Prime Intelligence Solutions Group Limited
HKEX:8379.HK
0.082 (HKD) • At close February 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 3.802 | 3.802 | 8.948 | -20.387 | 17.868 | -29.114 | 29.114 | -38.513 | 36.879 | 48.891 | -60.952 | 59.172 | 65.245 | -67.073 | 65.147 | 68.091 | -72.133 | 70.334 | 77.576 | -77.802 | 76.837 | 15.276 | 12.218 |
Short Term Investments
| 2.268 | 2.268 | 0 | 40.774 | 2.519 | 58.228 | 0 | 77.026 | 1.634 | 0 | 121.904 | 1.78 | 0 | 134.146 | 1.926 | 0 | 144.266 | 1.799 | 0 | 155.604 | 0.965 | 27.236 | 1.4 |
Cash and Short Term Investments
| 6.07 | 6.07 | 8.948 | 20.387 | 17.868 | 29.114 | 29.114 | 38.513 | 36.879 | 48.891 | 60.952 | 59.172 | 65.245 | 67.073 | 65.147 | 68.091 | 72.133 | 70.334 | 77.576 | 77.802 | 76.837 | 15.276 | 13.618 |
Net Receivables
| 16.624 | 16.624 | 10.564 | 0 | 10.58 | 0 | 11.562 | 0 | 11.403 | 12.15 | 0 | 9.547 | 5.955 | 0 | 8.333 | 7.251 | 0 | 9.691 | 8.246 | 0 | 12.354 | 0 | 10.742 |
Inventory
| 21.334 | 21.334 | 24.761 | 0 | 22.535 | 0 | 22.711 | 0 | 21.961 | 22.79 | 0 | 22.979 | 22.057 | 0 | 20.943 | 22.113 | 0 | 21.393 | 18.787 | 0 | 18.919 | 14.665 | 17.12 |
Other Current Assets
| 0.736 | 0.736 | 2.559 | 0 | 0.971 | 0 | 2.675 | 0 | 1.141 | 5.882 | 0 | 0.798 | 2.386 | 0 | 3.556 | 5.588 | 0 | 3.438 | 4.746 | 0 | 2.264 | 21.766 | 4.238 |
Total Current Assets
| 44.764 | 44.764 | 46.832 | 20.387 | 54.473 | 29.114 | 66.062 | 38.513 | 73.018 | 89.713 | 60.952 | 94.276 | 95.643 | 67.073 | 99.905 | 103.043 | 72.133 | 106.655 | 109.355 | 77.802 | 110.554 | 51.707 | 45.718 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.426 | 0.426 | 0.544 | 0 | 0.556 | 0 | 0 | 0 | 0 | 2.329 | 0 | 2.799 | 3.263 | 0 | 2.543 | 5.628 | 0 | 1.816 | 1.842 | 0 | 1.036 | 0.908 | 0.937 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.046 | 0 | 0.07 | 0.095 | 0 | 0.119 | 0.143 | 0 | 0.168 | 0.2 | 0.216 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.046 | 0 | 0.07 | 0.095 | 0 | 0.119 | 0.143 | 0 | 0.168 | 0.2 | 0.216 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -0.544 | -20.387 | -0.556 | -29.114 | 0 | -38.513 | 0 | -2.329 | -60.952 | 0 | 0 | -67.073 | 0 | 0 | -72.133 | 0 | 0 | -77.802 | 0 | 0 | -1.153 |
Total Non-Current Assets
| 0.426 | 0.426 | 0.544 | -20.387 | 0.556 | -29.114 | 0 | -38.513 | 0 | 2.329 | -60.952 | 2.82 | 3.309 | -67.073 | 2.613 | 5.723 | -72.133 | 1.935 | 1.985 | -77.802 | 1.204 | 1.108 | 1.153 |
Total Assets
| 45.19 | 45.19 | 47.376 | 0 | 55.029 | 0 | 66.062 | 0 | 73.018 | 92.042 | 0 | 97.096 | 98.952 | 0 | 102.518 | 108.766 | 0 | 108.59 | 111.34 | 0 | 111.758 | 52.815 | 46.871 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 4.73 | 4.73 | 2.795 | 0 | 2.384 | 0 | 1.198 | 0 | 0.791 | 1.131 | 0 | 0.499 | 0.87 | 0 | 0.898 | 0.832 | 0 | 2.922 | 2.298 | 0 | 2.377 | 1.491 | 2.132 |
Short Term Debt
| 3.501 | 3.501 | 2.672 | 0 | 2.075 | 0 | 0.927 | 0 | 1.268 | 1.42 | 0 | -6.084 | 1.915 | 0 | -3.387 | 4.341 | 0 | 0 | 1.25 | 0 | 0 | 1.682 | 1.494 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0.313 | 0 | 0.118 | 0 | 0 | 0 | 0.47 | 0 | 0.067 | 0.733 | 0 | 1.174 | 1.783 | 0 |
