Hokuhoku Financial Group, Inc.
TSE:8377.T
1743.5 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 41,538 | 49,026 | 41,790 | 45,720 | 36,830 | 41,019 | 35,810 | 40,621 | 46,298 | 38,895 | 42,604 | 40,195 | 39,157 | 42,326 | 37,336 | 40,370 | 38,809 | 43,777 | 38,238 | 42,390 | 38,184 | 42,223 | 38,629 | 41,713 | 38,933 | 38,305 | 40,056 | 39,537 | 41,302 | 38,754 | 43,507 | 43,074 | 41,135 | 42,534 | 40,919 | 42,511 | 46,037 | 42,561 | 44,434 | 45,210 | 40,128 | 40,284 | 41,214 | 41,582 | 41,827 | 41,113 | 40,186 | 48,433 | 44,656 | 44,505 | 44,435 | 47,546 | 44,241 | 45,891 | 45,137 | 47,295 | 46,422 | 47,840 | 47,707 | 49,446 | 46,535 | 49,029 | 46,430 |
Cost of Revenue
| -2,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 43,559 | 49,026 | 41,790 | 45,720 | 36,830 | 41,019 | 35,810 | 40,621 | 46,298 | 38,895 | 42,604 | 40,195 | 39,157 | 42,326 | 37,336 | 40,370 | 38,809 | 43,777 | 38,238 | 42,390 | 38,184 | 42,223 | 38,629 | 41,713 | 38,933 | 38,305 | 40,056 | 39,537 | 41,302 | 38,754 | 43,507 | 43,074 | 41,135 | 42,534 | 40,919 | 42,511 | 46,037 | 42,561 | 44,434 | 45,210 | 40,128 | 40,284 | 41,214 | 41,582 | 41,827 | 41,113 | 40,186 | 48,433 | 44,656 | 44,505 | 44,435 | 47,546 | 44,241 | 45,891 | 45,137 | 47,295 | 46,422 | 47,840 | 47,707 | 49,446 | 46,535 | 49,029 | 46,430 |
Gross Profit Ratio
| 1.049 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 21,647 | 22,869 | 21,556 | 21,981 | 21,366 | 20,546 | 20,781 | 21,120 | 21,236 | 21,399 | 21,548 | 21,915 | 22,411 | 22,763 | 22,569 | 23,043 | 23,136 | 23,643 | 23,435 | 24,146 | 23,738 | 23,942 | 23,562 | 24,480 | 24,106 | 24,830 | 24,486 | 24,935 | 24,507 | 26,822 | 24,961 | 24,914 | 24,714 | 25,427 | 25,051 | 25,323 | 25,082 | 25,547 | 26,609 | 27,264 | 26,628 | 25,253 | 26,521 | 26,984 | 26,454 | 25,381 | 26,854 | 26,859 | 27,091 | 27,241 | 26,906 | 28,158 | 28,210 | 28,398 | 27,282 | 27,370 | 26,530 | 26,455 | 26,751 | 26,639 | 26,281 | 25,182 | 25,244 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 21,647 | 22,869 | 21,556 | 21,981 | 21,366 | 20,546 | 20,781 | 21,120 | 21,236 | 21,399 | 21,548 | 21,915 | 22,411 | 22,763 | 22,569 | 23,043 | 23,136 | 23,643 | 23,435 | 24,146 | 23,738 | 23,942 | 23,562 | 24,480 | 24,106 | 24,830 | 24,486 | 24,935 | 24,507 | 26,822 | 24,961 | 24,914 | 24,714 | 25,427 | 25,051 | 25,323 | 25,082 | 25,547 | 26,609 | 27,264 | 26,628 | 25,253 | 26,521 | 26,984 | 26,454 | 25,381 | 26,854 | 26,859 | 27,091 | 27,241 | 26,906 | 28,158 | 28,210 | 28,398 | 27,282 | 27,370 | 26,530 | 26,455 | 26,751 | 26,639 | 26,281 | 25,182 | 25,244 |
