508 | 0 | -8.007 | 0 | -4.175 | 0 | 1.222 | -0.926 | -0.396 | -0.926 | -2.498 | -1.359 | -1.359 | -1.359 | 0 | 1.703 | 1.703 | 1.703 | 2.364 | 2.033 | 2.033 | 2.033 | 2.103 | 2.103 | 2.103 |
Investing Activities: | |||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.204 | -1.204 | 0 | 0 | -1.557 | 0 | -0.013 | 0 | -4.867 | 0 | -0.279 | 0 | -0.583 | 0 | -0.117 | -0.023 | -0.064 | -0.023 | -0.028 | -0.431 | -0.431 | -0.431 | 0 | -0.172 | -0.172 | -0.172 | -0.41 | -0.27 | -0.27 | -0.27 | -0.078 | -0.078 | -0.078 |
Acquisitions Net
| 0.066 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.047 | -0.047 | 0.079 | 0 | -0.003 | 0 | 0.003 | 0 | -0.003 | 0 | 0.003 | 0 | -0.131 | 0 | 0.131 | 0.023 | -0.378 | 0.023 | 0.378 | 0.431 | 0.431 | 0.431 | 0 | 0.172 | 0.172 | 0.172 | 0.113 | 0.27 | 0.27 | 0.27 | 0.078 | 0.078 | 0.078 |
Investing Cash Flow
| -1.251 | -1.251 | 0.079 | 0 | -1.525 | 0 | -0.01 | 0 | -4.87 | 0 | -0.276 | 0 | -0.696 | 0 | 0.014 | -0.023 | -0.442 | -0.023 | 0.35 | -0.431 | -0.431 | -0.431 | 0 | -0.172 | -0.172 | -0.172 | -0.297 | -0.27 | -0.27 | -0.27 | -0.078 | -0.078 | -0.078 |
Financing Activities: | |||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.396 | -0.396 | -0.396 | -0.396 | 0 | -0.127 | -0.127 | -0.127 | 0 | -0.9 | -0.9 | -0.9 | 0 | -2.009 | -2.009 | -2.009 | -2.294 | -2.294 | -2.294 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.5 | 17.5 | 17.5 | 0 | 0 | 0 | 0 | 12.18 | 12.18 | 12.18 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.326 | -5.326 | -5.326 |
Other Financing Activities
| -1.077 | -1.077 | -1.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.396 | 0.396 | 0.396 | 0.396 | 0 | 0.127 | 0.127 | 0.127 | 0 | -16.601 | -16.601 | -16.601 | -1.681 | -3.251 | -3.251 | -3.251 | -4.56 | -4.56 | -4.56 |
Financing Cash Flow
| -1.077 | -1.077 | -1.089 | 0 | -1.137 | 0 | -0.762 | 0 | 0.356 | 0 | -1.998 | 0 | -1.272 | 0 | -1.138 | -0.396 | -2.104 | -0.396 | 0 | -0.127 | -0.127 | -0.127 | 0 | 16.601 | 16.601 | 16.601 | -1.681 | -5.26 | -5.26 | -5.26 | -3.574 | -3.574 | -3.574 |
Other Information: | |||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.083 | -0.083 | 17.868 | 0 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0.049 | 0.049 | 0.049 | 0 | 0.291 | 0.291 | 0.291 | 0 | -1.977 | -1.977 | -1.977 | 0.008 | 1.661 | 1.661 | 1.661 | 2.719 | 2.719 | 2.719 |
Net Change In Cash
| -5.146 | -2.573 | -8.92 | 0 | -11.246 | 0 | -7.765 | 0 | -12.012 | 0 | -10.281 | 0 | -6.073 | 0 | 0.098 | -1.297 | 47.564 | -1.297 | -2.148 | -1.626 | -1.626 | -1.626 | 0 | 16.155 | 16.155 | 16.155 | 0.394 | -1.837 | -1.837 | -1.837 | 1.17 | 1.17 | 1.17 |
Cash At End Of Period
| 3.802 | -2.573 | 8.948 | 0 | 17.868 | 0 | 29.114 | 0 | 36.879 | 0 | 48.891 | 0 | 59.172 | 0 | 65.245 | 16.287 | 65.147 | 16.287 | 68.091 | 17.584 | 17.584 | 17.584 | 0 | 19.209 | 19.209 | 19.209 | 0.394 | 3.055 | 3.055 | 3.055 | 4.891 | 4.891 | 4.891 |