Hokuhoku Financial Group, Inc.
TSE:8377.T
1743.5 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5,079,282 | 4,550,493 | 4,282,385 | 4,351,619 | 4,464,559 | 4,357,148 | 3,815,210 | 3,966,721 | 5,452,305 | 5,471,090 | 5,496,750 | 5,388,557 | 5,524,347 | 5,096,491 | 4,475,620 | 4,111,231 | 3,432,324 | 2,725,025 | 2,766,219 | 2,605,240 | 2,633,558 | 2,556,419 | 2,496,969 | 2,540,611 | 2,617,295 | 2,388,907 | 2,126,266 | 1,926,298 | 1,729,848 | 1,753,743 | 1,478,436 | 1,375,750 | 1,344,562 | 1,235,499 | 1,236,525 | 1,350,109 | 1,253,081 | 1,210,607 | 1,030,967 | 1,102,387 | 1,064,041 | 844,182 | 861,526 | 665,525 | 718,456 | 553,744 | 312,461 | 402,508 | 544,022 | 326,031 | 338,414 | 321,105 | 534,267 | 406,848 | 371,595 | 397,657 | 562,044 | 390,229 | 386,531 | 395,992 | 412,377 | 308,082 |
Short Term Investments
| 0 | -10,103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5,079,282 | 4,540,390 | 4,282,385 | 4,351,619 | 4,464,559 | 4,357,148 | 3,815,210 | 3,966,721 | 5,452,305 | 5,471,090 | 5,496,750 | 5,388,557 | 5,524,347 | 5,096,491 | 4,475,620 | 4,111,231 | 3,432,324 | 2,725,025 | 2,766,219 | 2,605,240 | 2,633,558 | 2,556,419 | 2,496,969 | 2,540,611 | 2,617,295 | 2,388,907 | 2,126,266 | 1,926,298 | 1,729,848 | 1,753,743 | 1,478,436 | 1,375,750 | 1,344,562 | 1,235,499 | 1,236,525 | 1,350,109 | 1,253,081 | 1,210,607 | 1,030,967 | 1,102,387 | 1,064,041 | 844,182 | 861,526 | 665,525 | 718,456 | 553,744 | 312,461 | 402,508 | 544,022 | 326,031 | 338,414 | 321,105 | 534,267 | 406,848 | 371,595 | 397,657 | 562,044 | 390,229 | 386,531 | 395,992 | 412,377 | 308,082 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,283 | 0 | 0 | 99,203 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 4,732,194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,323,407 | 9,290,946 | 9,514,854 | 9,224,345 | 9,130,100 | 8,953,653 | 8,887,915 | 8,719,786 | 8,642,475 | 8,670,602 | 0 | 8,467,655 | 0 | 8,480,555 | 8,406,073 | 8,222,112 | 8,069,429 | 0 | 0 | 0 | 7,816,726 | 7,796,521 | 7,847,129 | 7,728,690 | 7,720,972 | 7,771,807 | 7,910,261 | 7,667,925 | 7,558,088 | 7,555,370 | 7,689,629 | 7,581,408 | 7,624,611 | 7,677,292 | 7,789,867 | 7,612,649 | 7,572,638 | 7,547,304 | 7,585,123 | 7,576,871 | 7,507,176 | 7,578,360 | 7,700,725 | 7,347,081 | 7,372,274 | 7,406,959 | 7,493,092 | 7,450,295 | 7,523,276 | 7,612,546 |
Total Current Assets