Other Expenses
| 0 | -57,808 | -27,662 | -26,117 | -26,234 | -25,068 | -14,728 | -32,654 | 16,023 | 4,786 | 9,697 | 10,270 | 5,668 | -412 | 7,858 | 7,241 | 7,603 | 2,174 | 7,039 | 9,335 | 5,931 | 1,885 | 10,032 | 6,560 | 6,024 | 11,078 | 3,594 | 7,493 | 5,840 | 8,609 | 6,612 | 4,818 | 6,052 | 3,574 | 6,004 | 8,396 | 3,594 | -1,207 | 5,633 | 5,717 | 3,844 | 3,737 | 2,960 | 3,130 | 3,259 | -9,502 | 2,152 | 23,847 | 6,317 | 21,213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 21,647 | 57,808 | 36,078 | 39,034 | 29,406 | 35,517 | 28,633 | 35,115 | 37,259 | 26,185 | 31,245 | 32,185 | 28,079 | 22,351 | 30,427 | 30,284 | 30,739 | 25,817 | 30,474 | 33,481 | 29,669 | 25,827 | 33,594 | 31,040 | 30,130 | 35,908 | 28,080 | 32,428 | 30,347 | 35,431 | 31,573 | 29,732 | 30,766 | 29,001 | 31,055 | 33,719 | 28,676 | 24,340 | 32,242 | 32,981 | 30,472 | 28,990 | 29,481 | 30,114 | 29,713 | 15,879 | 29,006 | 50,706 | 33,408 | 48,454 | 26,906 | 28,158 | 28,210 | 28,398 | 27,282 | 27,370 | 26,530 | 26,455 | 26,751 | 26,639 | 26,281 | 25,182 | 25,244 |
Operating Income
| 19,891 | 2,966 | 5,814 | 9,817 | 7,265 | 4,425 | 6,976 | 5,263 | 8,945 | 2,571 | 11,172 | 7,223 | 11,262 | 6,933 | 7,050 | 10,161 | 8,532 | 7,306 | 8,587 | 9,451 | 9,502 | 11,935 | 6,459 | 11,629 | 10,267 | 4,069 | 13,028 | 7,529 | 12,564 | 5,012 | 13,691 | 14,406 | 11,651 | 12,312 | 11,500 | 9,957 | 18,875 | 14,943 | 13,793 | 13,636 | 11,619 | 16,284 | 13,763 | 11,693 | 14,405 | 11,346 | 13,760 | 275 | 14,181 | 15,200 | 9,596 | 14,115 | 11,070 | 12,359 | 13,507 | 14,622 | 12,167 | 17,351 | 14,141 | 12,914 | 11,613 | 15,793 | 1,463 |
Operating Income Ratio
| 0.479 | 0.06 | 0.139 | 0.215 | 0.197 | 0.108 | 0.195 | 0.13 | 0.193 | 0.066 | 0.262 | 0.18 | 0.288 | 0.164 | 0.189 | 0.252 | 0.22 | 0.167 | 0.225 | 0.223 | 0.249 | 0.283 | 0.167 | 0.279 | 0.264 | 0.106 | 0.325 | 0.19 | 0.304 | 0.129 | 0.315 | 0.334 | 0.283 | 0.289 | 0.281 | 0.234 | 0.41 | 0.351 | 0.31 | 0.302 | 0.29 | 0.404 | 0.334 | 0.281 | 0.344 | 0.276 | 0.342 | 0.006 | 0.318 | 0.342 | 0.216 | 0.297 | 0.25 | 0.269 | 0.299 | 0.309 | 0.262 | 0.363 | 0.296 | 0.261 | 0.25 | 0.322 | 0.032 |
Total Other Income Expenses Net