Deferred Revenue
| 10.885 | 0 | 8.548 | 0 | -2.075 | 0 | -0.927 | 0 | -1.268 | -1.42 | 0 | 7.681 | 1.51 | 0 | 5.191 | 0.47 | 0 | 0 | 0.733 | 0 | 0 | 1.783 | 0 |
Other Current Liabilities
| 4.307 | 15.192 | -1.095 | 0 | 13.076 | 0 | 11.854 | 0 | 11.073 | 11.177 | 0 | 3.667 | 5.536 | 0 | 4.27 | 10.93 | 0 | 10.604 | 7.838 | 0 | 9.258 | 8.679 | 8.792 |
Total Current Liabilities
| 23.423 | 23.423 | 21.468 | 0 | 17.535 | 0 | 13.979 | 0 | 13.216 | 14.041 | 0 | 13.562 | 9.831 | 0 | 12.163 | 17.043 | 0 | 13.593 | 12.852 | 0 | 12.809 | 13.635 | 12.418 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 1.454 | 1.454 | 1.293 | 0 | 1.977 | 0 | 0.203 | 0 | 0.122 | 0.598 | 0 | 1.285 | 1.894 | 0 | 1.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0.811 | 0 | 0.921 | 0 | 0.657 | 0 | 0.522 | 0.478 | 0 | 0.045 | 0.099 | 0 | 0.413 | 0 | 0 | 0.102 | 0.01 | 0 | 0.134 | 0.163 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | -0.811 | 0 | -0.921 | 0 | -0.657 | 0 | -0.522 | -0.478 | 0 | -0.045 | -0.099 | 0 | -0.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.528 | 1.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2.982 | 2.982 | 2.104 | 0 | 2.898 | 0 | 0.86 | 0 | 0.644 | 1.076 | 0 | 1.33 | 1.993 | 0 | 1.588 | 0 | 0 | 0.102 | 0.01 | 0 | 0.134 | 0.163 | 0 |
Total Liabilities
| 26.405 | 26.405 | 23.572 | 0 | 20.433 | 0 | 14.839 | 0 | 13.86 | 15.117 | 0 | 14.892 | 11.824 | 0 | 13.751 | 17.043 | 0 | 13.695 | 12.862 | 0 | 12.943 | 13.798 | 12.418 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0.463 | 0 | 0.404 | 0 | 51.221 | 0 | 0 | 0.139 | 0 | 0.139 | 0.677 | 0 | 0 | 0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8 | 8 | 8 | 0 | 8 | 0 | 8 | 0 | 8 | 8 | 0 | 8 | 8 | 0 | 8 | 8 | 0 | 8 | 8 | 0 | 8 | 0 | 0 |
Retained Earnings
| -57.255 | -57.255 | -52.494 | -48.562 | -41.761 | 0 | -25.528 | 0 | -17.605 | 0.303 | 0 | 5.582 | 11.044 | 0 | 12.683 | 15.246 | 0 | 18.393 | 21.99 | 0 | 22.04 | 22.43 | 17.838 |
Accumulated Other Comprehensive Income/Loss
| 16.358 | 16.358 | -0.463 | 34.596 | -0.404 | 51.223 | 0.002 | 59.158 | 0.002 | -0.139 | 82.204 | -0.139 | -0.677 | 88.767 | -3.253 | -0.284 | 94.895 | -2.547 | 16.794 | 98.815 | -1.771 | -1.755 | 16.391 |
Other Total Stockholders Equity
| 51.682 | 51.682 | 51.219 | 51.682 | 50.874 | 0 | -50.76 | 0 | 51.682 | 51.404 | 0 | 51.404 | 51.005 | 0 | 51.682 | 51.114 | 0 | 51.682 | 51.682 | 0 | 51.682 | 18.342 | 0 |
Total Shareholders Equity
| 18.785 | 18.785 | 23.804 | 3.12 | 34.596 | 51.223 | 51.223 | 59.158 | 59.158 | 76.925 | 82.204 | 82.204 | 87.128 | 88.767 | 88.767 | 91.723 | 94.895 | 94.895 | 98.478 | 98.815 | 98.815 | 39.017 | 34.229 |
Total Equity
| 18.785 | 18.785 | 23.804 | 3.12 | 34.596 | 51.223 | 51.223 | 59.158 | 59.158 | 76.925 | 82.204 | 82.204 | 87.128 | 88.767 | 88.767 | 91.723 | 94.895 | 94.895 | 98.478 | 98.815 | 98.815 | 39.017 | 34.229 |
Total Liabilities & Shareholders Equity
| 45.19 | 45.19 | 47.376 | 34.596 | 55.029 | 51.223 | 66.062 | 59.158 | 73.018 | 92.042 | 82.204 | 97.096 | 98.952 | 88.767 | 102.518 | 108.766 | 94.895 | 108.59 | 111.34 | 98.815 | 111.758 | 52.815 | 46.647 |