| 5,079,282 | 4,732,194 | 4,282,385 | 4,351,619 | 4,464,559 | 4,357,148 | 3,815,210 | 3,966,721 | 5,452,305 | 5,471,090 | 5,496,750 | 5,388,557 | 14,847,754 | 14,387,437 | 13,990,474 | 13,335,576 | 12,562,424 | 11,678,678 | 11,654,134 | 11,325,026 | 11,276,033 | 11,227,021 | 11,161,374 | 11,008,266 | 11,092,871 | 10,869,462 | 10,532,339 | 10,148,410 | 9,799,277 | 9,787,189 | 9,542,685 | 9,294,823 | 9,161,288 | 9,032,020 | 9,083,654 | 9,078,799 | 8,974,053 | 8,982,414 | 8,941,228 | 8,770,312 | 8,622,129 | 8,399,552 | 8,551,155 | 8,246,933 | 8,343,067 | 8,231,036 | 8,102,328 | 8,015,157 | 8,116,660 | 7,873,335 | 7,933,533 | 7,897,976 | 8,041,443 | 7,985,208 | 8,072,320 | 7,744,738 | 7,934,318 | 7,797,188 | 7,923,906 | 7,846,287 | 7,935,653 | 8,019,831 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 110,069 | 109,330 | 104,503 | 102,738 | 99,953 | 100,013 | 98,923 | 98,669 | 99,024 | 99,135 | 98,214 | 95,177 | 95,404 | 95,784 | 95,528 | 96,184 | 95,973 | 96,905 | 97,794 | 98,347 | 99,270 | 99,177 | 99,523 | 100,176 | 100,111 | 100,807 | 100,064 | 99,801 | 100,962 | 101,192 | 100,666 | 100,459 | 100,438 | 101,080 | 100,829 | 100,367 | 101,306 | 101,878 | 102,064 | 102,472 | 102,969 | 103,563 | 103,162 | 103,307 | 105,634 | 106,211 | 106,516 | 107,536 | 108,117 | 108,320 | 109,024 | 110,051 | 110,676 | 112,167 | 112,134 | 112,545 | 111,785 | 112,453 | 111,747 | 111,669 | 111,642 | 107,039 |
Goodwill
| 0 | 875 | 0 | 0 | 0 | 2,978 | 0 | 0 | 0 | 5,080 | 0 | 0 | 0 | 7,182 | 0 | 0 | 0 | 9,285 | 0 | 0 | 0 | 11,387 | 0 | 0 | 0 | 13,489 | 0 | 0 | 0 | 15,591 | 0 | 0 | 0 | 17,694 | 0 | 0 | 0 | 19,796 | 0 | 0 | 0 | 21,898 | 0 | 0 | 0 | 24,000 | 0 | 0 | 0 | 26,103 | 0 | 0 | 0 | 28,205 | 0 | 0 | 0 | 30,611 | 0 | 0 | 33,016 | 0 |
Intangible Assets
| 9,367 | 8,871 | 9,448 | 10,394 | 7,741 | 5,321 | 8,742 | 9,259 | 9,815 | 5,243 | 10,956 | 11,736 | 12,552 | 6,386 | 14,124 | 15,115 | 16,124 | 8,035 | 18,159 | 18,987 | 19,989 | 9,680 | 22,003 | 22,902 | 23,460 | 10,960 | 24,094 | 24,461 | 24,300 | 8,767 | 22,227 | 22,523 | 22,961 | 6,280 | 24,907 | 25,442 | 26,701 | 8,280 | 28,914 | 30,185 | 31,377 | 11,007 | 33,870 | 35,298 | 36,685 | 14,098 | 39,098 | 40,560 | 0 | 17,283 | 44,386 | 45,781 | 46,243 | 8,218 | 37,274 | 37,953 | 37,613 | 7,634 | 38,025 | 38,726 | 6,884 | 40,141 |
Goodwill and Intangible Assets
| 9,367 | 9,746 | 9,448 | 10,394 | 7,741 | 8,299 | 8,742 | 9,259 | 9,815 | 10,323 | 10,956 | 11,736 | 12,552 | 13,568 | 14,124 | 15,115 | 16,124 | 17,320 | 18,159 | 18,987 | 19,989 | 21,067 | 22,003 | 22,902 | 23,460 | 24,449 | 24,094 | 24,461 | 24,300 | 24,358 | 22,227 | 22,523 | 22,961 | 23,974 | 24,907 | 25,442 | 26,701 | 28,076 | 28,914 | 30,185 | 31,377 | 32,905 | 33,870 | 35,298 | 36,685 | 38,098 | 39,098 | 40,560 | 41,901 | 43,386 | 44,386 | 45,781 | 46,243 | 36,423 | 37,274 | 37,953 | 37,613 | 38,245 | 38,025 | 38,726 | 39,900 | 40,141 |
Long Term Investments