| -8,985 | -227 | -14,815 | -16,698 | -10,213 | -4,269 | -9,164 | 35 | -9,509 | 548 | -8,159 | -8,268 | -8,069 | -8,631 | -308 | -327 | -585 | -8,186 | -1,023 | -1,070 | -1,174 | -7,707 | -1,794 | -1,596 | -1,604 | -1,441 | -1,464 | -1,664 | -1,584 | -1,772 | -1,794 | -1,347 | 11,637 | -2,782 | 11,374 | -571 | 18,721 | 10,051 | -6 | -485 | 11,610 | 2,907 | -38 | -2,078 | -29 | -276 | -1 | -222 | 14,170 | 31,224 | -3,322 | 5,398 | 2,223 | -3,982 | -4,108 | -4,455 | -4,812 | -5,163 | -5,659 | -5,992 | -6,334 | -6,677 | -7,719 |
Income Before Tax
| 10,906 | 2,739 | 5,871 | 9,867 | 7,322 | 4,441 | 7,000 | 5,298 | 8,992 | 3,119 | 11,259 | 7,872 | 10,983 | 6,654 | 6,742 | 9,834 | 7,947 | 6,320 | 7,564 | 8,381 | 8,328 | 10,658 | 4,665 | 10,033 | 8,663 | 2,628 | 11,564 | 5,865 | 10,980 | 3,240 | 11,897 | 13,059 | 10,356 | 10,752 | 9,737 | 8,221 | 17,208 | 13,328 | 12,186 | 11,744 | 9,648 | 14,202 | 11,695 | 9,390 | 12,046 | 8,860 | 11,159 | -2,495 | 11,237 | 12,075 | 6,274 | 10,671 | 7,184 | 8,377 | 9,399 | 10,167 | 7,355 | 12,188 | 8,482 | 6,922 | 5,279 | 9,116 | -6,256 |
Income Before Tax Ratio
| 0.263 | 0.056 | 0.14 | 0.216 | 0.199 | 0.108 | 0.195 | 0.13 | 0.194 | 0.08 | 0.264 | 0.196 | 0.28 | 0.157 | 0.181 | 0.244 | 0.205 | 0.144 | 0.198 | 0.198 | 0.218 | 0.252 | 0.121 | 0.241 | 0.223 | 0.069 | 0.289 | 0.148 | 0.266 | 0.084 | 0.273 | 0.303 | 0.252 | 0.253 | 0.238 | 0.193 | 0.374 | 0.313 | 0.274 | 0.26 | 0.24 | 0.353 | 0.284 | 0.226 | 0.288 | 0.216 | 0.278 | -0.052 | 0.252 | 0.271 | 0.141 | 0.224 | 0.162 | 0.183 | 0.208 | 0.215 | 0.158 | 0.255 | 0.178 | 0.14 | 0.113 | 0.186 | -0.135 |
Income Tax Expense
| 3,335 | 593 | 924 | -1,737 | 2,727 | -2,979 | 2,251 | 1,687 | 3,215 | 2,486 | 4,420 | 2,523 | 3,118 | 2,420 | 2,480 | 1,769 | 2,910 | 2,868 | 2,341 | 2,512 | 2,478 | 3,385 | 1,506 | 2,184 | 2,466 | 846 | 3,167 | 2,091 | 3,577 | -112 | 3,886 | 3,173 | 3,413 | 5,199 | 3,084 | 2,986 | 5,712 | 6,712 | 4,366 | 4,311 | 3,203 | 5,919 | 4,929 | 3,273 | 5,817 | 3,676 | 4,367 | -690 | 3,234 | 6,173 | 7,035 | 5,226 | 3,584 | 4,729 | 4,641 | 3,855 | 3,515 | 3,488 | 3,721 | 4,602 | 1,755 | 3,202 | 112 |
Net Income
| 7,459 | 2,066 | 4,890 | 11,554 | 4,538 | 7,404 | 4,725 | 3,576 | 5,730 | 649 | 6,752 | 5,344 | 7,781 | 4,142 | 4,184 | 8,006 | 5,002 | 3,436 | 5,163 | 5,848 | 5,805 | 7,266 | 3,117 | 7,819 | 6,157 | 1,747 | 8,331 | 3,767 | 7,346 | 3,398 | 7,991 | 9,848 | 6,920 | 5,558 | 6,618 | 5,209 | 11,452 | 6,615 | 7,801 | 7,405 | 6,414 | 8,303 | 6,725 | 6,107 | 6,197 | 5,248 | 6,750 | -1,873 | 7,980 | 5,987 | -823 | 5,416 | 3,549 | 3,631 | 4,695 | 6,281 | 3,797 | 8,721 | 4,718 | 2,274 | 3,499 | 5,950 | -6,455 |
Net Income Ratio