| 27,287 | 29,863 | 1,815,491 | 1,829,730 | 1,865,884 | 1,871,996 | 2,135,723 | 2,136,135 | 2,208,774 | 2,231,658 | 2,155,336 | 2,091,286 | 2,117,370 | 2,138,682 | 2,055,113 | 1,995,839 | 1,939,101 | 1,851,958 | 1,994,350 | 1,894,152 | 1,875,509 | 1,838,707 | 1,979,530 | 2,045,167 | 1,995,222 | 2,001,574 | 2,127,197 | 2,190,648 | 2,406,032 | 2,516,686 | 2,564,068 | 2,524,550 | 2,495,779 | 2,473,254 | 2,651,278 | 2,505,761 | 2,632,033 | 2,570,633 | 2,522,530 | 2,519,437 | 2,573,806 | 2,578,787 | 2,563,897 | 2,639,774 | 2,649,653 | 2,603,886 | 2,617,601 | 2,527,406 | 2,465,757 | 2,604,275 | 2,581,834 | 2,597,026 | 2,464,070 | 2,451,256 | 2,392,452 | 2,346,504 | 2,202,781 | 2,159,322 | 1,985,526 | 1,916,259 | 1,841,891 | 1,847,349 |
Tax Assets
| 438 | 438 | 3,696 | 7,086 | -1,758,190 | 7,598 | 12,125 | 9,569 | -2,099,935 | -2,122,200 | -2,046,166 | -1,984,373 | -12,552 | -11,429,628 | -14,124 | -15,115 | -16,124 | -10,805,611 | -18,159 | -18,987 | -19,989 | -10,509,309 | -22,003 | -22,902 | -23,460 | -10,482,129 | -24,094 | -24,461 | -24,300 | -10,550,132 | -22,227 | -22,523 | -22,961 | -10,269,775 | -24,907 | -25,442 | -26,701 | -10,342,440 | -28,914 | -30,185 | -31,377 | -10,134,157 | -33,870 | -35,298 | -36,685 | -10,281,178 | -39,098 | -40,560 | -41,901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 11,471,592 | 11,501,315 | -3,696 | -7,086 | -107,694 | -7,598 | -12,125 | -9,569 | -108,839 | -109,458 | -109,170 | -106,913 | 12,552 | 11,429,628 | 14,124 | 15,115 | 16,124 | 10,805,611 | 18,159 | 18,987 | 19,989 | 10,509,309 | 22,003 | 22,902 | 23,460 | 10,482,129 | 24,094 | 24,461 | 24,300 | 10,550,132 | 22,227 | 22,523 | 22,961 | 10,269,775 | 24,907 | 25,442 | 26,701 | 10,342,440 | 28,914 | 30,185 | 31,377 | 10,134,157 | 33,870 | 35,298 | 36,685 | 10,281,178 | 39,098 | 40,560 | 41,901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 11,618,753 | 11,650,692 | 1,929,442 | 1,942,862 | 107,694 | 1,980,308 | 2,243,388 | 2,244,063 | 108,839 | 109,458 | 109,170 | 106,913 | 2,225,326 | 2,248,034 | 2,164,765 | 2,107,138 | 2,051,198 | 1,966,183 | 2,110,303 | 2,011,486 | 1,994,768 | 1,958,951 | 2,101,056 | 2,168,245 | 2,118,793 | 2,126,830 | 2,251,355 | 2,314,910 | 2,531,294 | 2,642,236 | 2,686,961 | 2,647,532 | 2,619,178 | 2,598,308 | 2,777,014 | 2,631,570 | 2,760,040 | 2,700,587 | 2,653,508 | 2,652,094 | 2,708,152 | 2,715,255 | 2,700,929 | 2,778,379 | 2,791,972 | 2,748,195 | 2,763,215 | 2,675,502 | 2,615,775 | 2,755,981 | 2,735,244 | 2,752,858 | 2,620,989 | 2,599,846 | 2,541,860 | 2,497,002 | 2,352,179 | 2,310,020 | 2,135,298 | 2,066,654 | 1,993,433 | 1,994,529 |
Total Assets