| 0.18 | 0.042 | 0.117 | 0.253 | 0.123 | 0.181 | 0.132 | 0.088 | 0.124 | 0.017 | 0.158 | 0.133 | 0.199 | 0.098 | 0.112 | 0.198 | 0.129 | 0.078 | 0.135 | 0.138 | 0.152 | 0.172 | 0.081 | 0.187 | 0.158 | 0.046 | 0.208 | 0.095 | 0.178 | 0.088 | 0.184 | 0.229 | 0.168 | 0.131 | 0.162 | 0.123 | 0.249 | 0.155 | 0.176 | 0.164 | 0.16 | 0.206 | 0.163 | 0.147 | 0.148 | 0.128 | 0.168 | -0.039 | 0.179 | 0.135 | -0.019 | 0.114 | 0.08 | 0.079 | 0.104 | 0.133 | 0.082 | 0.182 | 0.099 | 0.046 | 0.075 | 0.121 | -0.139 |
EPS
| 60.1 | 13.56 | 39.26 | 88.87 | 35.69 | 54.02 | 36.88 | 24.64 | 44.78 | 4.32 | 51.41 | 35.77 | 59.3 | 31.57 | 31.89 | 61.04 | 38.14 | 26.2 | 39.36 | 44.6 | 44.27 | 55.41 | 23.77 | 59.66 | 46.98 | 13.33 | 63.57 | 28.75 | 56.06 | 25.93 | 60.99 | 73.49 | 51.64 | 41.48 | 49.39 | 38.88 | 85.4 | 49.38 | 58.23 | 55.28 | 47.8 | 61.98 | 50.2 | 45.59 | 46.2 | 39.18 | 50.39 | -13.81 | 58 | 43.56 | -5.92 | 38.98 | 25.5 | 26.13 | 33.79 | 45.2 | 27.3 | 62.76 | 33.95 | 16.36 | 25.17 | 42.8 | -46.43 |
EPS Diluted
| 59.85 | 13.5 | 39.24 | 87.98 | 35.56 | 53.84 | 36.75 | 24.64 | 44.62 | 4.32 | 51.23 | 35.65 | 59.1 | 31.57 | 31.89 | 61.04 | 38.03 | 26.2 | 39.36 | 44.6 | 44.17 | 55.41 | 23.77 | 59.66 | 46.88 | 13.33 | 63.57 | 28.75 | 55.96 | 25.93 | 60.99 | 73.49 | 51.57 | 41.48 | 49.39 | 38.88 | 85.3 | 49.38 | 58.23 | 55.28 | 47.8 | 61.98 | 50.2 | 45.59 | 46.2 | 39.18 | 50.39 | -13.63 | 58 | 43.56 | -5.92 | 38.98 | 25.5 | 26.13 | 33.79 | 45.2 | 27.3 | 62.76 | 33.95 | 16.36 | 25.17 | 42.8 | -46.43 |
EBITDA
| -9,374 | 4,907 | 8,001 | 11,827 | 9,175 | 6,432 | 9,019 | 7,331 | 11,035 | 5,312 | 13,498 | 10,062 | 13,148 | 8,891 | 8,923 | 12,058 | 10,153 | 8,673 | 9,887 | 10,692 | 10,603 | 13,048 | 7,098 | 12,411 | 10,945 | 4,993 | 13,813 | 8,048 | 13,020 | 6,174 | 13,820 | -272 | 68 | 3,250 | 119 | 0 | 200 | 4,424 | -4,962 | -5,557 | 40 | -2,810 | -4,853 | -6,278 | 32 | -64 | 2,642 | 436 | 14,181 | 0 | 9,596 | 14,115 | 11,070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| -0.226 | -0.006 | 0.139 | 0.215 | 0.197 | 0.108 | 0.195 | 0.13 | 0.193 | 0.066 | 0.262 | 0.18 | 0.288 | 0.164 | 0.189 | 0.252 | 0.22 | 0.167 | 0.225 | 0.223 | 0.249 | 0.283 | 0.167 | 0.279 | 0.264 | 0.106 | 0.325 | 0.19 | 0.304 | 0.129 | 0.315 | 0.334 | 0.283 | 0.289 | 0.281 | 0.234 | 0.41 | 0.351 | 0.31 | 0.302 | 0.29 | 0.404 | 0.334 | 0.281 | 0.344 | 0.276 | 0.342 | 0.006 | 0.318 | 0.342 | 0.216 | 0.297 | 0.25 | 0.337 | 0.362 | 0.371 | 0.318 | 0.422 | 0.353 | 0.314 | 0.303 | 0.371 | 0.087 |