| 16,698,035 | 16,382,886 | 16,279,154 | 16,259,976 | 16,329,740 | 16,172,700 | 15,988,470 | 15,850,594 | 17,295,383 | 17,280,071 | 17,298,603 | 16,940,984 | 17,073,080 | 16,635,471 | 16,155,239 | 15,442,714 | 14,613,622 | 13,644,861 | 13,764,437 | 13,336,512 | 13,270,801 | 13,185,972 | 13,262,430 | 13,176,511 | 13,211,664 | 12,996,292 | 12,783,694 | 12,463,320 | 12,330,571 | 12,429,425 | 12,229,646 | 11,942,355 | 11,780,466 | 11,630,328 | 11,860,668 | 11,710,369 | 11,734,093 | 11,683,001 | 11,594,736 | 11,422,406 | 11,330,281 | 11,114,807 | 11,252,084 | 11,025,312 | 11,135,039 | 10,979,231 | 10,865,543 | 10,690,659 | 10,732,435 | 10,629,316 | 10,668,777 | 10,650,834 | 10,662,432 | 10,585,054 | 10,614,180 | 10,241,740 | 10,286,497 | 10,107,208 | 10,059,204 | 9,912,941 | 9,929,086 | 10,014,360 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 669,594 | 619,131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 353,554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -669,594 | -619,131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 64,751 | 353,554 | 10,850,409 | 10,773,642 | 10,765,432 | 11,160,765 | 10,621,160 | 10,346,156 | 10,598,798 | 11,974,643 | 10,375,849 | 9,963,299 | 10,140,459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,397,953 | 970,728 | 1,315,679 | 1,340,622 | 1,657,667 | 820,260 | 1,185,877 | 1,189,255 | 2,704,882 | 2,901,829 | 2,857,608 | 2,756,500 | 2,778,055 | 737,926 | 2,192,795 | 1,879,241 | 1,111,052 | 896,372 | 841,636 | 669,948 | 638,679 | 454,328 | 636,576 | 659,483 | 648,468 | 637,824 | 444,116 | 363,454 | 356,179 | 213,527 | 273,891 | 286,556 | 271,434 | 261,097 | 195,309 | 207,489 | 238,918 | 227,134 | 193,639 | 170,340 | 215,438 | 237,070 | 231,592 | 215,953 | 202,057 | 325,896 | 298,430 | 266,360 | 213,965 | 286,059 | 326,139 | 0 | 269,230 | 389,238 | 0 | 328,447 | 269,590 | 307,675 | 299,560 | 313,689 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 13,811,855 | 1,298,454 | 1,471,614 | -16,945 | 1,507,000 | 1,290,157 | 1,368,252 | -12,517 | -18,893 | -22,960 | -30,179 | -210,847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 25,439 | 17,225 | 10,653 | 16,945 | 12,700 | 6,336 | 6,183 | 12,517 | 18,893 | 22,960 | 30,179 | 27,802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 14,645,459 | 556,378 | -2,631,358 | -2,822,889 | -1,657,667 | -2,339,960 | -2,482,370 | -2,563,690 | -2,704,882 | -2,920,722 | -2,857,608 | -2,756,500 | -2,778,055 | -737,926 | -2,192,795 | -1,879,241 | -1,111,052 | -896,372 | -841,636 | -669,948 | -638,679 | -454,328 | -636,576 | -659,483 | -648,468 | -637,824 | -444,116 | -363,454 | -356,179 | -213,527 | -273,891 | -286,556 | -271,434 | -261,097 | -195,309 | -207,489 | -238,918 | -227,134 | -193,639 | -170,340 | -215,438 | -237,070 | -231,592 | -215,953 | -202,057 | -325,896 | -298,430 | -266,360 | -213,965 | -286,059 | -326,139 | 0 | -269,230 | -389,238 | 0 | -328,447 | -269,590 | -307,675 | -299,560 | -313,689 | 0 | 0 |
Total Non-Current Liabilities
| 16,043,412 | 15,364,400 | 1,315,679 | 1,482,267 | 1,657,667 | 1,519,700 | 1,296,493 | 1,374,435 | 16,694,439 | 16,657,226 | 2,857,608 | 2,756,500 | 2,778,055 | 2,669,428 | 2,192,795 | 1,879,241 | 1,111,052 | 896,372 | 841,636 | 669,948 | 638,679 | 639,879 | 636,576 | 659,483 | 648,468 | 637,824 | 444,116 | 363,454 | 356,179 | 386,598 | 273,891 | 286,556 | 271,434 | 261,097 | 195,309 | 207,489 | 238,918 | 227,134 | 193,639 | 170,340 | 215,438 | 237,070 | 231,592 | 215,953 | 202,057 | 325,896 | 298,430 | 266,360 | 213,965 | 286,059 | 326,139 | 386,438 | 269,230 | 389,238 | 459,400 | 328,447 | 269,590 | 307,675 | 299,560 | 313,689 | 470,059 | 448,441 |
Total Liabilities
| 16,043,412 | 15,717,954 | 1,315,679 | 1,482,267 | 1,657,667 | 1,519,700 | 1,296,493 | 1,374,435 | 16,694,439 | 16,657,226 | 16,650,311 | 16,284,956 | 16,427,323 | 15,996,968 | 15,526,649 | 14,812,897 | 13,999,217 | 13,049,542 | 13,131,339 | 12,706,281 | 12,652,274 | 12,557,970 | 12,645,927 | 12,551,529 | 12,591,375 | 12,386,147 | 12,169,353 | 11,864,422 | 11,738,248 | 11,844,189 | 11,654,935 | 11,373,084 | 11,219,648 | 11,064,079 | 11,280,000 | 11,140,428 | 11,150,665 | 11,110,016 | 11,048,391 | 10,896,540 | 10,820,330 | 10,609,683 | 10,748,286 | 10,531,208 | 10,659,475 | 10,497,683 | 10,411,762 | 10,246,531 | 10,288,932 | 10,178,756 | 10,236,137 | 10,220,987 | 10,239,564 | 10,158,396 | 10,188,674 | 9,815,152 | 9,868,039 | 9,694,884 | 9,658,199 | 9,513,882 | 9,487,422 | 9,573,460 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 26,857 | 26,857 | 32,228 | 16,114 | 32,228 | 32,228 | 37,600 | 37,600 | 37,600 | 37,600 | 42,977.5 | 42,977.5 | 42,977.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 | 70,895 |
Retained Earnings
| 394,651 | 392,442 | 390,265 | 385,864 | 374,297 | 374,971 | 367,567 | 363,362 | 359,757 | 359,045 | 358,100 | 351,993 | 346,647 | 344,103 | 339,946 | 336,464 | 328,458 | 329,343 | 325,852 | 321,415 | 315,505 | 316,329 | 309,017 | 306,599 | 298,692 | 299,060 | 297,261 | 289,636 | 285,671 | 284,896 | 281,484 | 274,298 | 264,378 | 263,959 | 258,400 | 252,574 | 247,654 | 242,701 | 235,851 | 228,857 | 221,381 | 222,995 | 214,690 | 208,771 | 201,507 | 201,138 | 195,889 | 189,947 | 191,809 | 189,845 | 183,857 | 185,484 | 180,068 | 182,131 | 178,500 | 174,603 | 168,322 | 170,100 | 161,379 | 157,466 | 156,942 | 150,992 |
Accumulated Other Comprehensive Income/Loss
| 78,372 | 80,325 | 48,834 | 34,309 | 45,647 | 35,954 | 14,659 | 20,210 | 34,561 | 57,388 | 80,255 | 88,809 | 83,880 | 87,517 | 81,863 | 81,292 | 73,950 | 54,107 | 95,361 | 91,636 | 85,858 | 94,630 | 90,465 | 101,380 | 104,637 | 94,303 | 100,328 | 92,582 | 89,988 | 83,783 | 77,661 | 79,451 | 77,373 | 83,295 | 103,266 | 98,397 | 116,816 | 111,430 | 91,648 | 78,194 | 69,782 | 63,402 | 70,356 | 66,626 | 55,360 | 61,777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 52,936 | 117,326 | 109,761 | 115,135 | 169,037 | 119,103 | 119,104 | 124,472 | 124,473 | 132,068 | 127,506 | 229,776 | 132,881 | 132,725 | 132,726 | 138,099 | 138,100 | 146,243 | 138,033 | 151,751 | 143,411 | 143,341 | 151,744 | 143,345 | 151,943 | 143,223 | 143,224 | 143,230 | 233,221 | 226,973 | 220,863 | 143,191 | 146,781 | 146,722 | 146,724 | 146,727 | 146,737 | 146,683 | 146,682 | 224,880 | 216,477 | 146,664 | 146,667 | 146,674 | 202,038 | 208,426 | 185,855 | 182,193 | 179,776 | 188,817 | 176,807 | 172,452 | 170,916 | 172,694 | 175,197 | 180,240 | 178,420 | 170,548 | 167,937 | 169,947 | 213,151 | 218,301 |
Total Shareholders Equity
| 650,568 | 660,988 | 627,430 | 613,873 | 614,229 | 608,616 | 579,921 | 586,677 | 597,454 | 619,396 | 644,843 | 652,664 | 642,390 | 635,240 | 625,430 | 626,750 | 611,403 | 592,378 | 630,141 | 627,354 | 615,669 | 625,195 | 613,721 | 622,219 | 617,573 | 607,481 | 611,708 | 596,342 | 589,787 | 582,764 | 573,242 | 567,835 | 559,427 | 564,871 | 579,285 | 568,593 | 582,102 | 571,709 | 545,076 | 524,632 | 508,753 | 503,956 | 502,608 | 492,966 | 474,440 | 480,459 | 452,639 | 443,035 | 442,480 | 449,557 | 431,559 | 428,831 | 421,879 | 425,720 | 424,592 | 425,738 | 417,637 | 411,543 | 400,211 | 398,308 | 440,988 | 440,188 |
Total Equity
| 654,623 | 664,933 | 631,245 | 617,610 | 617,916 | 612,210 | 583,479 | 590,192 | 600,944 | 622,845 | 648,292 | 656,028 | 645,757 | 638,503 | 628,590 | 629,817 | 614,405 | 595,319 | 633,098 | 630,231 | 618,527 | 628,002 | 616,503 | 624,982 | 620,289 | 610,145 | 614,341 | 598,898 | 592,323 | 585,236 | 574,711 | 569,271 | 560,818 | 566,249 | 580,668 | 569,941 | 583,428 | 572,985 | 546,345 | 525,866 | 509,951 | 505,124 | 503,798 | 494,104 | 475,564 | 481,548 | 453,781 | 444,128 | 443,503 | 450,560 | 432,640 | 429,847 | 422,868 | 426,658 | 425,506 | 426,588 | 418,458 | 412,324 | 401,005 | 399,059 | 441,664 | 440,900 |
Total Liabilities & Shareholders Equity
| 16,698,035 | 16,382,886 | 16,279,154 | 16,259,976 | 16,329,740 | 16,172,700 | 15,988,470 | 15,850,594 | 17,295,383 | 17,280,071 | 17,298,603 | 16,940,984 | 17,073,080 | 16,635,471 | 16,155,239 | 15,442,714 | 14,613,622 | 13,644,861 | 13,764,437 | 13,336,512 | 13,270,801 | 13,185,972 | 13,262,430 | 13,176,511 | 13,211,664 | 12,996,292 | 12,783,694 | 12,463,320 | 12,330,571 | 12,429,425 | 12,229,646 | 11,942,355 | 11,780,466 | 11,630,328 | 11,860,668 | 11,710,369 | 11,734,093 | 11,683,001 | 11,594,736 | 11,422,406 | 11,330,281 | 11,114,807 | 11,252,084 | 11,025,312 | 11,135,039 | 10,979,231 | 10,865,543 | 10,690,659 | 10,732,435 | 10,629,316 | 10,668,777 | 10,650,834 | 10,662,432 | 10,585,054 | 10,614,180 | 10,241,740 | 10,286,497 | 10,107,208 | 10,059,204 | 9,912,941 | 9,929,086 | 10,014,360 |